Home > Income Statement > DELTA CORP

DELTA CORP
Income Statement

DELTA CORP is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for DELTA CORP
Please provide your vote to see the results

DELTA CORP Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹749 Cr₹509 Cr₹947 Cr₹983 Cr₹719 Cr
     Sales ---₹1.65 Cr-
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹689 Cr₹472 Cr₹846 Cr₹868 Cr₹630 Cr
     Revenue from property development ₹61 Cr₹37 Cr₹101 Cr₹113 Cr₹89 Cr
     Other Operational Income -----
Less: Excise Duty ₹133 Cr₹90 Cr₹173 Cr₹184 Cr₹112 Cr
Net Sales ₹616 Cr₹419 Cr₹773 Cr₹799 Cr₹608 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹-8.51 Cr₹-10 Cr₹-26 Cr₹-0.75 Cr
Raw Material Consumed ₹62 Cr₹28 Cr₹49 Cr₹61 Cr₹31 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹62 Cr₹28 Cr₹49 Cr₹61 Cr₹31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹15 Cr₹25 Cr₹26 Cr₹23 Cr
     Electricity & Power ₹24 Cr₹15 Cr₹25 Cr₹26 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹123 Cr₹93 Cr₹112 Cr₹110 Cr₹94 Cr
     Salaries, Wages & Bonus ₹92 Cr₹71 Cr₹88 Cr₹83 Cr₹72 Cr
     Contributions to EPF & Pension Funds ₹4.26 Cr₹3.65 Cr₹5.03 Cr₹5.01 Cr₹4.43 Cr
     Workmen and Staff Welfare Expenses ₹6.01 Cr₹4.80 Cr₹8.54 Cr₹7.86 Cr₹8.36 Cr
     Other Employees Cost ₹21 Cr₹14 Cr₹10 Cr₹14 Cr₹9.18 Cr
Other Manufacturing Expenses ₹18 Cr₹13 Cr₹22 Cr₹23 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹11 Cr₹15 Cr₹19 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.77 Cr₹2.40 Cr₹7.13 Cr₹4.63 Cr₹4.88 Cr
General and Administration Expenses ₹158 Cr₹141 Cr₹176 Cr₹178 Cr₹119 Cr
     Rent , Rates & Taxes ₹12 Cr₹9.17 Cr₹17 Cr₹18 Cr₹30 Cr
     Insurance ₹2.13 Cr₹1.61 Cr₹1.54 Cr₹1.63 Cr₹1.41 Cr
     Printing and stationery ₹1.38 Cr₹1.10 Cr₹2.34 Cr₹1.58 Cr-
     Professional and legal fees ₹121 Cr₹117 Cr₹128 Cr₹139 Cr₹77 Cr
     Traveling and conveyance ₹19 Cr₹9.34 Cr₹24 Cr₹15 Cr₹8.02 Cr
     Other Administration ₹22 Cr₹12 Cr₹27 Cr₹18 Cr₹10 Cr
Selling and Distribution Expenses ₹107 Cr₹102 Cr₹96 Cr₹84 Cr₹57 Cr
     Advertisement & Sales Promotion ₹99 Cr₹98 Cr₹86 Cr₹75 Cr₹51 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.63 Cr₹3.97 Cr₹10 Cr₹8.75 Cr₹6.63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹14 Cr₹16 Cr₹21 Cr₹14 Cr
     Bad debts /advances written off ---₹2.00 Cr-
     Provision for doubtful debts ₹0.27 Cr₹0.26 Cr₹4.37 Cr₹0.35 Cr₹0.13 Cr
     Losson disposal of fixed assets(net) -₹0.25 Cr₹0.80 Cr₹0.88 Cr₹0.93 Cr
     Losson foreign exchange fluctuations ₹0.68 Cr₹1.93 Cr₹0.32 Cr-₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹11 Cr₹11 Cr₹18 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹477 Cr₹397 Cr₹487 Cr₹476 Cr₹361 Cr
Operating Profit (Excl OI) ₹139 Cr₹22 Cr₹287 Cr₹324 Cr₹247 Cr
Other Income ₹38 Cr₹35 Cr₹33 Cr₹31 Cr₹29 Cr
     Interest Received ₹4.16 Cr₹5.24 Cr₹7.59 Cr₹4.94 Cr₹2.27 Cr
     Dividend Received --₹5.15 Cr₹1.25 Cr₹0.80 Cr
     Profit on sale of Fixed Assets ₹12 Cr----
     Profits on sale of Investments ---₹24 Cr₹22 Cr
     Provision Written Back ₹0.93 Cr₹2.12 Cr₹0.59 Cr₹0.09 Cr₹1.99 Cr
     Foreign Exchange Gains ---₹0.23 Cr-
     Others ₹21 Cr₹28 Cr₹20 Cr₹0.74 Cr₹1.11 Cr
Operating Profit ₹177 Cr₹57 Cr₹320 Cr₹355 Cr₹276 Cr
Interest ₹16 Cr₹14 Cr₹16 Cr₹13 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.84 Cr₹0.37 Cr₹0.38 Cr₹1.06 Cr₹3.29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹9.22 Cr₹12 Cr₹12 Cr₹5.39 Cr
     Other Interest ₹4.77 Cr₹4.69 Cr₹4.12 Cr-₹1.70 Cr
PBDT ₹162 Cr₹43 Cr₹304 Cr₹342 Cr₹265 Cr
Depreciation ₹56 Cr₹53 Cr₹49 Cr₹38 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹106 Cr₹-9.62 Cr₹256 Cr₹305 Cr₹228 Cr
Exceptional Income / Expenses ₹-7.78 Cr₹-8.96 Cr₹0.70 Cr₹4.27 Cr₹1.05 Cr
Profit Before Tax ₹98 Cr₹-18 Cr₹256 Cr₹309 Cr₹229 Cr
Provision for Tax ₹30 Cr₹7.51 Cr₹71 Cr₹112 Cr₹74 Cr
     Current Income Tax ₹32 Cr₹12 Cr₹67 Cr₹101 Cr₹69 Cr
     Deferred Tax ₹-9.28 Cr₹-3.98 Cr₹4.46 Cr₹11 Cr₹5.16 Cr
     Other taxes ₹6.74 Cr₹-0.72 Cr₹-0.48 Cr₹0.06 Cr₹-0.04 Cr
Profit After Tax ₹68 Cr₹-26 Cr₹185 Cr₹196 Cr₹155 Cr
Extra items -----
Minority Interest ₹-0.85 Cr₹1.41 Cr₹0.85 Cr₹0.32 Cr₹0.79 Cr
Share of Associate ----₹-0.72 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹67 Cr₹-24 Cr₹186 Cr₹197 Cr₹156 Cr
Adjustments to PAT -----
Profit Balance B/F ₹498 Cr₹526 Cr₹409 Cr₹355 Cr₹214 Cr
Appropriations ₹565 Cr₹501 Cr₹595 Cr₹551 Cr₹369 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹2.56 Cr₹69 Cr₹60 Cr₹14 Cr
Equity Dividend % ₹125.00₹100.00₹150.00₹125.00₹100.00
Earnings Per Share ₹2.51₹-0.90₹6.85₹7.26₹5.81
Adjusted EPS ₹2.51₹-0.90₹6.85₹7.26₹5.81

Compare Income Statement of peers of DELTA CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DELTA CORP ₹3,291.3 Cr -3.5% -19.8% -38.6% Stock Analytics
MALLCOM (INDIA) ₹654.4 Cr 18.3% 0.6% 44.9% Stock Analytics
INDIABULLS ENTERPRISES ₹258.2 Cr NA NA NA Stock Analytics
MODI RUBBER ₹249.6 Cr -4% -19.2% 21.4% Stock Analytics


DELTA CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DELTA CORP

-3.5%

-19.8%

-38.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses