DELTA CORP
|
DELTA CORP Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹730 Cr | ₹848 Cr | ₹964 Cr | ₹749 Cr | ₹509 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹635 Cr | ₹739 Cr | ₹860 Cr | ₹689 Cr | ₹472 Cr |
| Revenue from property development | ₹94 Cr | ₹109 Cr | ₹104 Cr | ₹61 Cr | ₹37 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | ₹133 Cr | ₹90 Cr |
| Net Sales | ₹730 Cr | ₹848 Cr | ₹964 Cr | ₹616 Cr | ₹419 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.08 Cr | ₹-22 Cr | ₹-48 Cr | ₹-29 Cr | ₹-8.51 Cr |
| Raw Material Consumed | ₹57 Cr | ₹83 Cr | ₹107 Cr | ₹62 Cr | ₹28 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹57 Cr | ₹83 Cr | ₹107 Cr | ₹62 Cr | ₹28 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹35 Cr | ₹36 Cr | ₹42 Cr | ₹24 Cr | ₹15 Cr |
| Electricity & Power | ₹35 Cr | ₹36 Cr | ₹42 Cr | ₹24 Cr | ₹15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹144 Cr | ₹136 Cr | ₹159 Cr | ₹123 Cr | ₹93 Cr |
| Salaries, Wages & Bonus | ₹122 Cr | ₹114 Cr | ₹129 Cr | ₹92 Cr | ₹71 Cr |
| Contributions to EPF & Pension Funds | ₹9.13 Cr | ₹8.02 Cr | ₹6.06 Cr | ₹4.26 Cr | ₹3.65 Cr |
| Workmen and Staff Welfare Expenses | ₹8.65 Cr | ₹8.81 Cr | ₹10 Cr | ₹6.01 Cr | ₹4.80 Cr |
| Other Employees Cost | ₹4.05 Cr | ₹5.71 Cr | ₹13 Cr | ₹21 Cr | ₹14 Cr |
| Other Manufacturing Expenses | ₹24 Cr | ₹21 Cr | ₹25 Cr | ₹18 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹17 Cr | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.96 Cr | ₹5.98 Cr | ₹6.50 Cr | ₹3.77 Cr | ₹2.40 Cr |
| General and Administration Expenses | ₹216 Cr | ₹228 Cr | ₹226 Cr | ₹158 Cr | ₹141 Cr |
| Rent , Rates & Taxes | ₹9.47 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹9.17 Cr |
| Insurance | ₹2.78 Cr | ₹2.87 Cr | ₹2.57 Cr | ₹2.13 Cr | ₹1.61 Cr |
| Printing and stationery | ₹1.46 Cr | ₹1.81 Cr | ₹10 Cr | ₹1.38 Cr | ₹1.10 Cr |
| Professional and legal fees | ₹153 Cr | ₹171 Cr | ₹164 Cr | ₹121 Cr | ₹117 Cr |
| Traveling and conveyance | ₹45 Cr | ₹38 Cr | ₹35 Cr | ₹19 Cr | ₹9.34 Cr |
| Other Administration | ₹3.93 Cr | ₹3.28 Cr | ₹3.94 Cr | ₹2.47 Cr | ₹2.26 Cr |
| Selling and Distribution Expenses | ₹50 Cr | ₹45 Cr | ₹81 Cr | ₹107 Cr | ₹102 Cr |
| Advertisement & Sales Promotion | ₹36 Cr | ₹31 Cr | ₹69 Cr | ₹99 Cr | ₹98 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹7.63 Cr | ₹3.97 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.16 Cr | ₹8.11 Cr | ₹8.09 Cr | ₹15 Cr | ₹14 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.02 Cr | ₹0.36 Cr | ₹0.12 Cr | ₹0.27 Cr | ₹0.26 Cr |
| Losson disposal of fixed assets(net) | ₹0.26 Cr | ₹0.51 Cr | ₹1.23 Cr | - | ₹0.25 Cr |
| Losson foreign exchange fluctuations | - | ₹0.02 Cr | - | ₹0.68 Cr | ₹1.93 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.88 Cr | ₹7.22 Cr | ₹6.74 Cr | ₹14 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹535 Cr | ₹535 Cr | ₹599 Cr | ₹477 Cr | ₹397 Cr |
| Operating Profit (Excl OI) | ₹195 Cr | ₹314 Cr | ₹365 Cr | ₹139 Cr | ₹22 Cr |
| Other Income | ₹57 Cr | ₹54 Cr | ₹46 Cr | ₹38 Cr | ₹35 Cr |
| Interest Received | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹4.16 Cr | ₹5.24 Cr |
| Dividend Received | ₹4.20 Cr | ₹4.27 Cr | ₹4.55 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹12 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹1.47 Cr | ₹4.01 Cr | ₹0.93 Cr | ₹2.12 Cr |
| Foreign Exchange Gains | ₹0.14 Cr | - | ₹0.08 Cr | - | - |
| Others | ₹35 Cr | ₹35 Cr | ₹26 Cr | ₹21 Cr | ₹28 Cr |
| Operating Profit | ₹252 Cr | ₹367 Cr | ₹412 Cr | ₹177 Cr | ₹57 Cr |
| Interest | ₹13 Cr | ₹18 Cr | ₹24 Cr | ₹16 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.30 Cr | ₹1.16 Cr | ₹0.97 Cr | ₹0.84 Cr | ₹0.37 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.79 Cr | ₹8.03 Cr | ₹15 Cr | ₹10 Cr | ₹9.22 Cr |
| Other Interest | ₹4.90 Cr | ₹8.90 Cr | ₹8.42 Cr | ₹4.77 Cr | ₹4.69 Cr |
| PBDT | ₹239 Cr | ₹349 Cr | ₹387 Cr | ₹162 Cr | ₹43 Cr |
| Depreciation | ₹50 Cr | ₹56 Cr | ₹59 Cr | ₹56 Cr | ₹53 Cr |
| Profit Before Taxation & Exceptional Items | ₹189 Cr | ₹293 Cr | ₹328 Cr | ₹106 Cr | ₹-9.62 Cr |
| Exceptional Income / Expenses | ₹213 Cr | ₹56 Cr | - | ₹-7.78 Cr | ₹-8.96 Cr |
| Profit Before Tax | ₹401 Cr | ₹350 Cr | ₹329 Cr | ₹98 Cr | ₹-18 Cr |
| Provision for Tax | ₹84 Cr | ₹83 Cr | ₹67 Cr | ₹30 Cr | ₹7.51 Cr |
| Current Income Tax | ₹80 Cr | ₹83 Cr | ₹16 Cr | ₹32 Cr | ₹12 Cr |
| Deferred Tax | ₹3.38 Cr | ₹-1.08 Cr | ₹48 Cr | ₹-9.28 Cr | ₹-3.98 Cr |
| Other taxes | ₹0.61 Cr | ₹0.61 Cr | ₹2.75 Cr | ₹6.74 Cr | ₹-0.72 Cr |
| Profit After Tax | ₹317 Cr | ₹267 Cr | ₹262 Cr | ₹68 Cr | ₹-26 Cr |
| Extra items | ₹-68 Cr | ₹-22 Cr | - | - | - |
| Minority Interest | - | ₹-0.43 Cr | ₹-0.94 Cr | ₹-0.85 Cr | ₹1.41 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹249 Cr | ₹244 Cr | ₹261 Cr | ₹67 Cr | ₹-24 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,008 Cr | ₹777 Cr | ₹547 Cr | ₹498 Cr | ₹526 Cr |
| Appropriations | ₹1,257 Cr | ₹1,021 Cr | ₹808 Cr | ₹565 Cr | ₹501 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.02 Cr | ₹13 Cr | ₹31 Cr | ₹19 Cr | ₹2.56 Cr |
| Equity Dividend % | ₹125.00 | ₹125.00 | ₹125.00 | ₹125.00 | ₹100.00 |
| Earnings Per Share | ₹9.30 | ₹9.12 | ₹9.77 | ₹2.51 | ₹-0.90 |
| Adjusted EPS | ₹9.30 | ₹9.12 | ₹9.77 | ₹2.51 | ₹-0.90 |
Compare Income Statement of peers of DELTA CORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DELTA CORP | ₹1,951.5 Cr | -3.1% | -8.2% | -40% | Stock Analytics | |
| MALLCOM (INDIA) | ₹845.8 Cr | -4.6% | -5.4% | -8.7% | Stock Analytics | |
| INDIABULLS ENTERPRISES | ₹375.9 Cr | -3.8% | -6.5% | 58.6% | Stock Analytics | |
| MODI RUBBER | ₹296.5 Cr | -3.5% | -13.7% | -7.8% | Stock Analytics | |
DELTA CORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DELTA CORP | -3.1% |
-8.2% |
-40% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses