DELHIVERY
|
DELHIVERY Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹8,142 Cr | ₹7,225 Cr | ₹6,882 Cr | ₹3,647 Cr | ₹2,781 Cr |
Sales | - | ₹1.65 Cr | ₹188 Cr | ₹11 Cr | ₹5.75 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹8,142 Cr | ₹7,224 Cr | ₹6,695 Cr | ₹3,635 Cr | ₹2,775 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹8,142 Cr | ₹7,225 Cr | ₹6,882 Cr | ₹3,647 Cr | ₹2,781 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹1.58 Cr | ₹-2.88 Cr | - | - |
Raw Material Consumed | - | - | ₹175 Cr | ₹10 Cr | ₹5.77 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | ₹175 Cr | ₹10 Cr | ₹5.77 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹186 Cr | ₹168 Cr | ₹123 Cr | ₹72 Cr | ₹80 Cr |
Electricity & Power | ₹186 Cr | ₹168 Cr | ₹123 Cr | ₹72 Cr | ₹80 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,437 Cr | ₹1,400 Cr | ₹1,313 Cr | ₹611 Cr | ₹491 Cr |
Salaries, Wages & Bonus | ₹1,048 Cr | ₹967 Cr | ₹901 Cr | ₹479 Cr | ₹387 Cr |
Contributions to EPF & Pension Funds | ₹67 Cr | ₹59 Cr | ₹41 Cr | ₹28 Cr | ₹26 Cr |
Workmen and Staff Welfare Expenses | ₹73 Cr | ₹64 Cr | ₹52 Cr | ₹24 Cr | ₹22 Cr |
Other Employees Cost | ₹249 Cr | ₹311 Cr | ₹319 Cr | ₹80 Cr | ₹55 Cr |
Operating Expenses | ₹2,755 Cr | ₹2,642 Cr | ₹2,244 Cr | ₹1,226 Cr | ₹861 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹995 Cr | ₹893 Cr | ₹751 Cr | ₹473 Cr | ₹403 Cr |
Repairs and Maintenance | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
Packing Material Consumed | ₹19 Cr | ₹25 Cr | ₹23 Cr | ₹12 Cr | - |
Other Mfg Exp | ₹1,721 Cr | ₹1,706 Cr | ₹1,454 Cr | ₹731 Cr | ₹447 Cr |
General and Administration Expenses | ₹835 Cr | ₹839 Cr | ₹659 Cr | ₹403 Cr | ₹349 Cr |
Rent , Rates & Taxes | ₹291 Cr | ₹281 Cr | ₹157 Cr | ₹112 Cr | ₹113 Cr |
Insurance | ₹8.85 Cr | ₹8.47 Cr | ₹6.09 Cr | ₹4.01 Cr | ₹2.23 Cr |
Printing and stationery | ₹177 Cr | ₹171 Cr | ₹152 Cr | ₹84 Cr | ₹68 Cr |
Professional and legal fees | ₹27 Cr | ₹47 Cr | ₹44 Cr | ₹14 Cr | ₹10 Cr |
Traveling and conveyance | ₹82 Cr | ₹78 Cr | ₹64 Cr | ₹29 Cr | ₹26 Cr |
Other Administration | ₹249 Cr | ₹253 Cr | ₹235 Cr | ₹160 Cr | ₹130 Cr |
Selling and Distribution Expenses | ₹2,719 Cr | ₹2,538 Cr | ₹2,409 Cr | ₹1,329 Cr | ₹1,095 Cr |
Advertisement & Sales Promotion | ₹35 Cr | ₹21 Cr | ₹12 Cr | ₹1.59 Cr | ₹1.89 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2,684 Cr | ₹2,517 Cr | ₹2,398 Cr | ₹1,328 Cr | ₹1,093 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹84 Cr | ₹88 Cr | ₹433 Cr | ₹118 Cr | ₹70 Cr |
Bad debts /advances written off | ₹0.00 Cr | ₹0.04 Cr | ₹0.26 Cr | ₹0.45 Cr | ₹1.11 Cr |
Provision for doubtful debts | ₹60 Cr | ₹72 Cr | ₹118 Cr | ₹94 Cr | ₹46 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.41 Cr | - | ₹0.81 Cr |
Losson foreign exchange fluctuations | ₹0.64 Cr | ₹0.67 Cr | ₹2.47 Cr | ₹1.04 Cr | ₹0.35 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹23 Cr | ₹15 Cr | ₹312 Cr | ₹22 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8,015 Cr | ₹7,677 Cr | ₹7,354 Cr | ₹3,769 Cr | ₹2,953 Cr |
Operating Profit (Excl OI) | ₹127 Cr | ₹-452 Cr | ₹-472 Cr | ₹-123 Cr | ₹-172 Cr |
Other Income | ₹453 Cr | ₹305 Cr | ₹156 Cr | ₹192 Cr | ₹208 Cr |
Interest Received | ₹268 Cr | ₹229 Cr | ₹71 Cr | ₹126 Cr | ₹146 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹29 Cr | ₹2.05 Cr | ₹0.01 Cr | ₹0.30 Cr | - |
Profits on sale of Investments | ₹13 Cr | ₹12 Cr | ₹20 Cr | ₹10 Cr | ₹39 Cr |
Provision Written Back | ₹11 Cr | ₹7.16 Cr | ₹8.95 Cr | ₹6.68 Cr | ₹4.88 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹131 Cr | ₹55 Cr | ₹57 Cr | ₹49 Cr | ₹18 Cr |
Operating Profit | ₹579 Cr | ₹-147 Cr | ₹-316 Cr | ₹69 Cr | ₹36 Cr |
Interest | ₹89 Cr | ₹89 Cr | ₹100 Cr | ₹89 Cr | ₹49 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹19 Cr | ₹24 Cr | ₹15 Cr | ₹8.20 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.77 Cr | ₹2.49 Cr | ₹1.10 Cr | ₹5.25 Cr | ₹0.34 Cr |
Other Interest | ₹75 Cr | ₹67 Cr | ₹74 Cr | ₹68 Cr | ₹41 Cr |
PBDT | ₹491 Cr | ₹-235 Cr | ₹-415 Cr | ₹-20 Cr | ₹-13 Cr |
Depreciation | ₹722 Cr | ₹831 Cr | ₹611 Cr | ₹355 Cr | ₹256 Cr |
Profit Before Taxation & Exceptional Items | ₹-231 Cr | ₹-1,067 Cr | ₹-1,026 Cr | ₹-374 Cr | ₹-269 Cr |
Exceptional Income / Expenses | ₹-22 Cr | - | - | ₹-41 Cr | - |
Profit Before Tax | ₹-244 Cr | ₹-1,053 Cr | ₹-1,029 Cr | ₹-416 Cr | ₹-269 Cr |
Provision for Tax | ₹4.74 Cr | ₹-45 Cr | ₹-18 Cr | - | ₹0.12 Cr |
Current Income Tax | ₹0.13 Cr | ₹9.46 Cr | ₹10 Cr | - | ₹0.12 Cr |
Deferred Tax | ₹5.01 Cr | ₹-56 Cr | ₹-28 Cr | - | - |
Other taxes | ₹-0.40 Cr | ₹1.28 Cr | - | - | - |
Profit After Tax | ₹-249 Cr | ₹-1,008 Cr | ₹-1,011 Cr | ₹-416 Cr | ₹-269 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-249 Cr | ₹-1,008 Cr | ₹-1,011 Cr | ₹-416 Cr | ₹-269 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-6,846 Cr | ₹-5,837 Cr | ₹-4,828 Cr | ₹-4,413 Cr | ₹-4,119 Cr |
Appropriations | ₹-7,096 Cr | ₹-6,845 Cr | ₹-5,839 Cr | ₹-4,829 Cr | ₹-4,388 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-4.08 Cr | ₹1.63 Cr | ₹-2.01 Cr | ₹-1.04 Cr | ₹25 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.38 | ₹-13.83 | ₹-15.75 | ₹-2,545.88 | ₹-2,758.22 |
Adjusted EPS | ₹-3.38 | ₹-13.83 | ₹-15.75 | ₹-25.46 | ₹-27.58 |
Compare Income Statement of peers of DELHIVERY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DELHIVERY | ₹35,016.5 Cr | -0.7% | 9.4% | 11.1% | Stock Analytics | |
BLUE DART EXPRESS | ₹13,262.1 Cr | -4.6% | -14.8% | -29.8% | Stock Analytics | |
VL EGOVERNANCE & IT SOLUTIONS | ₹383.1 Cr | -4% | -24.7% | -67.1% | Stock Analytics |
DELHIVERY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DELHIVERY | -0.7% |
9.4% |
11.1% |
SENSEX | -2.2% |
-1.7% |
-1.2% |
You may also like the below Video Courses