DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION
|
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,678 Cr | ₹11,971 Cr | ₹8,059 Cr | ₹6,079 Cr | ₹4,977 Cr |
| Sales | ₹9,492 Cr | ₹11,879 Cr | ₹8,031 Cr | ₹6,064 Cr | ₹4,953 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | ₹17 Cr | ₹14 Cr | ₹8.55 Cr | ₹7.86 Cr | ₹14 Cr |
| Other Operational Income | ₹169 Cr | ₹78 Cr | ₹19 Cr | ₹7.96 Cr | ₹10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹8,676 Cr | ₹11,301 Cr | ₹7,663 Cr | ₹5,808 Cr | ₹4,685 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹56 Cr | ₹-286 Cr | ₹-179 Cr | ₹68 Cr | ₹140 Cr |
| Raw Material Consumed | ₹5,842 Cr | ₹7,956 Cr | ₹5,208 Cr | ₹3,736 Cr | ₹3,169 Cr |
| Opening Raw Materials | ₹359 Cr | ₹450 Cr | ₹226 Cr | ₹229 Cr | ₹259 Cr |
| Purchases Raw Materials | ₹4,870 Cr | ₹6,847 Cr | ₹4,827 Cr | ₹2,889 Cr | ₹2,584 Cr |
| Closing Raw Materials | ₹347 Cr | ₹359 Cr | ₹450 Cr | ₹226 Cr | ₹229 Cr |
| Other Direct Purchases / Brought in cost | ₹960 Cr | ₹1,017 Cr | ₹605 Cr | ₹844 Cr | ₹555 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹110 Cr | ₹83 Cr | ₹96 Cr | ₹83 Cr | ₹62 Cr |
| Electricity & Power | ₹110 Cr | ₹83 Cr | ₹96 Cr | ₹83 Cr | ₹62 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹527 Cr | ₹594 Cr | ₹492 Cr | ₹365 Cr | ₹306 Cr |
| Salaries, Wages & Bonus | ₹474 Cr | ₹547 Cr | ₹446 Cr | ₹321 Cr | ₹265 Cr |
| Contributions to EPF & Pension Funds | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
| Other Employees Cost | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8.05 Cr |
| Other Manufacturing Expenses | ₹269 Cr | ₹248 Cr | ₹231 Cr | ₹190 Cr | ₹152 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹144 Cr | ₹130 Cr | ₹119 Cr | ₹95 Cr | ₹79 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹125 Cr | ₹117 Cr | ₹112 Cr | ₹95 Cr | ₹73 Cr |
| General and Administration Expenses | ₹189 Cr | ₹155 Cr | ₹142 Cr | ₹114 Cr | ₹117 Cr |
| Rent , Rates & Taxes | ₹44 Cr | ₹32 Cr | ₹37 Cr | ₹37 Cr | ₹36 Cr |
| Insurance | ₹35 Cr | ₹31 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹64 Cr | ₹53 Cr | ₹55 Cr | ₹34 Cr | ₹34 Cr |
| Traveling and conveyance | ₹26 Cr | ₹21 Cr | ₹9.04 Cr | ₹5.29 Cr | ₹12 Cr |
| Other Administration | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr |
| Selling and Distribution Expenses | ₹300 Cr | ₹252 Cr | ₹217 Cr | ₹221 Cr | ₹185 Cr |
| Advertisement & Sales Promotion | ₹32 Cr | ₹27 Cr | ₹21 Cr | ₹12 Cr | ₹14 Cr |
| Sales Commissions & Incentives | ₹4.50 Cr | ₹3.71 Cr | ₹4.18 Cr | ₹3.77 Cr | ₹3.81 Cr |
| Freight and Forwarding | ₹263 Cr | ₹221 Cr | ₹191 Cr | ₹205 Cr | ₹167 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹97 Cr | ₹134 Cr | ₹101 Cr | ₹77 Cr | ₹89 Cr |
| Bad debts /advances written off | ₹1.17 Cr | ₹4.14 Cr | ₹0.37 Cr | ₹0.50 Cr | ₹4.03 Cr |
| Provision for doubtful debts | ₹2.01 Cr | ₹1.96 Cr | ₹10 Cr | ₹25 Cr | ₹8.38 Cr |
| Losson disposal of fixed assets(net) | ₹0.18 Cr | - | ₹0.18 Cr | ₹5.62 Cr | ₹0.50 Cr |
| Losson foreign exchange fluctuations | ₹20 Cr | ₹65 Cr | ₹43 Cr | - | ₹43 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹73 Cr | ₹63 Cr | ₹46 Cr | ₹45 Cr | ₹34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,389 Cr | ₹9,135 Cr | ₹6,307 Cr | ₹4,853 Cr | ₹4,221 Cr |
| Operating Profit (Excl OI) | ₹1,287 Cr | ₹2,165 Cr | ₹1,356 Cr | ₹955 Cr | ₹464 Cr |
| Other Income | ₹123 Cr | ₹84 Cr | ₹44 Cr | ₹33 Cr | ₹95 Cr |
| Interest Received | ₹21 Cr | ₹31 Cr | ₹14 Cr | ₹9.22 Cr | ₹10 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹53 Cr | ₹0.11 Cr | ₹0.33 Cr | - | ₹36 Cr |
| Profits on sale of Investments | ₹32 Cr | ₹34 Cr | ₹15 Cr | ₹12 Cr | ₹29 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹4.27 Cr | - |
| Others | ₹16 Cr | ₹19 Cr | ₹15 Cr | ₹7.79 Cr | ₹20 Cr |
| Operating Profit | ₹1,409 Cr | ₹2,249 Cr | ₹1,400 Cr | ₹988 Cr | ₹560 Cr |
| Interest | ₹404 Cr | ₹195 Cr | ₹155 Cr | ₹188 Cr | ₹243 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹20 Cr | ₹27 Cr | ₹17 Cr | ₹27 Cr | ₹25 Cr |
| Other Interest | ₹384 Cr | ₹168 Cr | ₹138 Cr | ₹161 Cr | ₹218 Cr |
| PBDT | ₹1,006 Cr | ₹2,055 Cr | ₹1,245 Cr | ₹800 Cr | ₹317 Cr |
| Depreciation | ₹334 Cr | ₹239 Cr | ₹233 Cr | ₹212 Cr | ₹214 Cr |
| Profit Before Taxation & Exceptional Items | ₹672 Cr | ₹1,816 Cr | ₹1,013 Cr | ₹588 Cr | ₹103 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹672 Cr | ₹1,816 Cr | ₹1,013 Cr | ₹588 Cr | ₹103 Cr |
| Provision for Tax | ₹204 Cr | ₹595 Cr | ₹325 Cr | ₹182 Cr | ₹14 Cr |
| Current Income Tax | ₹340 Cr | ₹552 Cr | ₹315 Cr | ₹187 Cr | ₹3.81 Cr |
| Deferred Tax | ₹-136 Cr | ₹43 Cr | ₹10 Cr | ₹-4.84 Cr | ₹10 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹468 Cr | ₹1,221 Cr | ₹687 Cr | ₹406 Cr | ₹89 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-15 Cr | ₹-11 Cr | ₹-9.21 Cr | ₹-6.13 Cr | ₹-1.75 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹453 Cr | ₹1,210 Cr | ₹678 Cr | ₹400 Cr | ₹87 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,851 Cr | ₹2,630 Cr | ₹2,048 Cr | ₹1,720 Cr | ₹1,666 Cr |
| Appropriations | ₹4,304 Cr | ₹3,840 Cr | ₹2,726 Cr | ₹2,120 Cr | ₹1,753 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹183 Cr | ₹112 Cr | ₹96 Cr | ₹73 Cr | ₹33 Cr |
| Equity Dividend % | ₹85.00 | ₹100.00 | ₹90.00 | ₹75.00 | ₹30.00 |
| Earnings Per Share | ₹35.87 | ₹95.86 | ₹56.25 | ₹38.99 | ₹9.77 |
| Adjusted EPS | ₹35.87 | ₹95.86 | ₹56.25 | ₹38.99 | ₹9.48 |
Compare Income Statement of peers of DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹18,099.1 Cr | -3.8% | -8% | 20.2% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹63,368.2 Cr | -1.1% | -8.7% | 29.9% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹57,275.6 Cr | -1.9% | -1.6% | 4.1% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹19,425.6 Cr | 0% | -6.2% | -0.6% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹17,007.1 Cr | -4.5% | -16.2% | 60.8% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,205.2 Cr | -3.5% | -1.2% | -20.7% | Stock Analytics | |
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | -3.8% |
-8% |
20.2% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses