DEEPAK BUILDERS & ENGINEERS INDIA
|
DEEPAK BUILDERS & ENGINEERS INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹603 Cr | ₹507 Cr | ₹416 Cr | ₹351 Cr |
Revenue from property development | - | - | - | - |
Sale of Development Rights | - | - | - | - |
Development Charges | - | - | - | - |
Income From Investment in Properties | - | - | - | - |
Other Operational Income | ₹603 Cr | ₹507 Cr | ₹416 Cr | ₹351 Cr |
Less: Excise Duty | ₹92 Cr | ₹74 Cr | ₹53 Cr | ₹40 Cr |
Operating Income (Net) | ₹511 Cr | ₹433 Cr | ₹363 Cr | ₹311 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | - | - |
Cost of Construction and Development | ₹268 Cr | ₹289 Cr | ₹249 Cr | ₹222 Cr |
Opening Raw Materials | ₹170 Cr | ₹69 Cr | ₹25 Cr | ₹69 Cr |
Cost of Land & Construction Materials | ₹311 Cr | ₹390 Cr | ₹294 Cr | ₹178 Cr |
Closing Stock | ₹213 Cr | ₹170 Cr | ₹69 Cr | ₹25 Cr |
Cost of Constructed property Sold | - | - | - | - |
Development Rights | - | - | - | - |
Other Construction Expenses | - | - | - | - |
Power & Fuel Cost | ₹9.43 Cr | ₹7.37 Cr | ₹7.37 Cr | ₹6.18 Cr |
Electricity & Power | ₹2.72 Cr | ₹1.92 Cr | ₹2.11 Cr | ₹2.06 Cr |
Oil, Fuel & Natural gas | ₹6.36 Cr | ₹5.34 Cr | ₹5.26 Cr | ₹4.12 Cr |
Coals etc | - | - | - | - |
Other power & fuel | ₹0.34 Cr | ₹0.10 Cr | - | - |
Employee Cost | ₹30 Cr | ₹19 Cr | ₹16 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹18 Cr | ₹15 Cr | ₹20 Cr |
Contributions to EPF & Pension Funds | ₹2.70 Cr | ₹0.47 Cr | ₹0.14 Cr | ₹0.20 Cr |
Workmen and Staff Welfare Expenses | ₹0.58 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.07 Cr |
Other Employees Cost | ₹0.48 Cr | ₹0.26 Cr | ₹0.18 Cr | - |
Operating Expenses | ₹71 Cr | ₹54 Cr | ₹36 Cr | ₹20 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹1.48 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.46 Cr |
Packing Material Consumed | - | - | - | - |
Other Manufacturing expenses | ₹69 Cr | ₹53 Cr | ₹35 Cr | ₹20 Cr |
General and Administration Expenses | ₹17 Cr | ₹11 Cr | ₹12 Cr | ₹7.42 Cr |
Rent , Rates & Taxes | ₹7.70 Cr | ₹5.36 Cr | ₹6.64 Cr | ₹4.03 Cr |
Insurance | ₹2.33 Cr | ₹1.58 Cr | ₹1.24 Cr | ₹0.90 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.08 Cr | - | - |
Professional and legal fees | ₹2.48 Cr | ₹1.53 Cr | ₹1.39 Cr | ₹1.26 Cr |
Other Administration | ₹4.27 Cr | ₹2.78 Cr | ₹2.59 Cr | ₹1.23 Cr |
Selling and Distribution Expenses | ₹2.08 Cr | ₹0.45 Cr | ₹0.47 Cr | - |
Advertisement & Sales Promotion | ₹0.08 Cr | - | - | - |
Sales Commissions & Incentives | ₹0.00 Cr | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹1.99 Cr | ₹0.45 Cr | ₹0.47 Cr | - |
Miscellaneous Expenses | ₹2.14 Cr | ₹1.11 Cr | ₹0.58 Cr | ₹0.55 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹1.23 Cr | ₹0.10 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.18 Cr | ₹0.22 Cr | - | ₹0.07 Cr |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.73 Cr | ₹0.79 Cr | ₹0.58 Cr | ₹0.48 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹399 Cr | ₹383 Cr | ₹321 Cr | ₹277 Cr |
Operating Profit (Excl OI) | ₹112 Cr | ₹51 Cr | ₹42 Cr | ₹34 Cr |
Other Income | ₹5.34 Cr | ₹2.01 Cr | ₹1.94 Cr | ₹1.28 Cr |
Interest Received | ₹3.84 Cr | ₹1.85 Cr | ₹1.37 Cr | ₹1.28 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹1.50 Cr | ₹0.15 Cr | ₹0.57 Cr | ₹0.01 Cr |
Operating Profit | ₹118 Cr | ₹53 Cr | ₹44 Cr | ₹35 Cr |
Interest | ₹29 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹6.44 Cr | ₹4.83 Cr | ₹3.75 Cr | ₹3.86 Cr |
Other Interest | ₹22 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr |
PBDT | ₹89 Cr | ₹34 Cr | ₹27 Cr | ₹21 Cr |
Depreciation | ₹7.17 Cr | ₹5.57 Cr | ₹3.60 Cr | ₹3.28 Cr |
Profit Before Taxation & Exceptional Items | ₹82 Cr | ₹29 Cr | ₹24 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹82 Cr | ₹29 Cr | ₹24 Cr | ₹18 Cr |
Provision for Tax | ₹21 Cr | ₹7.33 Cr | ₹6.08 Cr | ₹5.11 Cr |
Current Income Tax | ₹22 Cr | ₹7.57 Cr | ₹6.01 Cr | ₹4.47 Cr |
Deferred Tax | ₹-0.27 Cr | ₹-0.24 Cr | ₹0.07 Cr | ₹0.64 Cr |
Other taxes | ₹0.07 Cr | - | - | - |
Profit After Tax | ₹60 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr |
Extra items | - | - | - | - |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹57 Cr | ₹36 Cr | ₹18 Cr | ₹8.66 Cr |
Appropriations | ₹117 Cr | ₹57 Cr | ₹36 Cr | ₹22 Cr |
General Reserve | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹117 Cr | ₹57 Cr | ₹36 Cr | ₹22 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹16.84 | ₹5.96 | ₹4.92 | ₹3.60 |
Adjusted EPS | ₹16.84 | ₹5.96 | ₹4.92 | ₹3.60 |
Compare Income Statement of peers of DEEPAK BUILDERS & ENGINEERS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEEPAK BUILDERS & ENGINEERS INDIA | ₹622.6 Cr | -2.3% | -8.6% | NA | Stock Analytics | |
DLF | ₹162,195.0 Cr | -4.6% | -3.6% | -22.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹128,209.0 Cr | -4.2% | 5.5% | 7.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹61,101.4 Cr | -9.8% | -5.7% | -17.1% | Stock Analytics | |
OBEROI REALTY | ₹56,372.9 Cr | -3.3% | -2.6% | 7.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹53,510.5 Cr | -2.6% | -8.3% | -0.2% | Stock Analytics |
DEEPAK BUILDERS & ENGINEERS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEEPAK BUILDERS & ENGINEERS INDIA | -2.3% |
-8.6% |
|
SENSEX | 0.1% |
4.9% |
7.7% |
You may also like the below Video Courses