Home > Income Statement > DE NORA INDIA

DE NORA INDIA
Income Statement

DE NORA INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DE NORA INDIA
Please provide your vote to see the results

DE NORA INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹74 Cr₹74 Cr₹51 Cr₹48 Cr₹33 Cr
     Sales ₹12 Cr₹20 Cr₹13 Cr₹10 Cr₹11 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹60 Cr₹54 Cr₹37 Cr₹38 Cr₹22 Cr
     Revenue from property development -----
     Other Operational Income ₹1.02 Cr₹0.59 Cr₹0.28 Cr-₹0.06 Cr
Less: Excise Duty -----
Net Sales ₹74 Cr₹74 Cr₹51 Cr₹48 Cr₹33 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.39 Cr₹2.69 Cr₹-0.16 Cr₹-0.63 Cr₹-7.26 Cr
Raw Material Consumed ₹27 Cr₹27 Cr₹26 Cr₹21 Cr₹19 Cr
     Opening Raw Materials ₹16 Cr₹9.30 Cr₹16 Cr₹7.63 Cr₹4.77 Cr
     Purchases Raw Materials ₹31 Cr₹35 Cr₹19 Cr₹29 Cr₹22 Cr
     Closing Raw Materials ₹21 Cr₹16 Cr₹9.30 Cr₹16 Cr₹7.63 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.82 Cr₹0.66 Cr₹0.59 Cr₹0.75 Cr₹0.72 Cr
     Electricity & Power ₹0.82 Cr₹0.66 Cr₹0.59 Cr₹0.75 Cr₹0.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.23 Cr₹5.75 Cr₹5.30 Cr₹5.20 Cr₹6.50 Cr
     Salaries, Wages & Bonus ₹5.22 Cr₹4.86 Cr₹4.44 Cr₹4.31 Cr₹5.45 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.43 Cr₹0.40 Cr₹0.40 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹0.46 Cr₹0.36 Cr₹0.35 Cr₹0.34 Cr₹0.44 Cr
     Other Employees Cost ₹0.11 Cr₹0.10 Cr₹0.11 Cr₹0.15 Cr₹0.08 Cr
Other Manufacturing Expenses ₹8.85 Cr₹6.19 Cr₹4.79 Cr₹5.23 Cr₹5.39 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.50 Cr₹1.99 Cr₹1.89 Cr₹2.04 Cr₹2.00 Cr
     Repairs and Maintenance ₹2.95 Cr₹1.30 Cr₹1.15 Cr₹1.05 Cr₹1.31 Cr
     Packing Material Consumed ₹0.23 Cr₹0.20 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Other Mfg Exp ₹3.17 Cr₹2.70 Cr₹1.72 Cr₹2.10 Cr₹2.07 Cr
General and Administration Expenses ₹5.91 Cr₹5.92 Cr₹4.86 Cr₹5.37 Cr₹6.88 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.02 Cr₹0.07 Cr₹0.08 Cr₹0.05 Cr
     Insurance ₹0.30 Cr₹0.35 Cr₹0.20 Cr₹0.20 Cr₹0.14 Cr
     Printing and stationery ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.07 Cr
     Professional and legal fees ₹3.78 Cr₹3.93 Cr₹2.94 Cr₹3.43 Cr₹4.35 Cr
     Traveling and conveyance ₹0.77 Cr₹0.68 Cr₹0.80 Cr₹0.91 Cr₹1.62 Cr
     Other Administration ₹1.74 Cr₹1.57 Cr₹1.59 Cr₹1.62 Cr₹2.26 Cr
Selling and Distribution Expenses ₹0.18 Cr₹0.48 Cr₹0.08 Cr₹0.28 Cr₹0.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.54 Cr₹2.10 Cr₹0.55 Cr₹0.74 Cr₹0.46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.81 Cr₹0.22 Cr-₹0.07 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr-₹0.05 Cr₹0.03 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.13 Cr---₹0.03 Cr
     Losson sale of non-trade current investments --₹0.00 Cr--
     Other Miscellaneous Expenses ₹0.37 Cr₹1.28 Cr₹0.28 Cr₹0.71 Cr₹0.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹49 Cr₹51 Cr₹42 Cr₹38 Cr₹32 Cr
Operating Profit (Excl OI) ₹25 Cr₹23 Cr₹8.41 Cr₹11 Cr₹0.48 Cr
Other Income ₹3.86 Cr₹0.96 Cr₹1.83 Cr₹2.46 Cr₹3.99 Cr
     Interest Received ₹0.41 Cr₹0.34 Cr₹0.78 Cr₹1.01 Cr₹0.78 Cr
     Dividend Received ₹0.00 Cr₹0.03 Cr₹0.22 Cr₹0.62 Cr₹0.83 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.03 Cr₹0.03 Cr-₹0.00 Cr₹0.01 Cr
     Provision Written Back ₹1.06 Cr-₹0.44 Cr₹0.41 Cr₹1.22 Cr
     Foreign Exchange Gains -₹0.02 Cr₹0.07 Cr₹0.09 Cr-
     Others ₹2.35 Cr₹0.54 Cr₹0.32 Cr₹0.33 Cr₹1.16 Cr
Operating Profit ₹29 Cr₹24 Cr₹10 Cr₹13 Cr₹4.47 Cr
Interest ₹0.08 Cr₹0.23 Cr₹0.07 Cr₹0.07 Cr₹0.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.12 Cr
     Other Interest ₹0.01 Cr₹0.15 Cr---
PBDT ₹29 Cr₹24 Cr₹10 Cr₹13 Cr₹4.35 Cr
Depreciation ₹1.37 Cr₹2.67 Cr₹2.60 Cr₹2.59 Cr₹2.53 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹21 Cr₹7.57 Cr₹10 Cr₹1.82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹27 Cr₹21 Cr₹7.57 Cr₹10 Cr₹1.82 Cr
Provision for Tax ₹6.88 Cr₹5.51 Cr₹1.93 Cr₹2.23 Cr₹0.23 Cr
     Current Income Tax ₹6.60 Cr₹6.10 Cr₹2.04 Cr₹2.62 Cr₹0.10 Cr
     Deferred Tax ₹0.29 Cr₹-0.67 Cr₹-0.10 Cr₹-0.28 Cr₹0.13 Cr
     Other taxes ₹-0.01 Cr₹0.08 Cr₹0.00 Cr₹-0.12 Cr₹0.01 Cr
Profit After Tax ₹20 Cr₹15 Cr₹5.65 Cr₹8.13 Cr₹1.59 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹15 Cr₹5.65 Cr₹8.13 Cr₹1.59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹62 Cr₹47 Cr₹41 Cr₹33 Cr₹32 Cr
Appropriations ₹82 Cr₹62 Cr₹47 Cr₹41 Cr₹34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.53 Cr₹0.53 Cr--₹0.64 Cr
Equity Dividend % ₹20.00₹10.00₹10.00--
Earnings Per Share ₹38.19₹29.10₹10.64₹15.31₹2.99
Adjusted EPS ₹38.19₹29.10₹10.64₹15.31₹2.99

Compare Income Statement of peers of DE NORA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DE NORA INDIA ₹932.1 Cr -0% -14.2% 65% Stock Analytics
GRAPHITE INDIA ₹13,384.2 Cr 3.2% 2.1% 121.2% Stock Analytics
HEG ₹9,620.1 Cr 5% 9.6% 100.1% Stock Analytics
ESAB INDIA ₹7,721.1 Cr 6.9% 3.7% 47.5% Stock Analytics
ADOR WELDING ₹1,984.4 Cr 0.3% -6.8% 62.8% Stock Analytics
ADOR FONTECH ₹491.9 Cr 3% -5.1% 70.1% Stock Analytics


DE NORA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DE NORA INDIA

-0%

-14.2%

65%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses