Home > Income Statement > DCM SHRIRAM

DCM SHRIRAM
Income Statement

COMMUNITY POLL
for DCM SHRIRAM
Please provide your vote to see the results

DCM SHRIRAM Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹14,779 Cr₹13,105 Cr₹11,723 Cr₹12,330 Cr₹10,101 Cr
     Sales ₹14,592 Cr₹12,923 Cr₹11,550 Cr₹12,169 Cr₹9,951 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹187 Cr₹182 Cr₹173 Cr₹161 Cr₹150 Cr
Less: Excise Duty ₹726 Cr₹664 Cr₹509 Cr₹533 Cr₹222 Cr
Net Sales ₹13,538 Cr₹12,077 Cr₹10,922 Cr₹11,547 Cr₹9,627 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹46 Cr₹-15 Cr₹-316 Cr-₹-377 Cr
Raw Material Consumed ₹6,953 Cr₹6,303 Cr₹6,122 Cr₹5,674 Cr₹4,813 Cr
     Opening Raw Materials ₹405 Cr₹318 Cr₹299 Cr₹274 Cr₹234 Cr
     Purchases Raw Materials ₹6,100 Cr₹5,447 Cr₹5,295 Cr₹4,809 Cr₹3,997 Cr
     Closing Raw Materials ₹638 Cr₹405 Cr₹318 Cr₹299 Cr₹274 Cr
     Other Direct Purchases / Brought in cost ₹1,086 Cr₹943 Cr₹845 Cr₹890 Cr₹857 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,868 Cr₹1,709 Cr₹1,713 Cr₹2,094 Cr₹1,537 Cr
     Electricity & Power ₹1,868 Cr₹1,709 Cr₹1,713 Cr₹2,094 Cr₹1,537 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,260 Cr₹1,070 Cr₹984 Cr₹891 Cr₹783 Cr
     Salaries, Wages & Bonus ₹1,111 Cr₹954 Cr₹881 Cr₹800 Cr₹706 Cr
     Contributions to EPF & Pension Funds ₹68 Cr₹59 Cr₹54 Cr₹49 Cr₹44 Cr
     Workmen and Staff Welfare Expenses ₹65 Cr₹45 Cr₹39 Cr₹36 Cr₹27 Cr
     Other Employees Cost ₹16 Cr₹12 Cr₹9.03 Cr₹6.03 Cr₹5.51 Cr
Other Manufacturing Expenses ₹692 Cr₹633 Cr₹573 Cr₹519 Cr₹444 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹166 Cr₹153 Cr₹132 Cr₹108 Cr₹101 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹526 Cr₹480 Cr₹441 Cr₹411 Cr₹344 Cr
General and Administration Expenses ₹82 Cr₹74 Cr₹64 Cr₹65 Cr₹51 Cr
     Rent , Rates & Taxes ₹49 Cr₹39 Cr₹31 Cr₹33 Cr₹21 Cr
     Insurance ₹29 Cr₹31 Cr₹30 Cr₹28 Cr₹26 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹4.44 Cr₹4.29 Cr₹3.54 Cr₹3.83 Cr₹3.63 Cr
Selling and Distribution Expenses ₹564 Cr₹523 Cr₹492 Cr₹441 Cr₹381 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹10 Cr₹33 Cr₹38 Cr₹22 Cr₹18 Cr
     Freight and Forwarding ₹420 Cr₹370 Cr₹328 Cr₹308 Cr₹261 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹134 Cr₹121 Cr₹125 Cr₹111 Cr₹102 Cr
Miscellaneous Expenses ₹631 Cr₹456 Cr₹303 Cr₹313 Cr₹208 Cr
     Bad debts /advances written off ₹44 Cr₹0.29 Cr₹0.28 Cr₹51 Cr₹0.55 Cr
     Provision for doubtful debts ₹10 Cr₹3.81 Cr₹4.90 Cr₹3.16 Cr₹8.03 Cr
     Losson disposal of fixed assets(net) --₹0.46 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹577 Cr₹452 Cr₹298 Cr₹259 Cr₹200 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹12,097 Cr₹10,754 Cr₹9,935 Cr₹9,996 Cr₹7,841 Cr
Operating Profit (Excl OI) ₹1,442 Cr₹1,323 Cr₹987 Cr₹1,551 Cr₹1,787 Cr
Other Income ₹252 Cr₹149 Cr₹102 Cr₹176 Cr₹101 Cr
     Interest Received ₹61 Cr₹53 Cr₹35 Cr₹52 Cr₹37 Cr
     Dividend Received ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr-
     Profit on sale of Fixed Assets ---₹12 Cr₹8.43 Cr
     Profits on sale of Investments ₹30 Cr₹32 Cr₹42 Cr₹27 Cr₹20 Cr
     Provision Written Back ₹43 Cr₹0.23 Cr₹0.67 Cr₹51 Cr₹4.06 Cr
     Foreign Exchange Gains ₹1.57 Cr₹1.91 Cr₹1.69 Cr₹5.33 Cr₹5.45 Cr
     Others ₹116 Cr₹62 Cr₹22 Cr₹28 Cr₹27 Cr
Operating Profit ₹1,694 Cr₹1,472 Cr₹1,089 Cr₹1,726 Cr₹1,888 Cr
Interest ₹176 Cr₹153 Cr₹88 Cr₹53 Cr₹85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.36 Cr₹5.74 Cr₹3.24 Cr₹3.15 Cr₹4.58 Cr
     Other Interest ₹168 Cr₹147 Cr₹84 Cr₹50 Cr₹81 Cr
PBDT ₹1,518 Cr₹1,320 Cr₹1,002 Cr₹1,673 Cr₹1,803 Cr
Depreciation ₹502 Cr₹410 Cr₹303 Cr₹260 Cr₹238 Cr
Profit Before Taxation & Exceptional Items ₹1,016 Cr₹909 Cr₹699 Cr₹1,413 Cr₹1,565 Cr
Exceptional Income / Expenses ₹-23 Cr----
Profit Before Tax ₹992 Cr₹909 Cr₹699 Cr₹1,413 Cr₹1,565 Cr
Provision for Tax ₹136 Cr₹305 Cr₹252 Cr₹502 Cr₹499 Cr
     Current Income Tax ₹190 Cr₹160 Cr₹189 Cr₹236 Cr₹277 Cr
     Deferred Tax ₹-57 Cr₹143 Cr₹50 Cr₹259 Cr₹225 Cr
     Other taxes ₹3.14 Cr₹2.10 Cr₹13 Cr₹7.13 Cr₹-3.03 Cr
Profit After Tax ₹856 Cr₹604 Cr₹447 Cr₹911 Cr₹1,066 Cr
Extra items -----
Minority Interest ₹-2.54 Cr----
Share of Associate ----₹1.22 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹853 Cr₹604 Cr₹447 Cr₹911 Cr₹1,067 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,269 Cr₹5,797 Cr₹5,474 Cr₹4,800 Cr₹3,943 Cr
Appropriations ₹7,122 Cr₹6,402 Cr₹5,922 Cr₹5,711 Cr₹5,010 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹52 Cr₹45 Cr₹62 Cr₹74 Cr₹58 Cr
Equity Dividend % ₹560.00₹450.00₹330.00₹700.00₹735.00
Earnings Per Share ₹54.73₹38.75₹28.67₹58.41₹68.44
Adjusted EPS ₹54.73₹38.75₹28.67₹58.41₹68.44

Compare Income Statement of peers of DCM SHRIRAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM ₹15,675.0 Cr -2.4% -3.3% -28.3% Stock Analytics
GRASIM INDUSTRIES ₹210,126.0 Cr -1.8% -1.3% 12.6% Stock Analytics
3M INDIA ₹40,009.0 Cr 0.8% 6.1% 17.5% Stock Analytics
HINDUSTAN FOODS ₹6,904.3 Cr 0.8% 2.6% -1.2% Stock Analytics
BALMER LAWRIE & COMPANY ₹2,983.2 Cr -2.6% -4.1% -18.5% Stock Analytics
TTK HEALTHCARE ₹1,481.6 Cr 3.3% 13.8% -22.3% Stock Analytics


DCM SHRIRAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM

-2.4%

-3.3%

-28.3%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses