Home > Income Statement > DCM SHRIRAM INDUSTRIES

DCM SHRIRAM INDUSTRIES
Income Statement

COMMUNITY POLL
for DCM SHRIRAM INDUSTRIES
Please provide your vote to see the results

DCM SHRIRAM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,060 Cr₹2,089 Cr₹2,355 Cr₹2,126 Cr₹1,949 Cr
     Sales ₹2,007 Cr₹2,030 Cr₹2,274 Cr₹2,036 Cr₹1,831 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹24 Cr₹32 Cr₹57 Cr₹53 Cr₹46 Cr
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹27 Cr₹24 Cr₹38 Cr₹73 Cr
Less: Excise Duty -----
Net Sales ₹2,052 Cr₹2,083 Cr₹2,351 Cr₹2,123 Cr₹1,943 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-26 Cr₹-132 Cr₹34 Cr₹-0.67 Cr₹86 Cr
Raw Material Consumed ₹1,244 Cr₹1,360 Cr₹1,547 Cr₹1,373 Cr₹1,216 Cr
     Opening Raw Materials ₹104 Cr₹126 Cr₹95 Cr₹137 Cr₹66 Cr
     Purchases Raw Materials ₹1,282 Cr₹1,281 Cr₹1,337 Cr₹1,137 Cr₹1,139 Cr
     Closing Raw Materials ₹142 Cr₹104 Cr₹126 Cr₹95 Cr₹137 Cr
     Other Direct Purchases / Brought in cost -₹57 Cr₹241 Cr₹195 Cr₹148 Cr
     Other raw material cost -----
Power & Fuel Cost ₹123 Cr₹126 Cr₹118 Cr₹114 Cr₹80 Cr
     Electricity & Power ₹123 Cr₹126 Cr₹118 Cr₹114 Cr₹80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹202 Cr₹194 Cr₹186 Cr₹165 Cr₹147 Cr
     Salaries, Wages & Bonus ₹178 Cr₹172 Cr₹163 Cr₹148 Cr₹128 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹17 Cr₹19 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹5.05 Cr₹4.93 Cr₹4.81 Cr₹4.11 Cr₹4.12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹197 Cr₹190 Cr₹204 Cr₹196 Cr₹153 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹77 Cr₹72 Cr₹67 Cr₹70 Cr₹55 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹120 Cr₹118 Cr₹138 Cr₹126 Cr₹98 Cr
General and Administration Expenses ₹23 Cr₹24 Cr₹21 Cr₹6.94 Cr₹6.33 Cr
     Rent , Rates & Taxes ₹7.33 Cr₹8.76 Cr₹4.60 Cr₹3.10 Cr₹2.38 Cr
     Insurance ₹2.95 Cr₹2.94 Cr₹3.15 Cr₹2.97 Cr₹3.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹11 Cr₹12 Cr--
     Traveling and conveyance -----
     Other Administration ₹1.09 Cr₹1.19 Cr₹1.09 Cr₹0.88 Cr₹0.92 Cr
Selling and Distribution Expenses ₹54 Cr₹59 Cr₹49 Cr₹50 Cr₹43 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹33 Cr₹39 Cr₹27 Cr₹22 Cr₹21 Cr
     Freight and Forwarding ₹22 Cr₹20 Cr₹22 Cr₹28 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹6.00 Cr
Miscellaneous Expenses ₹35 Cr₹38 Cr₹49 Cr₹76 Cr₹59 Cr
     Bad debts /advances written off ----₹0.25 Cr
     Provision for doubtful debts --₹0.10 Cr₹0.23 Cr-
     Losson disposal of fixed assets(net) ----₹0.20 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹35 Cr₹38 Cr₹49 Cr₹76 Cr₹58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,853 Cr₹1,858 Cr₹2,208 Cr₹1,981 Cr₹1,791 Cr
Operating Profit (Excl OI) ₹199 Cr₹224 Cr₹142 Cr₹142 Cr₹152 Cr
Other Income ₹32 Cr₹23 Cr₹18 Cr₹23 Cr₹17 Cr
     Interest Received ₹13 Cr₹4.35 Cr₹3.98 Cr₹4.03 Cr₹6.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.04 Cr₹0.11 Cr₹0.16 Cr₹1.69 Cr-
     Profits on sale of Investments ₹0.80 Cr₹1.38 Cr₹0.44 Cr₹0.28 Cr₹0.29 Cr
     Provision Written Back ₹2.23 Cr₹1.09 Cr₹3.42 Cr₹6.04 Cr₹2.73 Cr
     Foreign Exchange Gains ₹11 Cr₹13 Cr₹6.77 Cr₹9.59 Cr₹5.92 Cr
     Others ₹3.54 Cr₹3.02 Cr₹2.74 Cr₹1.72 Cr₹2.22 Cr
Operating Profit ₹230 Cr₹247 Cr₹160 Cr₹165 Cr₹170 Cr
Interest ₹35 Cr₹36 Cr₹34 Cr₹40 Cr₹40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.04 Cr₹1.35 Cr₹0.71 Cr₹0.97 Cr₹1.47 Cr
     Other Interest ₹33 Cr₹34 Cr₹33 Cr₹39 Cr₹38 Cr
PBDT ₹195 Cr₹211 Cr₹126 Cr₹125 Cr₹130 Cr
Depreciation ₹40 Cr₹39 Cr₹36 Cr₹33 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹155 Cr₹172 Cr₹91 Cr₹92 Cr₹101 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹156 Cr₹173 Cr₹91 Cr₹93 Cr₹99 Cr
Provision for Tax ₹55 Cr₹57 Cr₹31 Cr₹27 Cr₹34 Cr
     Current Income Tax ₹51 Cr₹56 Cr₹23 Cr₹22 Cr₹30 Cr
     Deferred Tax ₹2.69 Cr₹3.55 Cr₹8.19 Cr₹4.99 Cr₹4.36 Cr
     Other taxes ₹0.65 Cr₹-2.65 Cr---
Profit After Tax ₹101 Cr₹115 Cr₹60 Cr₹66 Cr₹65 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹101 Cr₹115 Cr₹60 Cr₹66 Cr₹65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹613 Cr₹514 Cr₹469 Cr₹414 Cr₹357 Cr
Appropriations ₹714 Cr₹629 Cr₹529 Cr₹481 Cr₹422 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.50 Cr₹-0.71 Cr₹6.71 Cr₹2.50 Cr₹-1.28 Cr
Equity Dividend % ₹100.00₹100.00₹50.00₹75.00₹75.00
Earnings Per Share ₹11.66₹13.27₹6.92₹7.61₹37.22
Adjusted EPS ₹11.66₹13.27₹6.92₹7.61₹7.44

Compare Income Statement of peers of DCM SHRIRAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES ₹503.9 Cr 0.9% -6.7% -76.7% Stock Analytics
EID PARRY (INDIA) ₹12,638.4 Cr -3.1% -9.1% -24.7% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,248.9 Cr -2.6% -0.5% -11.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,215.6 Cr 3% 11.1% 4.3% Stock Analytics
SHREE RENUKA SUGARS ₹4,812.5 Cr -2.5% -5.3% -28% Stock Analytics
BANNARI AMMAN SUGARS ₹4,350.0 Cr -4.1% -5.1% 6.3% Stock Analytics


DCM SHRIRAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES

0.9%

-6.7%

-76.7%

SENSEX

-0.8%

1.4%

-6.8%


You may also like the below Video Courses