Home > Income Statement > DB (INTERNATIONAL) STOCK BROKERS

DB (INTERNATIONAL) STOCK BROKERS
Income Statement

COMMUNITY POLL
for DB (INTERNATIONAL) STOCK BROKERS
Please provide your vote to see the results

DB (INTERNATIONAL) STOCK BROKERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹42 Cr₹48 Cr₹29 Cr₹29 Cr₹18 Cr
     Sale of Shares / Units -----
     Interest income ₹7.79 Cr₹7.07 Cr₹4.12 Cr₹3.04 Cr₹2.69 Cr
     Portfolio management services -----
     Dividend income ₹0.01 Cr₹0.01 Cr₹0.06 Cr--
     Brokerages & commissions ₹14 Cr₹12 Cr₹6.80 Cr₹6.70 Cr₹4.29 Cr
     Processing fees and other charges -----
     Other Operating Income ₹20 Cr₹29 Cr₹18 Cr₹20 Cr₹11 Cr
Operating Income (Net) ₹42 Cr₹48 Cr₹29 Cr₹29 Cr₹18 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Employee Cost ₹7.16 Cr₹5.97 Cr₹3.97 Cr₹3.78 Cr₹2.61 Cr
     Salaries, Wages & Bonus ₹6.82 Cr₹5.69 Cr₹3.76 Cr₹3.63 Cr₹2.50 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.13 Cr₹0.10 Cr₹0.06 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr
     Other Employees Cost ₹0.10 Cr₹0.08 Cr₹0.05 Cr₹0.07 Cr₹0.07 Cr
Operating & Establishment Expenses ₹18 Cr₹20 Cr₹11 Cr₹9.77 Cr₹8.04 Cr
     Depository Charges ₹0.07 Cr₹0.08 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr
     Security Transaction tax -----
     Software & Technical expenses ₹7.14 Cr₹8.60 Cr₹1.80 Cr₹1.43 Cr₹0.38 Cr
     Commission, Brokerage & Discounts ₹0.34 Cr₹0.16 Cr₹0.08 Cr--
     Rent , Rates & Taxes ₹3.75 Cr₹4.02 Cr₹2.83 Cr₹3.96 Cr₹3.74 Cr
     Repairs and Maintenance ₹0.37 Cr₹0.45 Cr₹0.34 Cr₹0.40 Cr₹0.78 Cr
     Insurance ₹0.02 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Electricity & Power ₹0.25 Cr₹0.21 Cr₹0.16 Cr₹0.16 Cr₹0.13 Cr
     Other Operating Expenses ₹6.20 Cr₹6.90 Cr₹5.83 Cr₹3.74 Cr₹2.95 Cr
Administrations & Other Expenses ₹4.81 Cr₹4.31 Cr₹3.04 Cr₹2.83 Cr₹1.53 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.45 Cr₹0.98 Cr₹0.33 Cr₹0.27 Cr₹0.26 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.04 Cr₹0.00 Cr--
     Other General Expenses ₹4.31 Cr₹3.26 Cr₹2.68 Cr₹2.55 Cr₹1.26 Cr
Provisions and Contingencies ₹1.42 Cr₹1.46 Cr₹0.73 Cr₹0.79 Cr₹0.41 Cr
     Provisions for contingencies -----
     Provisions against NPAs -----
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.42 Cr₹1.46 Cr₹0.73 Cr₹0.79 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹32 Cr₹32 Cr₹19 Cr₹17 Cr₹13 Cr
Operating Profit (Excl OI) ₹11 Cr₹16 Cr₹10 Cr₹12 Cr₹5.47 Cr
Other Income ₹0.03 Cr₹0.01 Cr₹0.13 Cr₹0.15 Cr₹0.01 Cr
     Other Interest Income ₹0.03 Cr-₹0.02 Cr₹0.09 Cr-
     Other Commission -----
     Discounts -----
     Profit on sale of Fixed Assets -----
     Income from investments -----
     Provision Written Back -----
     Others ₹0.00 Cr₹0.01 Cr₹0.10 Cr₹0.05 Cr₹0.01 Cr
Operating Profit ₹11 Cr₹16 Cr₹11 Cr₹12 Cr₹5.48 Cr
Interest ₹1.99 Cr₹2.34 Cr₹0.76 Cr₹0.65 Cr₹0.36 Cr
     Loans ₹0.42 Cr₹0.33 Cr₹0.18 Cr₹0.11 Cr₹0.13 Cr
     Deposits -----
     Bonds / Debentures -----
     Other Interest ₹1.57 Cr₹2.01 Cr₹0.58 Cr₹0.53 Cr₹0.23 Cr
Depreciation ₹1.48 Cr₹2.04 Cr₹1.12 Cr₹0.76 Cr₹0.24 Cr
Profit Before Taxation & Exceptional Items ₹7.11 Cr₹12 Cr₹8.70 Cr₹11 Cr₹4.88 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.11 Cr₹12 Cr₹8.70 Cr₹11 Cr₹4.88 Cr
Provision for Tax ₹1.32 Cr₹2.64 Cr₹2.33 Cr₹2.22 Cr₹4.56 Cr
     Current Income Tax ₹1.43 Cr₹2.86 Cr₹2.23 Cr₹1.97 Cr₹1.92 Cr
     Deferred Tax ₹0.02 Cr₹-0.16 Cr₹0.09 Cr₹0.13 Cr₹0.00 Cr
     Other taxes ₹-0.13 Cr₹-0.06 Cr-₹0.12 Cr₹2.64 Cr
Profit After Tax ₹5.79 Cr₹9.05 Cr₹6.38 Cr₹8.64 Cr₹0.32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.79 Cr₹9.05 Cr₹6.38 Cr₹8.64 Cr₹0.32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹48 Cr₹39 Cr₹33 Cr₹24 Cr₹24 Cr
Appropriations ₹54 Cr₹48 Cr₹39 Cr₹33 Cr₹24 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹54 Cr₹48 Cr₹39 Cr₹33 Cr₹24 Cr
Equity Dividend % -----
Earnings Per Share ₹1.65₹2.59₹1.82₹2.47₹0.09
Adjusted EPS ₹1.65₹2.59₹1.82₹2.47₹0.09

Compare Income Statement of peers of DB (INTERNATIONAL) STOCK BROKERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DB (INTERNATIONAL) STOCK BROKERS ₹90.5 Cr 1% -10.6% -44.2% Stock Analytics
MOTILAL OSWAL FINANCIAL SERVICES ₹57,553.0 Cr 3.4% 2.9% 51.5% Stock Analytics
MULTI COMMODITY EXCHANGE OF INDIA ₹41,922.7 Cr -1.4% -0.5% 73.8% Stock Analytics
ICICI SECURITIES ₹29,132.4 Cr 5.5% 8.2% 21.5% Stock Analytics
ANGEL ONE ₹24,662.2 Cr 3.4% 0.6% 14.2% Stock Analytics
CHOICE INTERNATIONAL ₹16,397.9 Cr -0.6% 4.7% 100.2% Stock Analytics


DB (INTERNATIONAL) STOCK BROKERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DB (INTERNATIONAL) STOCK BROKERS

1%

-10.6%

-44.2%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses