DB (INTERNATIONAL) STOCK BROKERS
|
DB (INTERNATIONAL) STOCK BROKERS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹42 Cr | ₹48 Cr | ₹29 Cr | ₹29 Cr | ₹18 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹7.79 Cr | ₹7.07 Cr | ₹4.12 Cr | ₹3.04 Cr | ₹2.69 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr | - | - |
Brokerages & commissions | ₹14 Cr | ₹12 Cr | ₹6.80 Cr | ₹6.70 Cr | ₹4.29 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹20 Cr | ₹29 Cr | ₹18 Cr | ₹20 Cr | ₹11 Cr |
Operating Income (Net) | ₹42 Cr | ₹48 Cr | ₹29 Cr | ₹29 Cr | ₹18 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹7.16 Cr | ₹5.97 Cr | ₹3.97 Cr | ₹3.78 Cr | ₹2.61 Cr |
Salaries, Wages & Bonus | ₹6.82 Cr | ₹5.69 Cr | ₹3.76 Cr | ₹3.63 Cr | ₹2.50 Cr |
Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.04 Cr |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other Employees Cost | ₹0.10 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr |
Operating & Establishment Expenses | ₹18 Cr | ₹20 Cr | ₹11 Cr | ₹9.77 Cr | ₹8.04 Cr |
Depository Charges | ₹0.07 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹7.14 Cr | ₹8.60 Cr | ₹1.80 Cr | ₹1.43 Cr | ₹0.38 Cr |
Commission, Brokerage & Discounts | ₹0.34 Cr | ₹0.16 Cr | ₹0.08 Cr | - | - |
Rent , Rates & Taxes | ₹3.75 Cr | ₹4.02 Cr | ₹2.83 Cr | ₹3.96 Cr | ₹3.74 Cr |
Repairs and Maintenance | ₹0.37 Cr | ₹0.45 Cr | ₹0.34 Cr | ₹0.40 Cr | ₹0.78 Cr |
Insurance | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.25 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.13 Cr |
Other Operating Expenses | ₹6.20 Cr | ₹6.90 Cr | ₹5.83 Cr | ₹3.74 Cr | ₹2.95 Cr |
Administrations & Other Expenses | ₹4.81 Cr | ₹4.31 Cr | ₹3.04 Cr | ₹2.83 Cr | ₹1.53 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.45 Cr | ₹0.98 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.26 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.04 Cr | ₹0.00 Cr | - | - |
Other General Expenses | ₹4.31 Cr | ₹3.26 Cr | ₹2.68 Cr | ₹2.55 Cr | ₹1.26 Cr |
Provisions and Contingencies | ₹1.42 Cr | ₹1.46 Cr | ₹0.73 Cr | ₹0.79 Cr | ₹0.41 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.42 Cr | ₹1.46 Cr | ₹0.73 Cr | ₹0.79 Cr | ₹0.41 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹32 Cr | ₹32 Cr | ₹19 Cr | ₹17 Cr | ₹13 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹5.47 Cr |
Other Income | ₹0.03 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.01 Cr |
Other Interest Income | ₹0.03 Cr | - | ₹0.02 Cr | ₹0.09 Cr | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Others | ₹0.00 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.01 Cr |
Operating Profit | ₹11 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹5.48 Cr |
Interest | ₹1.99 Cr | ₹2.34 Cr | ₹0.76 Cr | ₹0.65 Cr | ₹0.36 Cr |
Loans | ₹0.42 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.13 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹1.57 Cr | ₹2.01 Cr | ₹0.58 Cr | ₹0.53 Cr | ₹0.23 Cr |
Depreciation | ₹1.48 Cr | ₹2.04 Cr | ₹1.12 Cr | ₹0.76 Cr | ₹0.24 Cr |
Profit Before Taxation & Exceptional Items | ₹7.11 Cr | ₹12 Cr | ₹8.70 Cr | ₹11 Cr | ₹4.88 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹7.11 Cr | ₹12 Cr | ₹8.70 Cr | ₹11 Cr | ₹4.88 Cr |
Provision for Tax | ₹1.32 Cr | ₹2.64 Cr | ₹2.33 Cr | ₹2.22 Cr | ₹4.56 Cr |
Current Income Tax | ₹1.43 Cr | ₹2.86 Cr | ₹2.23 Cr | ₹1.97 Cr | ₹1.92 Cr |
Deferred Tax | ₹0.02 Cr | ₹-0.16 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.00 Cr |
Other taxes | ₹-0.13 Cr | ₹-0.06 Cr | - | ₹0.12 Cr | ₹2.64 Cr |
Profit After Tax | ₹5.79 Cr | ₹9.05 Cr | ₹6.38 Cr | ₹8.64 Cr | ₹0.32 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.79 Cr | ₹9.05 Cr | ₹6.38 Cr | ₹8.64 Cr | ₹0.32 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹48 Cr | ₹39 Cr | ₹33 Cr | ₹24 Cr | ₹24 Cr |
Appropriations | ₹54 Cr | ₹48 Cr | ₹39 Cr | ₹33 Cr | ₹24 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹54 Cr | ₹48 Cr | ₹39 Cr | ₹33 Cr | ₹24 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.65 | ₹2.59 | ₹1.82 | ₹2.47 | ₹0.09 |
Adjusted EPS | ₹1.65 | ₹2.59 | ₹1.82 | ₹2.47 | ₹0.09 |
Compare Income Statement of peers of DB (INTERNATIONAL) STOCK BROKERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DB (INTERNATIONAL) STOCK BROKERS | ₹90.5 Cr | 1% | -10.6% | -44.2% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹57,553.0 Cr | 3.4% | 2.9% | 51.5% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹41,922.7 Cr | -1.4% | -0.5% | 73.8% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
ANGEL ONE | ₹24,662.2 Cr | 3.4% | 0.6% | 14.2% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹16,397.9 Cr | -0.6% | 4.7% | 100.2% | Stock Analytics |
DB (INTERNATIONAL) STOCK BROKERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DB (INTERNATIONAL) STOCK BROKERS | 1% |
-10.6% |
-44.2% |
SENSEX | 2% |
0.1% |
1.8% |
You may also like the below Video Courses