DAVANGERE SUGAR COMPANY
|
DAVANGERE SUGAR COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹217 Cr | ₹280 Cr | ₹124 Cr | ₹147 Cr | ₹203 Cr |
| Sales | ₹197 Cr | ₹251 Cr | ₹91 Cr | ₹113 Cr | ₹174 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹29 Cr | ₹33 Cr | ₹34 Cr | ₹29 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹217 Cr | ₹280 Cr | ₹124 Cr | ₹147 Cr | ₹203 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹13 Cr | ₹33 Cr | ₹-66 Cr | ₹6.52 Cr | ₹53 Cr |
| Raw Material Consumed | ₹126 Cr | ₹159 Cr | ₹133 Cr | ₹92 Cr | ₹95 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | ₹126 Cr | ₹159 Cr | ₹133 Cr | ₹92 Cr | ₹95 Cr |
| Power & Fuel Cost | - | - | - | - | ₹0.00 Cr |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | ₹0.00 Cr |
| Employee Cost | ₹8.46 Cr | ₹8.53 Cr | ₹7.48 Cr | ₹7.61 Cr | ₹7.76 Cr |
| Salaries, Wages & Bonus | ₹7.37 Cr | ₹7.50 Cr | ₹6.72 Cr | ₹6.82 Cr | ₹7.00 Cr |
| Contributions to EPF & Pension Funds | ₹0.64 Cr | ₹0.72 Cr | ₹0.47 Cr | ₹0.49 Cr | ₹0.47 Cr |
| Workmen and Staff Welfare Expenses | ₹0.45 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.29 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹8.41 Cr | ₹8.27 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹11 Cr | ₹10 Cr | ₹5.78 Cr | ₹5.05 Cr | ₹5.07 Cr |
| Packing Material Consumed | ₹1.10 Cr | ₹1.80 Cr | ₹1.95 Cr | ₹1.36 Cr | ₹1.52 Cr |
| Other Mfg Exp | ₹1.25 Cr | ₹1.06 Cr | ₹2.61 Cr | ₹2.00 Cr | ₹1.67 Cr |
| General and Administration Expenses | ₹5.71 Cr | ₹3.79 Cr | ₹3.40 Cr | ₹2.18 Cr | ₹3.10 Cr |
| Rent , Rates & Taxes | ₹0.57 Cr | ₹0.77 Cr | ₹0.84 Cr | ₹0.40 Cr | ₹0.75 Cr |
| Insurance | ₹1.00 Cr | ₹0.65 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.61 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹0.78 Cr | ₹0.77 Cr | ₹0.83 Cr | ₹0.47 Cr | ₹0.44 Cr |
| Traveling and conveyance | ₹0.71 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.17 Cr |
| Other Administration | ₹2.60 Cr | ₹1.39 Cr | ₹1.00 Cr | ₹0.54 Cr | ₹1.07 Cr |
| Selling and Distribution Expenses | ₹4.38 Cr | ₹6.66 Cr | ₹0.96 Cr | ₹1.76 Cr | ₹1.56 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4.14 Cr | ₹4.79 Cr | ₹0.93 Cr | ₹0.88 Cr | ₹0.83 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.23 Cr | ₹1.84 Cr | ₹0.03 Cr | ₹0.88 Cr | ₹0.73 Cr |
| Miscellaneous Expenses | ₹0.50 Cr | ₹0.07 Cr | ₹0.26 Cr | ₹0.35 Cr | ₹0.91 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.07 Cr | - | - | ₹0.23 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.50 Cr | - | ₹0.26 Cr | ₹0.35 Cr | ₹0.68 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹171 Cr | ₹224 Cr | ₹90 Cr | ₹119 Cr | ₹170 Cr |
| Operating Profit (Excl OI) | ₹45 Cr | ₹56 Cr | ₹34 Cr | ₹28 Cr | ₹33 Cr |
| Other Income | ₹6.44 Cr | ₹0.64 Cr | ₹0.23 Cr | ₹0.34 Cr | ₹0.45 Cr |
| Interest Received | ₹0.27 Cr | ₹0.34 Cr | ₹0.23 Cr | ₹0.14 Cr | ₹0.42 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.03 Cr | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.55 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹5.60 Cr | ₹0.27 Cr | ₹0.00 Cr | ₹0.20 Cr | ₹0.01 Cr |
| Operating Profit | ₹52 Cr | ₹56 Cr | ₹35 Cr | ₹29 Cr | ₹33 Cr |
| Interest | ₹25 Cr | ₹27 Cr | ₹19 Cr | ₹17 Cr | ₹22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.47 Cr | ₹1.11 Cr | ₹1.03 Cr | ₹1.10 Cr | ₹0.81 Cr |
| Other Interest | ₹24 Cr | ₹26 Cr | ₹18 Cr | ₹15 Cr | ₹21 Cr |
| PBDT | ₹26 Cr | ₹29 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
| Depreciation | ₹12 Cr | ₹12 Cr | ₹8.88 Cr | ₹8.88 Cr | ₹9.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹18 Cr | ₹6.67 Cr | ₹3.22 Cr | ₹2.61 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹14 Cr | ₹18 Cr | ₹6.67 Cr | ₹3.22 Cr | ₹2.61 Cr |
| Provision for Tax | ₹2.21 Cr | ₹4.46 Cr | ₹0.99 Cr | ₹0.72 Cr | ₹0.54 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-0.31 Cr | ₹1.16 Cr | ₹-0.13 Cr | ₹0.13 Cr | ₹0.11 Cr |
| Other taxes | ₹2.52 Cr | ₹3.30 Cr | ₹1.11 Cr | ₹0.59 Cr | ₹0.44 Cr |
| Profit After Tax | ₹12 Cr | ₹13 Cr | ₹5.68 Cr | ₹2.50 Cr | ₹2.07 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹57 Cr | ₹44 Cr | ₹38 Cr | ₹35 Cr | ₹33 Cr |
| Appropriations | ₹69 Cr | ₹57 Cr | ₹44 Cr | ₹38 Cr | ₹35 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-9.34 Cr | ₹6.38 Cr | ₹-145 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.30 | ₹1.41 | ₹1.02 | ₹0.45 | ₹0.37 |
| Adjusted EPS | ₹0.13 | ₹0.14 | ₹0.09 | ₹0.04 | ₹0.03 |
Compare Income Statement of peers of DAVANGERE SUGAR COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DAVANGERE SUGAR COMPANY | ₹536.3 Cr | -1.1% | -7.2% | -34.8% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,847.1 Cr | -0.7% | 2.3% | 39.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,320.7 Cr | -1.7% | 1% | -28.5% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,843.1 Cr | 2% | 5.6% | -11.3% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,319.5 Cr | 1.4% | -1.3% | -28.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,498.0 Cr | 2% | -2.1% | 10.3% | Stock Analytics | |
DAVANGERE SUGAR COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DAVANGERE SUGAR COMPANY | -1.1% |
-7.2% |
-34.8% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses