DATA PATTERNS (INDIA)
|
DATA PATTERNS (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹453 Cr | ₹311 Cr | ₹224 Cr | ₹156 Cr | ₹61 Cr |
Sales | ₹426 Cr | ₹285 Cr | ₹196 Cr | ₹143 Cr | ₹38 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹27 Cr | ₹26 Cr | ₹28 Cr | ₹13 Cr | ₹23 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹453 Cr | ₹311 Cr | ₹224 Cr | ₹156 Cr | ₹61 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-23 Cr | ₹-5.53 Cr | ₹7.44 Cr | ₹2.88 Cr | ₹-0.43 Cr |
Raw Material Consumed | ₹194 Cr | ₹92 Cr | ₹63 Cr | ₹53 Cr | ₹23 Cr |
Opening Raw Materials | ₹83 Cr | ₹42 Cr | ₹41 Cr | ₹45 Cr | ₹29 Cr |
Purchases Raw Materials | ₹244 Cr | ₹132 Cr | ₹65 Cr | ₹49 Cr | ₹35 Cr |
Closing Raw Materials | ₹133 Cr | ₹83 Cr | ₹42 Cr | ₹41 Cr | ₹41 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.19 Cr | ₹2.50 Cr | ₹2.37 Cr | ₹2.52 Cr | ₹1.96 Cr |
Electricity & Power | ₹3.19 Cr | ₹2.50 Cr | ₹2.37 Cr | ₹2.52 Cr | ₹1.96 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹77 Cr | ₹60 Cr | ₹47 Cr | ₹41 Cr | ₹23 Cr |
Salaries, Wages & Bonus | ₹68 Cr | ₹54 Cr | ₹42 Cr | ₹36 Cr | ₹20 Cr |
Contributions to EPF & Pension Funds | ₹5.25 Cr | ₹3.88 Cr | ₹2.90 Cr | ₹2.69 Cr | ₹1.95 Cr |
Workmen and Staff Welfare Expenses | ₹3.38 Cr | ₹2.50 Cr | ₹2.35 Cr | ₹2.00 Cr | - |
Other Employees Cost | - | - | - | - | ₹1.39 Cr |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹18 Cr | ₹14 Cr | ₹9.93 Cr | ₹10 Cr | ₹3.83 Cr |
Rent , Rates & Taxes | ₹1.17 Cr | ₹1.11 Cr | ₹1.18 Cr | ₹0.66 Cr | ₹0.11 Cr |
Insurance | ₹0.43 Cr | ₹0.41 Cr | ₹0.33 Cr | ₹0.16 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.52 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.15 Cr |
Professional and legal fees | ₹4.48 Cr | ₹5.22 Cr | ₹2.58 Cr | ₹2.91 Cr | ₹0.58 Cr |
Traveling and conveyance | ₹5.10 Cr | ₹2.32 Cr | ₹1.44 Cr | ₹2.41 Cr | ₹0.25 Cr |
Other Administration | ₹12 Cr | ₹7.14 Cr | ₹5.64 Cr | ₹6.16 Cr | ₹2.94 Cr |
Selling and Distribution Expenses | ₹3.22 Cr | ₹2.21 Cr | ₹0.50 Cr | ₹1.25 Cr | ₹0.09 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.22 Cr | ₹4.38 Cr | ₹1.59 Cr | ₹1.83 Cr | ₹0.58 Cr |
Bad debts /advances written off | ₹4.46 Cr | ₹1.49 Cr | ₹1.00 Cr | ₹1.48 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.78 Cr | ₹1.70 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.98 Cr | ₹1.19 Cr | ₹0.59 Cr | ₹0.34 Cr | ₹0.58 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹282 Cr | ₹170 Cr | ₹132 Cr | ₹113 Cr | ₹52 Cr |
Operating Profit (Excl OI) | ₹172 Cr | ₹141 Cr | ₹92 Cr | ₹43 Cr | ₹8.79 Cr |
Other Income | ₹9.22 Cr | ₹3.96 Cr | ₹2.60 Cr | ₹4.09 Cr | ₹0.15 Cr |
Interest Received | ₹8.42 Cr | ₹3.96 Cr | ₹2.22 Cr | ₹2.56 Cr | ₹0.10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.18 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.12 Cr | - | - |
Foreign Exchange Gains | - | - | ₹0.26 Cr | ₹1.35 Cr | - |
Others | ₹0.80 Cr | - | - | - | ₹0.05 Cr |
Operating Profit | ₹181 Cr | ₹145 Cr | ₹95 Cr | ₹47 Cr | ₹8.94 Cr |
Interest | ₹7.74 Cr | ₹11 Cr | ₹15 Cr | ₹13 Cr | ₹4.43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.87 Cr | ₹3.70 Cr | ₹8.61 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.22 Cr | ₹5.18 Cr | ₹5.14 Cr | ₹4.37 Cr | ₹0.23 Cr |
Other Interest | ₹0.65 Cr | ₹2.11 Cr | ₹0.75 Cr | ₹8.97 Cr | ₹4.20 Cr |
PBDT | ₹173 Cr | ₹134 Cr | ₹80 Cr | ₹34 Cr | ₹4.51 Cr |
Depreciation | ₹8.45 Cr | ₹6.63 Cr | ₹5.57 Cr | ₹5.48 Cr | ₹2.52 Cr |
Profit Before Taxation & Exceptional Items | ₹165 Cr | ₹127 Cr | ₹75 Cr | ₹28 Cr | ₹1.99 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹165 Cr | ₹127 Cr | ₹75 Cr | ₹28 Cr | ₹1.99 Cr |
Provision for Tax | ₹41 Cr | ₹33 Cr | ₹19 Cr | ₹7.38 Cr | ₹0.61 Cr |
Current Income Tax | ₹40 Cr | ₹33 Cr | ₹19 Cr | ₹7.55 Cr | ₹1.02 Cr |
Deferred Tax | ₹0.46 Cr | ₹-0.88 Cr | ₹0.05 Cr | ₹-0.17 Cr | ₹-0.49 Cr |
Other taxes | - | ₹1.36 Cr | - | - | ₹0.08 Cr |
Profit After Tax | ₹124 Cr | ₹94 Cr | ₹56 Cr | ₹21 Cr | ₹1.38 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹124 Cr | ₹94 Cr | ₹56 Cr | ₹21 Cr | ₹1.38 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹247 Cr | ₹164 Cr | ₹109 Cr | ₹89 Cr | ₹61 Cr |
Appropriations | ₹371 Cr | ₹258 Cr | ₹165 Cr | ₹110 Cr | ₹62 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹18 Cr | ₹11 Cr | ₹0.35 Cr | ₹0.41 Cr | ₹0.41 Cr |
Equity Dividend % | ₹225.00 | ₹175.00 | ₹20.00 | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹22.14 | ₹18.11 | ₹326.82 | ₹123.81 | ₹8.13 |
Adjusted EPS | ₹22.14 | ₹18.11 | ₹11.88 | ₹123.81 | ₹8.13 |
Compare Income Statement of peers of DATA PATTERNS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DATA PATTERNS (INDIA) | ₹13,563.5 Cr | 4.8% | -0.7% | 66.2% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹222,518.0 Cr | 7.9% | 8.4% | 139.3% | Stock Analytics | |
BHARAT DYNAMICS | ₹32,098.1 Cr | 6.5% | -3.2% | 85.9% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹5,655.9 Cr | -0.9% | -14.3% | 134.6% | Stock Analytics | |
PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹2,387.0 Cr | 1.8% | -13.9% | 36.2% | Stock Analytics | |
ROSSELL INDIA | ₹1,346.9 Cr | 2.1% | -18.1% | 60.9% | Stock Analytics |
DATA PATTERNS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DATA PATTERNS (INDIA) | 4.8% |
-0.7% |
66.2% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses