Home > Income Statement > DALMIA BHARAT SUGAR AND INDUSTRIES

DALMIA BHARAT SUGAR AND INDUSTRIES
Income Statement

COMMUNITY POLL
for DALMIA BHARAT SUGAR AND INDUSTRIES
Please provide your vote to see the results

DALMIA BHARAT SUGAR AND INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,021 Cr₹2,686 Cr₹2,111 Cr₹2,019 Cr₹2,275 Cr
     Sales ₹2,811 Cr₹2,354 Cr₹1,877 Cr₹1,801 Cr₹2,057 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.11 Cr₹0.51 Cr₹2.43 Cr₹2.49 Cr₹2.41 Cr
     Revenue from property development -----
     Other Operational Income ₹209 Cr₹331 Cr₹232 Cr₹215 Cr₹216 Cr
Less: Excise Duty ----₹31 Cr
Net Sales ₹3,018 Cr₹2,686 Cr₹2,111 Cr₹2,019 Cr₹2,244 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹188 Cr₹-45 Cr₹-224 Cr₹-328 Cr₹215 Cr
Raw Material Consumed ₹1,945 Cr₹1,874 Cr₹1,631 Cr₹1,736 Cr₹1,489 Cr
     Opening Raw Materials ₹29 Cr₹30 Cr₹16 Cr₹3.11 Cr₹13 Cr
     Purchases Raw Materials ₹1,975 Cr₹1,873 Cr₹1,646 Cr₹1,749 Cr₹1,479 Cr
     Closing Raw Materials ₹76 Cr₹29 Cr₹30 Cr₹16 Cr₹3.11 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹34 Cr₹54 Cr₹53 Cr₹55 Cr
     Electricity & Power ₹31 Cr₹34 Cr₹54 Cr₹53 Cr₹55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹176 Cr₹143 Cr₹134 Cr₹119 Cr₹109 Cr
     Salaries, Wages & Bonus ₹159 Cr₹129 Cr₹118 Cr₹105 Cr₹96 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹11 Cr₹9.91 Cr₹8.80 Cr
     Workmen and Staff Welfare Expenses ₹4.54 Cr₹2.65 Cr₹4.93 Cr₹3.47 Cr₹3.56 Cr
     Other Employees Cost ₹-0.43 Cr-₹-0.12 Cr--
Other Manufacturing Expenses ₹97 Cr₹85 Cr₹82 Cr₹78 Cr₹69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹45 Cr₹38 Cr₹46 Cr₹38 Cr₹38 Cr
     Packing Material Consumed ₹22 Cr₹25 Cr₹16 Cr₹19 Cr₹15 Cr
     Other Mfg Exp ₹31 Cr₹22 Cr₹19 Cr₹21 Cr₹16 Cr
General and Administration Expenses ₹33 Cr₹28 Cr₹22 Cr₹24 Cr₹28 Cr
     Rent , Rates & Taxes ₹7.92 Cr₹8.56 Cr₹5.78 Cr₹4.23 Cr₹3.24 Cr
     Insurance ₹4.85 Cr₹3.87 Cr₹1.29 Cr₹0.86 Cr₹1.06 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.30 Cr₹0.38 Cr₹1.53 Cr₹1.46 Cr₹1.47 Cr
     Other Administration ₹19 Cr₹15 Cr₹13 Cr₹18 Cr₹22 Cr
Selling and Distribution Expenses ₹83 Cr₹49 Cr₹39 Cr₹34 Cr₹11 Cr
     Advertisement & Sales Promotion ₹2.96 Cr₹0.21 Cr₹0.29 Cr₹0.13 Cr₹0.22 Cr
     Sales Commissions & Incentives ₹2.32 Cr₹3.15 Cr₹2.41 Cr₹2.67 Cr₹2.19 Cr
     Freight and Forwarding ₹59 Cr₹36 Cr₹29 Cr₹21 Cr₹7.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹19 Cr₹9.20 Cr₹7.62 Cr₹11 Cr₹1.09 Cr
Miscellaneous Expenses ₹39 Cr₹46 Cr₹36 Cr₹65 Cr₹34 Cr
     Bad debts /advances written off ₹0.06 Cr₹0.13 Cr₹0.11 Cr₹0.02 Cr₹0.02 Cr
     Provision for doubtful debts -₹0.04 Cr--₹1.35 Cr
     Losson disposal of fixed assets(net) ₹3.01 Cr₹0.12 Cr₹1.25 Cr-₹0.07 Cr
     Losson foreign exchange fluctuations -₹10 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹36 Cr₹35 Cr₹35 Cr₹65 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,592 Cr₹2,213 Cr₹1,774 Cr₹1,781 Cr₹2,010 Cr
Operating Profit (Excl OI) ₹426 Cr₹472 Cr₹337 Cr₹237 Cr₹234 Cr
Other Income ₹86 Cr₹54 Cr₹56 Cr₹75 Cr₹25 Cr
     Interest Received ₹1.99 Cr₹9.44 Cr₹2.13 Cr₹3.87 Cr₹2.39 Cr
     Dividend Received ₹1.74 Cr-₹1.31 Cr₹0.56 Cr₹0.42 Cr
     Profit on sale of Fixed Assets ---₹0.14 Cr₹0.05 Cr
     Profits on sale of Investments ₹5.15 Cr₹13 Cr₹0.77 Cr₹5.69 Cr₹1.76 Cr
     Provision Written Back ₹58 Cr₹2.17 Cr---
     Foreign Exchange Gains ₹0.38 Cr-₹2.01 Cr₹5.67 Cr₹0.12 Cr
     Others ₹18 Cr₹30 Cr₹50 Cr₹59 Cr₹21 Cr
Operating Profit ₹512 Cr₹526 Cr₹393 Cr₹312 Cr₹259 Cr
Interest ₹35 Cr₹62 Cr₹88 Cr₹69 Cr₹69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr₹59 Cr₹84 Cr₹67 Cr₹66 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.74 Cr₹2.84 Cr₹4.49 Cr₹1.82 Cr₹3.61 Cr
     Other Interest ₹-0.84 Cr₹0.04 Cr₹-0.32 Cr₹-0.69 Cr₹0.24 Cr
PBDT ₹477 Cr₹465 Cr₹305 Cr₹243 Cr₹190 Cr
Depreciation ₹95 Cr₹96 Cr₹57 Cr₹52 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹382 Cr₹369 Cr₹247 Cr₹192 Cr₹136 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹382 Cr₹369 Cr₹247 Cr₹192 Cr₹136 Cr
Provision for Tax ₹85 Cr₹98 Cr₹54 Cr₹16 Cr₹14 Cr
     Current Income Tax ₹99 Cr₹102 Cr₹48 Cr₹44 Cr₹32 Cr
     Deferred Tax ₹-14 Cr₹-3.88 Cr₹6.45 Cr₹-0.97 Cr₹12 Cr
     Other taxes ---₹-26 Cr₹-30 Cr
Profit After Tax ₹297 Cr₹271 Cr₹193 Cr₹175 Cr₹122 Cr
Extra items ₹-1.61 Cr₹-0.70 Cr---
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹296 Cr₹270 Cr₹193 Cr₹175 Cr₹122 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,714 Cr₹1,443 Cr₹1,285 Cr₹1,110 Cr₹1,026 Cr
Appropriations ₹2,009 Cr₹1,714 Cr₹1,479 Cr₹1,285 Cr₹1,149 Cr
     General Reserves ----₹19 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹3.33 Cr--
     Other Appropriation ₹24 Cr-₹16 Cr₹-0.12 Cr₹19 Cr
Equity Dividend % ₹200.00₹150.00₹100.00₹80.00-
Earnings Per Share ₹36.53₹33.40₹23.87₹21.64₹15.11
Adjusted EPS ₹36.53₹33.40₹23.87₹21.64₹15.11

Compare Income Statement of peers of DALMIA BHARAT SUGAR AND INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR AND INDUSTRIES ₹3,030.1 Cr -4.4% 4.7% -4.5% Stock Analytics
EID PARRY (INDIA) ₹14,723.6 Cr -1.8% 5% 30.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,080.4 Cr -4.1% 2.4% 40.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,143.4 Cr -0.5% 6.6% 12.3% Stock Analytics
SHREE RENUKA SUGARS ₹6,040.7 Cr -3.7% 0.1% -35.8% Stock Analytics
BANNARI AMMAN SUGARS ₹5,140.7 Cr 1.1% 7.3% 56.8% Stock Analytics


DALMIA BHARAT SUGAR AND INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR AND INDUSTRIES

-4.4%

4.7%

-4.5%

SENSEX

0.9%

4.2%

8.3%


You may also like the below Video Courses