Home > Income Statement > DALMIA BHARAT

DALMIA BHARAT
Income Statement

DALMIA BHARAT is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for DALMIA BHARAT
Please provide your vote to see the results

DALMIA BHARAT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹15,546 Cr₹13,041 Cr₹8,791 Cr₹10,842 Cr₹9,484 Cr
     Sales ₹15,218 Cr₹12,758 Cr₹8,641 Cr₹10,658 Cr₹9,160 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹14 Cr₹24 Cr₹20 Cr₹23 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹314 Cr₹259 Cr₹130 Cr₹161 Cr₹292 Cr
Less: Excise Duty -----
Net Sales ₹13,540 Cr₹11,286 Cr₹10,110 Cr₹9,674 Cr₹9,484 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹23 Cr₹-65 Cr₹60 Cr₹25 Cr₹-147 Cr
Raw Material Consumed ₹1,958 Cr₹1,537 Cr₹1,483 Cr₹1,721 Cr₹1,932 Cr
     Opening Raw Materials ₹129 Cr₹108 Cr₹182 Cr₹232 Cr₹159 Cr
     Purchases Raw Materials ₹1,927 Cr₹1,551 Cr₹1,400 Cr₹1,604 Cr₹1,867 Cr
     Closing Raw Materials ₹150 Cr₹129 Cr₹108 Cr₹182 Cr₹232 Cr
     Other Direct Purchases / Brought in cost ₹52 Cr₹7.00 Cr₹9.00 Cr₹67 Cr₹138 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3,679 Cr₹2,570 Cr₹1,659 Cr₹1,738 Cr₹1,756 Cr
     Electricity & Power ₹3,679 Cr₹2,570 Cr₹1,659 Cr₹1,738 Cr₹1,756 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹771 Cr₹744 Cr₹659 Cr₹675 Cr₹648 Cr
     Salaries, Wages & Bonus ₹665 Cr₹646 Cr₹577 Cr₹591 Cr₹556 Cr
     Contributions to EPF & Pension Funds ₹36 Cr₹34 Cr₹35 Cr₹38 Cr₹34 Cr
     Workmen and Staff Welfare Expenses ₹44 Cr₹36 Cr₹30 Cr₹34 Cr₹36 Cr
     Other Employees Cost ₹26 Cr₹28 Cr₹17 Cr₹12 Cr₹22 Cr
Other Manufacturing Expenses ₹933 Cr₹812 Cr₹644 Cr₹663 Cr₹652 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹341 Cr₹282 Cr₹212 Cr₹270 Cr₹240 Cr
     Packing Material Consumed ₹512 Cr₹487 Cr₹398 Cr₹344 Cr₹362 Cr
     Other Mfg Exp ₹80 Cr₹43 Cr₹34 Cr₹49 Cr₹50 Cr
General and Administration Expenses ₹471 Cr₹400 Cr₹351 Cr₹308 Cr₹353 Cr
     Rent , Rates & Taxes ₹50 Cr₹41 Cr₹30 Cr₹24 Cr₹66 Cr
     Insurance ₹20 Cr₹17 Cr₹15 Cr₹8.00 Cr₹6.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹109 Cr₹120 Cr₹95 Cr₹84 Cr₹96 Cr
     Traveling and conveyance ₹60 Cr₹36 Cr₹21 Cr₹54 Cr₹60 Cr
     Other Administration ₹292 Cr₹222 Cr₹211 Cr₹192 Cr₹185 Cr
Selling and Distribution Expenses ₹2,991 Cr₹2,501 Cr₹2,183 Cr₹2,093 Cr₹2,049 Cr
     Advertisement & Sales Promotion ₹189 Cr₹146 Cr₹110 Cr₹198 Cr₹220 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2,802 Cr₹2,355 Cr₹2,073 Cr₹1,895 Cr₹1,829 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹417 Cr₹415 Cr₹309 Cr₹368 Cr₹413 Cr
     Bad debts /advances written off ₹2.00 Cr₹5.00 Cr₹2.00 Cr₹2.00 Cr₹3.00 Cr
     Provision for doubtful debts ₹1.00 Cr₹5.00 Cr₹7.00 Cr₹20 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹23 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹414 Cr₹405 Cr₹300 Cr₹323 Cr₹410 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,243 Cr₹8,914 Cr₹7,348 Cr₹7,591 Cr₹7,656 Cr
Operating Profit (Excl OI) ₹2,297 Cr₹2,372 Cr₹2,762 Cr₹2,083 Cr₹1,828 Cr
Other Income ₹157 Cr₹214 Cr₹204 Cr₹226 Cr₹368 Cr
     Interest Received ₹67 Cr₹58 Cr₹115 Cr₹119 Cr₹160 Cr
     Dividend Received ₹19 Cr₹29 Cr₹15 Cr₹13 Cr₹8.00 Cr
     Profit on sale of Fixed Assets ₹3.00 Cr₹6.00 Cr₹4.00 Cr₹1.00 Cr-
     Profits on sale of Investments ₹51 Cr₹94 Cr₹30 Cr₹64 Cr₹191 Cr
     Provision Written Back ₹8.00 Cr₹19 Cr-₹26 Cr-
     Foreign Exchange Gains ₹2.00 Cr₹5.00 Cr₹23 Cr-₹9.00 Cr
     Others ₹7.00 Cr₹3.00 Cr₹17 Cr₹3.00 Cr-
Operating Profit ₹2,454 Cr₹2,586 Cr₹2,966 Cr₹2,309 Cr₹2,196 Cr
Interest ₹234 Cr₹202 Cr₹318 Cr₹424 Cr₹561 Cr
     InterestonDebenture / Bonds ₹228 Cr₹171 Cr₹279 Cr₹357 Cr₹465 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.00 Cr₹6.00 Cr--₹12 Cr
     Other Interest ₹3.00 Cr₹25 Cr₹39 Cr₹67 Cr₹84 Cr
PBDT ₹2,220 Cr₹2,384 Cr₹2,648 Cr₹1,885 Cr₹1,635 Cr
Depreciation ₹1,305 Cr₹1,235 Cr₹1,250 Cr₹1,528 Cr₹1,296 Cr
Profit Before Taxation & Exceptional Items ₹915 Cr₹1,149 Cr₹1,398 Cr₹357 Cr₹339 Cr
Exceptional Income / Expenses ₹-144 Cr₹-2.00 Cr₹-34 Cr--
Profit Before Tax ₹1,325 Cr₹1,152 Cr₹1,364 Cr₹357 Cr₹339 Cr
Provision for Tax ₹242 Cr₹315 Cr₹178 Cr₹119 Cr₹-10.00 Cr
     Current Income Tax ₹32 Cr₹25 Cr₹30 Cr₹114 Cr₹112 Cr
     Deferred Tax ₹248 Cr₹283 Cr₹395 Cr₹76 Cr₹-119 Cr
     Other taxes ₹-38 Cr₹7.00 Cr₹-247 Cr₹-71 Cr₹-3.00 Cr
Profit After Tax ₹1,083 Cr₹837 Cr₹1,186 Cr₹238 Cr₹349 Cr
Extra items ₹-4.00 Cr₹8.00 Cr₹-2.00 Cr--
Minority Interest ₹-44 Cr₹-29 Cr₹-12 Cr₹-14 Cr₹-41 Cr
Share of Associate --₹-1.00 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹1,035 Cr₹816 Cr₹1,171 Cr₹224 Cr₹308 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,825 Cr₹3,641 Cr₹2,170 Cr₹1,844 Cr₹1,544 Cr
Appropriations ₹5,860 Cr₹4,457 Cr₹3,341 Cr₹2,068 Cr₹1,852 Cr
     General Reserves --₹2.00 Cr₹1.00 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹8.00 Cr-
     Other Appropriation ₹92 Cr₹-443 Cr₹-188 Cr₹-150 Cr₹8.00 Cr
Equity Dividend % ₹450.00₹450.00₹66.50₹100.00₹100.00
Earnings Per Share ₹55.95₹44.11₹63.30₹11.49₹15.79
Adjusted EPS ₹55.95₹44.11₹63.30₹11.49₹15.79

Compare Income Statement of peers of DALMIA BHARAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DALMIA BHARAT ₹36,735.0 Cr 4.1% -6.1% 7.5% Stock Analytics
ULTRATECH CEMENT ₹278,820.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹172,320.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹87,888.9 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹48,036.0 Cr 2% -8.5% 41.7% Stock Analytics
JK CEMENT ₹32,247.5 Cr 1.2% -6.7% 46% Stock Analytics


DALMIA BHARAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DALMIA BHARAT

4.1%

-6.1%

7.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses