Home > Income Statement > DAIICHI KARKARIA

DAIICHI KARKARIA
Income Statement

DAIICHI KARKARIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DAIICHI KARKARIA
Please provide your vote to see the results

DAIICHI KARKARIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹132 Cr₹183 Cr₹123 Cr₹98 Cr₹108 Cr
     Sales ₹132 Cr₹180 Cr₹121 Cr₹97 Cr₹107 Cr
     Job Work/ Contract Receipts -₹0.04 Cr₹0.04 Cr₹0.10 Cr₹0.12 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.75 Cr₹3.16 Cr₹2.35 Cr₹1.22 Cr₹0.92 Cr
Less: Excise Duty -----
Net Sales ₹132 Cr₹184 Cr₹122 Cr₹97 Cr₹107 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.89 Cr₹2.78 Cr₹3.55 Cr₹-2.77 Cr₹-2.98 Cr
Raw Material Consumed ₹79 Cr₹116 Cr₹86 Cr₹70 Cr₹74 Cr
     Opening Raw Materials ₹9.79 Cr₹9.76 Cr₹7.93 Cr₹7.87 Cr₹8.25 Cr
     Purchases Raw Materials ₹77 Cr₹116 Cr₹87 Cr₹70 Cr₹74 Cr
     Closing Raw Materials ₹6.98 Cr₹9.79 Cr₹9.76 Cr₹7.93 Cr₹7.87 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.38 Cr₹9.41 Cr₹7.10 Cr₹5.46 Cr₹6.09 Cr
     Electricity & Power ₹8.38 Cr₹9.41 Cr₹7.10 Cr₹5.46 Cr₹6.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹16 Cr₹15 Cr₹15 Cr₹16 Cr
     Salaries, Wages & Bonus ₹17 Cr₹14 Cr₹14 Cr₹13 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.21 Cr₹1.01 Cr₹0.96 Cr₹0.97 Cr₹0.92 Cr
     Workmen and Staff Welfare Expenses ₹0.99 Cr₹0.87 Cr₹0.78 Cr₹0.82 Cr₹0.81 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.79 Cr₹5.86 Cr₹9.88 Cr₹11 Cr₹5.62 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.09 Cr₹3.62 Cr₹7.47 Cr₹7.58 Cr₹3.17 Cr
     Repairs and Maintenance ₹1.58 Cr₹1.27 Cr₹1.59 Cr₹1.68 Cr₹1.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.12 Cr₹0.97 Cr₹0.82 Cr₹2.23 Cr₹0.63 Cr
General and Administration Expenses ₹5.96 Cr₹5.87 Cr₹8.09 Cr₹5.13 Cr₹5.43 Cr
     Rent , Rates & Taxes ₹0.75 Cr₹0.47 Cr₹0.68 Cr₹1.44 Cr₹0.71 Cr
     Insurance ₹1.25 Cr₹2.29 Cr₹2.82 Cr₹0.39 Cr₹0.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.93 Cr₹1.26 Cr₹1.51 Cr₹1.23 Cr₹2.26 Cr
     Traveling and conveyance ₹0.63 Cr₹0.70 Cr₹0.66 Cr₹0.44 Cr₹0.53 Cr
     Other Administration ₹1.40 Cr₹1.15 Cr₹2.42 Cr₹1.63 Cr₹1.48 Cr
Selling and Distribution Expenses ₹3.29 Cr₹9.04 Cr₹6.66 Cr₹4.75 Cr₹4.35 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.45 Cr₹0.58 Cr₹0.56 Cr₹0.68 Cr₹1.07 Cr
     Freight and Forwarding ₹2.84 Cr₹8.46 Cr₹6.10 Cr₹4.07 Cr₹3.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.68 Cr₹3.70 Cr₹3.87 Cr₹2.04 Cr₹3.10 Cr
     Bad debts /advances written off --₹1.25 Cr--
     Provision for doubtful debts --₹0.06 Cr₹0.14 Cr₹0.22 Cr
     Losson disposal of fixed assets(net) -₹0.20 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.02 Cr--₹0.44 Cr
     Other Miscellaneous Expenses ₹2.68 Cr₹3.48 Cr₹2.56 Cr₹1.90 Cr₹2.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹125 Cr₹168 Cr₹140 Cr₹111 Cr₹112 Cr
Operating Profit (Excl OI) ₹6.30 Cr₹16 Cr₹-18 Cr₹-14 Cr₹-5.07 Cr
Other Income ₹3.77 Cr₹6.44 Cr₹4.39 Cr₹4.94 Cr₹3.83 Cr
     Interest Received ₹0.62 Cr₹0.25 Cr₹0.29 Cr₹1.91 Cr₹0.22 Cr
     Dividend Received ---₹0.05 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹0.23 Cr-₹0.03 Cr₹0.01 Cr₹0.08 Cr
     Profits on sale of Investments ₹0.11 Cr-₹0.02 Cr₹0.12 Cr-
     Provision Written Back ₹0.85 Cr₹0.24 Cr₹0.86 Cr-₹1.08 Cr
     Foreign Exchange Gains ₹0.52 Cr₹2.80 Cr₹1.00 Cr₹0.30 Cr₹0.91 Cr
     Others ₹1.44 Cr₹3.15 Cr₹2.19 Cr₹2.55 Cr₹1.48 Cr
Operating Profit ₹10 Cr₹22 Cr₹-14 Cr₹-8.61 Cr₹-1.24 Cr
Interest ₹3.06 Cr₹3.04 Cr₹1.49 Cr₹9.20 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.52 Cr₹2.15 Cr₹0.84 Cr₹8.70 Cr₹9.93 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr----
     Other Interest -₹0.89 Cr₹0.65 Cr₹0.50 Cr₹0.31 Cr
PBDT ₹7.01 Cr₹19 Cr₹-15 Cr₹-18 Cr₹-11 Cr
Depreciation ₹9.23 Cr₹7.44 Cr₹6.80 Cr₹8.51 Cr₹9.46 Cr
Profit Before Taxation & Exceptional Items ₹-2.22 Cr₹12 Cr₹-22 Cr₹-26 Cr₹-21 Cr
Exceptional Income / Expenses ₹21 Cr₹10 Cr₹4.00 Cr₹82 Cr₹-4.00 Cr
Profit Before Tax ₹18 Cr₹22 Cr₹-18 Cr₹56 Cr₹-25 Cr
Provision for Tax ₹4.88 Cr₹3.64 Cr-₹7.39 Cr-
     Current Income Tax ---₹7.70 Cr-
     Deferred Tax ₹4.52 Cr₹4.30 Cr-₹-0.31 Cr-
     Other taxes ₹0.36 Cr₹-0.66 Cr---
Profit After Tax ₹13 Cr₹18 Cr₹-18 Cr₹48 Cr₹-25 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.41 Cr₹1.60 Cr₹0.24 Cr₹2.24 Cr₹2.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹20 Cr₹-18 Cr₹51 Cr₹-23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹114 Cr₹96 Cr₹116 Cr₹68 Cr₹91 Cr
Appropriations ₹128 Cr₹116 Cr₹98 Cr₹118 Cr₹68 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.39 Cr₹1.60 Cr₹0.24 Cr₹2.24 Cr-
Equity Dividend % ₹20.00₹40.00-₹30.00-
Earnings Per Share ₹18.66₹26.94₹-24.20₹68.03₹-30.77
Adjusted EPS ₹18.66₹26.94₹-24.20₹68.03₹-30.77

Compare Income Statement of peers of DAIICHI KARKARIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DAIICHI KARKARIA ₹257.1 Cr -3.2% -12.6% -54.1% Stock Analytics
PIDILITE INDUSTRIES ₹147,102.0 Cr -1% -5.3% -8.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹130,852.0 Cr -2.5% -17.8% 31.8% Stock Analytics
SRF ₹92,250.4 Cr -2.6% -4.1% 24.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,841.3 Cr -1.3% -2.6% 6.8% Stock Analytics
GODREJ INDUSTRIES ₹37,644.5 Cr -1% -10.4% 26.9% Stock Analytics


DAIICHI KARKARIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DAIICHI KARKARIA

-3.2%

-12.6%

-54.1%

SENSEX

-1%

-3.2%

1.6%


You may also like the below Video Courses