Home > Income Statement > DAIICHI KARKARIA

DAIICHI KARKARIA
Income Statement

DAIICHI KARKARIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DAIICHI KARKARIA
Please provide your vote to see the results

DAIICHI KARKARIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹132 Cr₹183 Cr₹123 Cr₹98 Cr₹108 Cr
     Sales ₹132 Cr₹180 Cr₹121 Cr₹97 Cr₹107 Cr
     Job Work/ Contract Receipts -₹0.04 Cr₹0.04 Cr₹0.10 Cr₹0.12 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.75 Cr₹3.16 Cr₹2.35 Cr₹1.22 Cr₹0.92 Cr
Less: Excise Duty -----
Net Sales ₹132 Cr₹184 Cr₹122 Cr₹97 Cr₹107 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.89 Cr₹2.78 Cr₹3.55 Cr₹-2.77 Cr₹-2.98 Cr
Raw Material Consumed ₹79 Cr₹116 Cr₹86 Cr₹70 Cr₹74 Cr
     Opening Raw Materials ₹9.79 Cr₹9.76 Cr₹7.93 Cr₹7.87 Cr₹8.25 Cr
     Purchases Raw Materials ₹77 Cr₹116 Cr₹87 Cr₹70 Cr₹74 Cr
     Closing Raw Materials ₹6.98 Cr₹9.79 Cr₹9.76 Cr₹7.93 Cr₹7.87 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.38 Cr₹9.41 Cr₹7.10 Cr₹5.46 Cr₹6.09 Cr
     Electricity & Power ₹8.38 Cr₹9.41 Cr₹7.10 Cr₹5.46 Cr₹6.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹16 Cr₹15 Cr₹15 Cr₹16 Cr
     Salaries, Wages & Bonus ₹17 Cr₹14 Cr₹14 Cr₹13 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.21 Cr₹1.01 Cr₹0.96 Cr₹0.97 Cr₹0.92 Cr
     Workmen and Staff Welfare Expenses ₹0.99 Cr₹0.87 Cr₹0.78 Cr₹0.82 Cr₹0.81 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.79 Cr₹5.86 Cr₹9.88 Cr₹11 Cr₹5.62 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.09 Cr₹3.62 Cr₹7.47 Cr₹7.58 Cr₹3.17 Cr
     Repairs and Maintenance ₹1.58 Cr₹1.27 Cr₹1.59 Cr₹1.68 Cr₹1.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.12 Cr₹0.97 Cr₹0.82 Cr₹2.23 Cr₹0.63 Cr
General and Administration Expenses ₹5.96 Cr₹5.87 Cr₹8.09 Cr₹5.13 Cr₹5.43 Cr
     Rent , Rates & Taxes ₹0.75 Cr₹0.47 Cr₹0.68 Cr₹1.44 Cr₹0.71 Cr
     Insurance ₹1.25 Cr₹2.29 Cr₹2.82 Cr₹0.39 Cr₹0.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.93 Cr₹1.26 Cr₹1.51 Cr₹1.23 Cr₹2.26 Cr
     Traveling and conveyance ₹0.63 Cr₹0.70 Cr₹0.66 Cr₹0.44 Cr₹0.53 Cr
     Other Administration ₹1.40 Cr₹1.15 Cr₹2.42 Cr₹1.63 Cr₹1.48 Cr
Selling and Distribution Expenses ₹3.29 Cr₹9.04 Cr₹6.66 Cr₹4.75 Cr₹4.35 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.45 Cr₹0.58 Cr₹0.56 Cr₹0.68 Cr₹1.07 Cr
     Freight and Forwarding ₹2.84 Cr₹8.46 Cr₹6.10 Cr₹4.07 Cr₹3.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.68 Cr₹3.70 Cr₹3.87 Cr₹2.04 Cr₹3.10 Cr
     Bad debts /advances written off --₹1.25 Cr--
     Provision for doubtful debts --₹0.06 Cr₹0.14 Cr₹0.22 Cr
     Losson disposal of fixed assets(net) -₹0.20 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.02 Cr--₹0.44 Cr
     Other Miscellaneous Expenses ₹2.68 Cr₹3.48 Cr₹2.56 Cr₹1.90 Cr₹2.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹125 Cr₹168 Cr₹140 Cr₹111 Cr₹112 Cr
Operating Profit (Excl OI) ₹6.30 Cr₹16 Cr₹-18 Cr₹-14 Cr₹-5.07 Cr
Other Income ₹3.77 Cr₹6.44 Cr₹4.39 Cr₹4.94 Cr₹3.83 Cr
     Interest Received ₹0.62 Cr₹0.25 Cr₹0.29 Cr₹1.91 Cr₹0.22 Cr
     Dividend Received ---₹0.05 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹0.23 Cr-₹0.03 Cr₹0.01 Cr₹0.08 Cr
     Profits on sale of Investments ₹0.11 Cr-₹0.02 Cr₹0.12 Cr-
     Provision Written Back ₹0.85 Cr₹0.24 Cr₹0.86 Cr-₹1.08 Cr
     Foreign Exchange Gains ₹0.52 Cr₹2.80 Cr₹1.00 Cr₹0.30 Cr₹0.91 Cr
     Others ₹1.44 Cr₹3.15 Cr₹2.19 Cr₹2.55 Cr₹1.48 Cr
Operating Profit ₹10 Cr₹22 Cr₹-14 Cr₹-8.61 Cr₹-1.24 Cr
Interest ₹3.06 Cr₹3.04 Cr₹1.49 Cr₹9.20 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.52 Cr₹2.15 Cr₹0.84 Cr₹8.70 Cr₹9.93 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr----
     Other Interest -₹0.89 Cr₹0.65 Cr₹0.50 Cr₹0.31 Cr
PBDT ₹7.01 Cr₹19 Cr₹-15 Cr₹-18 Cr₹-11 Cr
Depreciation ₹9.23 Cr₹7.44 Cr₹6.80 Cr₹8.51 Cr₹9.46 Cr
Profit Before Taxation & Exceptional Items ₹-2.22 Cr₹12 Cr₹-22 Cr₹-26 Cr₹-21 Cr
Exceptional Income / Expenses ₹21 Cr₹10 Cr₹4.00 Cr₹82 Cr₹-4.00 Cr
Profit Before Tax ₹18 Cr₹22 Cr₹-18 Cr₹56 Cr₹-25 Cr
Provision for Tax ₹4.88 Cr₹3.64 Cr-₹7.39 Cr-
     Current Income Tax ---₹7.70 Cr-
     Deferred Tax ₹4.52 Cr₹4.30 Cr-₹-0.31 Cr-
     Other taxes ₹0.36 Cr₹-0.66 Cr---
Profit After Tax ₹13 Cr₹18 Cr₹-18 Cr₹48 Cr₹-25 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.41 Cr₹1.60 Cr₹0.24 Cr₹2.24 Cr₹2.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹20 Cr₹-18 Cr₹51 Cr₹-23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹114 Cr₹96 Cr₹116 Cr₹68 Cr₹91 Cr
Appropriations ₹128 Cr₹116 Cr₹98 Cr₹118 Cr₹68 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.39 Cr₹1.60 Cr₹0.24 Cr₹2.24 Cr-
Equity Dividend % ₹20.00₹40.00-₹30.00-
Earnings Per Share ₹18.66₹26.94₹-24.20₹68.03₹-30.77
Adjusted EPS ₹18.66₹26.94₹-24.20₹68.03₹-30.77

Compare Income Statement of peers of DAIICHI KARKARIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DAIICHI KARKARIA ₹234.7 Cr 0.5% 27% -14.2% Stock Analytics
PIDILITE INDUSTRIES ₹151,044.0 Cr -1.4% 2.1% 2.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹119,400.0 Cr 3.6% 6% 39% Stock Analytics
SRF ₹89,563.3 Cr -2.3% 3.2% 31.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,901.6 Cr -3.6% -2.3% -11% Stock Analytics
GODREJ INDUSTRIES ₹34,472.0 Cr 1.8% -0.7% -6% Stock Analytics


DAIICHI KARKARIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DAIICHI KARKARIA

0.5%

27%

-14.2%

SENSEX

-2.6%

-1.3%

7.2%


You may also like the below Video Courses