CYIENT
|
CYIENT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹7,147 Cr | ₹6,016 Cr | ₹4,534 Cr | ₹4,132 Cr | ₹4,427 Cr |
| Software Services & Operating Revenues | ₹7,147 Cr | ₹6,016 Cr | ₹4,534 Cr | ₹4,132 Cr | ₹4,427 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹7,147 Cr | ₹6,016 Cr | ₹4,534 Cr | ₹4,132 Cr | ₹4,427 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-24 Cr | ₹13 Cr | ₹-18 Cr | ₹9.80 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹989 Cr | ₹684 Cr | ₹588 Cr | ₹517 Cr | ₹407 Cr |
| Opening Raw Materials | ₹391 Cr | ₹222 Cr | ₹119 Cr | ₹177 Cr | ₹150 Cr |
| Purchases Raw Materials | ₹997 Cr | ₹853 Cr | ₹691 Cr | ₹458 Cr | ₹434 Cr |
| Closing Raw Materials | ₹399 Cr | ₹391 Cr | ₹222 Cr | ₹119 Cr | ₹177 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹17 Cr | ₹25 Cr |
| Electricity & Power | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹17 Cr | ₹25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3,512 Cr | ₹3,026 Cr | ₹2,267 Cr | ₹2,161 Cr | ₹2,478 Cr |
| Salaries, Wages & Bonus | ₹3,175 Cr | ₹2,736 Cr | ₹2,083 Cr | ₹1,974 Cr | ₹2,249 Cr |
| Contributions to EPF & Pension Funds | ₹199 Cr | ₹162 Cr | ₹94 Cr | ₹84 Cr | ₹58 Cr |
| Wheeling & Transmission Charges recoverable | ₹128 Cr | ₹103 Cr | ₹81 Cr | ₹102 Cr | ₹145 Cr |
| Other Employees Cost | ₹10 Cr | ₹25 Cr | ₹8.80 Cr | ₹0.70 Cr | ₹26 Cr |
| Cost of Software developments | ₹592 Cr | ₹422 Cr | ₹330 Cr | ₹348 Cr | ₹352 Cr |
| Software Purchase | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹19 Cr | ₹17 Cr |
| Technical sub-contractors | ₹567 Cr | ₹402 Cr | ₹314 Cr | ₹329 Cr | ₹335 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹293 Cr | ₹260 Cr | ₹168 Cr | ₹141 Cr | ₹145 Cr |
| Repairs and Maintenance | ₹246 Cr | ₹207 Cr | ₹141 Cr | ₹130 Cr | ₹127 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹47 Cr | ₹52 Cr | ₹27 Cr | ₹12 Cr | ₹18 Cr |
| General and Administration Expenses | ₹376 Cr | ₹468 Cr | ₹271 Cr | ₹217 Cr | ₹319 Cr |
| Rates & Taxes | ₹26 Cr | ₹31 Cr | ₹5.50 Cr | ₹7.60 Cr | ₹6.40 Cr |
| Insurance | ₹25 Cr | ₹29 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr |
| Printing and stationery | ₹2.80 Cr | ₹2.60 Cr | ₹2.40 Cr | ₹2.00 Cr | ₹4.00 Cr |
| Professional and legal fees | ₹132 Cr | ₹257 Cr | ₹145 Cr | ₹99 Cr | ₹123 Cr |
| Other Administration | ₹171 Cr | ₹129 Cr | ₹88 Cr | ₹76 Cr | ₹150 Cr |
| Selling and Marketing Expenses | ₹23 Cr | ₹9.90 Cr | ₹27 Cr | ₹21 Cr | ₹26 Cr |
| Advertisement & Sales Promotion | ₹16 Cr | ₹4.20 Cr | ₹14 Cr | ₹11 Cr | ₹19 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | ₹6.50 Cr | ₹5.70 Cr | ₹13 Cr | ₹10 Cr | ₹6.50 Cr |
| Other Selling Expenses | ₹6.50 Cr | ₹5.70 Cr | ₹13 Cr | ₹10 Cr | ₹6.50 Cr |
| Miscellaneous Expenses | ₹68 Cr | ₹104 Cr | ₹63 Cr | ₹154 Cr | ₹142 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.70 Cr | ₹34 Cr | ₹3.60 Cr | ₹38 Cr | ₹83 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹18 Cr | - |
| Losson sale of non-trade current investments | - | ₹2.20 Cr | ₹5.20 Cr | ₹8.60 Cr | - |
| Other Miscellaneous Expenses | ₹67 Cr | ₹68 Cr | ₹54 Cr | ₹89 Cr | ₹59 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,858 Cr | ₹5,013 Cr | ₹3,717 Cr | ₹3,584 Cr | ₹3,879 Cr |
| Operating Profit (Excl OI) | ₹1,289 Cr | ₹1,003 Cr | ₹818 Cr | ₹548 Cr | ₹549 Cr |
| Other Income | ₹80 Cr | ₹81 Cr | ₹112 Cr | ₹167 Cr | ₹158 Cr |
| Interest Received | ₹52 Cr | ₹29 Cr | ₹48 Cr | ₹50 Cr | ₹44 Cr |
| Dividend Received | - | - | - | - | ₹3.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.40 Cr | ₹0.10 Cr | - | ₹34 Cr | ₹37 Cr |
| Foreign Exchange Gains | ₹12 Cr | ₹23 Cr | ₹42 Cr | ₹15 Cr | ₹58 Cr |
| Others | ₹12 Cr | ₹30 Cr | ₹23 Cr | ₹67 Cr | ₹17 Cr |
| Operating Profit | ₹1,369 Cr | ₹1,085 Cr | ₹930 Cr | ₹715 Cr | ₹707 Cr |
| Interest | ₹116 Cr | ₹100 Cr | ₹39 Cr | ₹43 Cr | ₹49 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹116 Cr | ₹100 Cr | ₹39 Cr | ₹43 Cr | ₹49 Cr |
| PBDT | ₹1,253 Cr | ₹985 Cr | ₹891 Cr | ₹672 Cr | ₹659 Cr |
| Depreciation | ₹267 Cr | ₹257 Cr | ₹192 Cr | ₹195 Cr | ₹188 Cr |
| Profit Before Taxation & Exceptional Items | ₹986 Cr | ₹728 Cr | ₹698 Cr | ₹477 Cr | ₹471 Cr |
| Exceptional Income / Expenses | ₹-68 Cr | ₹-47 Cr | - | - | - |
| Profit Before Tax | ₹918 Cr | ₹681 Cr | ₹698 Cr | ₹477 Cr | ₹468 Cr |
| Provision for Tax | ₹216 Cr | ₹167 Cr | ₹176 Cr | ₹113 Cr | ₹127 Cr |
| Current Income Tax | ₹242 Cr | ₹199 Cr | ₹168 Cr | ₹135 Cr | ₹108 Cr |
| Deferred Tax | ₹-21 Cr | ₹-35 Cr | ₹4.00 Cr | ₹-19 Cr | ₹6.00 Cr |
| Other taxes | ₹-5.40 Cr | ₹2.40 Cr | ₹4.30 Cr | ₹-3.20 Cr | ₹13 Cr |
| Profit After Tax | ₹703 Cr | ₹514 Cr | ₹522 Cr | ₹364 Cr | ₹341 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-20 Cr | - | - | - | ₹1.30 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹683 Cr | ₹514 Cr | ₹522 Cr | ₹364 Cr | ₹343 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,485 Cr | ₹2,238 Cr | ₹2,021 Cr | ₹1,665 Cr | ₹1,652 Cr |
| Appropriations | ₹3,167 Cr | ₹2,752 Cr | ₹2,544 Cr | ₹2,029 Cr | ₹1,994 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹34 Cr |
| Other Appropriation | ₹3,167 Cr | ₹2,752 Cr | ₹2,544 Cr | ₹2,029 Cr | ₹1,960 Cr |
| Equity Dividend % | ₹600.00 | ₹520.00 | ₹480.00 | ₹340.00 | ₹300.00 |
| Earnings Per Share | ₹61.51 | ₹46.51 | ₹47.31 | ₹33.07 | ₹31.14 |
| Adjusted EPS | ₹61.51 | ₹46.51 | ₹47.31 | ₹33.07 | ₹31.14 |
Compare Income Statement of peers of CYIENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CYIENT | ₹12,801.5 Cr | -0.2% | -1.7% | -37.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,138,680.0 Cr | 1.3% | 6.2% | -25.6% | Stock Analytics | |
| INFOSYS | ₹640,297.0 Cr | -0.1% | 6.9% | -20.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹451,282.0 Cr | 4% | 11.8% | -14.5% | Stock Analytics | |
| WIPRO | ₹257,967.0 Cr | 0.3% | 2.2% | -15.4% | Stock Analytics | |
| TECH MAHINDRA | ₹140,895.0 Cr | -0.9% | -0.7% | -15.2% | Stock Analytics | |
CYIENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CYIENT | -0.2% |
-1.7% |
-37.2% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses