CYIENT
|
CYIENT Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹4,534 Cr | ₹4,132 Cr | ₹4,427 Cr | ₹4,618 Cr | ₹3,918 Cr |
Software Services & Operating Revenues | ₹4,534 Cr | ₹4,132 Cr | ₹4,427 Cr | ₹4,618 Cr | ₹3,918 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | ₹3.60 Cr |
Operating Income (Net) | ₹4,534 Cr | ₹4,132 Cr | ₹4,427 Cr | ₹4,618 Cr | ₹3,914 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-18 Cr | ₹9.80 Cr | ₹-14 Cr | ₹14 Cr | ₹-20 Cr |
Raw Material Consumed | ₹588 Cr | ₹517 Cr | ₹407 Cr | ₹404 Cr | ₹327 Cr |
Opening Raw Materials | ₹119 Cr | ₹177 Cr | ₹150 Cr | ₹83 Cr | ₹66 Cr |
Purchases Raw Materials | ₹691 Cr | ₹458 Cr | ₹434 Cr | ₹461 Cr | ₹345 Cr |
Closing Raw Materials | ₹222 Cr | ₹119 Cr | ₹177 Cr | ₹150 Cr | ₹83 Cr |
Other Direct Purchases / Brought in cost | - | - | - | ₹11 Cr | - |
Others raw material cost | - | - | - | ₹22 Cr | - |
Power & Fuel Cost | ₹20 Cr | ₹17 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr |
Electricity & Power | ₹20 Cr | ₹17 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,267 Cr | ₹2,161 Cr | ₹2,478 Cr | ₹2,547 Cr | ₹2,188 Cr |
Salaries, Wages & Bonus | ₹2,083 Cr | ₹1,974 Cr | ₹2,249 Cr | ₹2,327 Cr | ₹1,996 Cr |
Contributions to EPF & Pension Funds | ₹94 Cr | ₹84 Cr | ₹58 Cr | ₹50 Cr | ₹47 Cr |
Wheeling & Transmission Charges recoverable | ₹81 Cr | ₹102 Cr | ₹145 Cr | ₹141 Cr | ₹109 Cr |
Other Employees Cost | ₹8.80 Cr | ₹0.70 Cr | ₹26 Cr | ₹29 Cr | ₹36 Cr |
Cost of Software developments | ₹330 Cr | ₹348 Cr | ₹352 Cr | ₹372 Cr | ₹296 Cr |
Software Purchase | ₹16 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr |
Technical sub-contractors | ₹314 Cr | ₹329 Cr | ₹335 Cr | ₹354 Cr | ₹283 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹168 Cr | ₹141 Cr | ₹145 Cr | ₹144 Cr | ₹124 Cr |
Repairs and Maintenance | ₹141 Cr | ₹130 Cr | ₹127 Cr | ₹118 Cr | ₹97 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹27 Cr | ₹12 Cr | ₹18 Cr | ₹26 Cr | ₹27 Cr |
General and Administration Expenses | ₹271 Cr | ₹217 Cr | ₹319 Cr | ₹378 Cr | ₹339 Cr |
Rates & Taxes | ₹5.50 Cr | ₹7.60 Cr | ₹6.40 Cr | ₹7.80 Cr | ₹15 Cr |
Insurance | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹9.00 Cr | ₹8.60 Cr |
Printing and stationery | ₹2.40 Cr | ₹2.00 Cr | ₹4.00 Cr | ₹4.20 Cr | ₹4.30 Cr |
Professional and legal fees | ₹145 Cr | ₹99 Cr | ₹123 Cr | ₹75 Cr | ₹69 Cr |
Other Administration | ₹88 Cr | ₹76 Cr | ₹150 Cr | ₹177 Cr | ₹163 Cr |
Selling and Marketing Expenses | ₹27 Cr | ₹21 Cr | ₹26 Cr | ₹29 Cr | ₹28 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹11 Cr | ₹19 Cr | ₹25 Cr | ₹25 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | ₹13 Cr | ₹10 Cr | ₹6.50 Cr | ₹3.80 Cr | ₹3.30 Cr |
Other Selling Expenses | ₹13 Cr | ₹10 Cr | ₹6.50 Cr | ₹3.80 Cr | ₹3.30 Cr |
Miscellaneous Expenses | ₹63 Cr | ₹154 Cr | ₹142 Cr | ₹88 Cr | ₹72 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹3.60 Cr | ₹38 Cr | ₹83 Cr | ₹14 Cr | ₹7.10 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹18 Cr | - | ₹19 Cr | - |
Losson sale of non-trade current investments | ₹5.20 Cr | ₹8.60 Cr | - | - | - |
Other Miscellaneous Expenses | ₹54 Cr | ₹89 Cr | ₹59 Cr | ₹55 Cr | ₹65 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,717 Cr | ₹3,584 Cr | ₹3,879 Cr | ₹4,004 Cr | ₹3,379 Cr |
Operating Profit (Excl OI) | ₹818 Cr | ₹548 Cr | ₹549 Cr | ₹614 Cr | ₹535 Cr |
Other Income | ₹112 Cr | ₹167 Cr | ₹158 Cr | ₹153 Cr | ₹152 Cr |
Interest Received | ₹48 Cr | ₹50 Cr | ₹44 Cr | ₹56 Cr | ₹51 Cr |
Dividend Received | - | - | ₹3.00 Cr | ₹5.50 Cr | ₹4.20 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹34 Cr | ₹37 Cr | ₹5.30 Cr | ₹17 Cr |
Foreign Exchange Gains | ₹42 Cr | ₹15 Cr | ₹58 Cr | ₹9.50 Cr | ₹66 Cr |
Others | ₹23 Cr | ₹67 Cr | ₹17 Cr | ₹77 Cr | ₹14 Cr |
Operating Profit | ₹930 Cr | ₹715 Cr | ₹707 Cr | ₹767 Cr | ₹687 Cr |
Interest | ₹39 Cr | ₹43 Cr | ₹49 Cr | ₹33 Cr | ₹20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹39 Cr | ₹43 Cr | ₹49 Cr | ₹33 Cr | ₹20 Cr |
PBDT | ₹891 Cr | ₹672 Cr | ₹659 Cr | ₹734 Cr | ₹667 Cr |
Depreciation | ₹192 Cr | ₹195 Cr | ₹188 Cr | ₹111 Cr | ₹105 Cr |
Profit Before Taxation & Exceptional Items | ₹698 Cr | ₹477 Cr | ₹471 Cr | ₹623 Cr | ₹562 Cr |
Exceptional Income / Expenses | - | - | - | ₹-3.50 Cr | ₹-5.00 Cr |
Profit Before Tax | ₹698 Cr | ₹477 Cr | ₹471 Cr | ₹619 Cr | ₹557 Cr |
Provision for Tax | ₹176 Cr | ₹113 Cr | ₹127 Cr | ₹143 Cr | ₹138 Cr |
Current Income Tax | ₹168 Cr | ₹135 Cr | ₹108 Cr | ₹151 Cr | ₹154 Cr |
Deferred Tax | ₹4.00 Cr | ₹-19 Cr | ₹6.00 Cr | ₹2.30 Cr | ₹-11 Cr |
Other taxes | ₹4.30 Cr | ₹-3.20 Cr | ₹13 Cr | ₹-11 Cr | ₹-5.10 Cr |
Profit After Tax | ₹522 Cr | ₹364 Cr | ₹344 Cr | ₹477 Cr | ₹419 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹1.30 Cr | ₹1.40 Cr | ₹2.30 Cr |
Share of Associate | - | - | ₹-2.60 Cr | ₹0.50 Cr | ₹-16 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹522 Cr | ₹364 Cr | ₹343 Cr | ₹479 Cr | ₹405 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,021 Cr | ₹1,665 Cr | ₹1,652 Cr | ₹1,358 Cr | ₹1,143 Cr |
Appropriations | ₹2,544 Cr | ₹2,029 Cr | ₹1,994 Cr | ₹1,837 Cr | ₹1,549 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹34 Cr | ₹14 Cr | ₹21 Cr |
Other Appropriation | ₹2,544 Cr | ₹2,029 Cr | ₹1,960 Cr | ₹1,823 Cr | ₹1,528 Cr |
Equity Dividend % | ₹480.00 | ₹340.00 | ₹300.00 | ₹300.00 | ₹260.00 |
Earnings Per Share | ₹47.31 | ₹33.07 | ₹31.14 | ₹43.34 | ₹36.00 |
Adjusted EPS | ₹47.31 | ₹33.07 | ₹31.14 | ₹43.34 | ₹36.00 |
Compare Income Statement of peers of CYIENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CYIENT | ₹21,523.5 Cr | -3.2% | -6.4% | 105.6% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,388,440.0 Cr | -3.4% | -4.1% | 23.8% | Stock Analytics | |
INFOSYS | ₹616,016.0 Cr | -4.5% | -10.5% | 7.4% | Stock Analytics | |
HCL TECHNOLOGIES | ₹419,872.0 Cr | -2.5% | -6.2% | 44.6% | Stock Analytics | |
WIPRO | ₹246,731.0 Cr | -4.3% | -11.3% | 30.9% | Stock Analytics | |
LTIMINDTREE | ₹145,972.0 Cr | -3.4% | -9.8% | 6.9% | Stock Analytics |
CYIENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CYIENT | -3.2% |
-6.4% |
105.6% |
SENSEX | 1.4% |
-0.2% |
25.7% |
You may also like the below Video Courses