Home > Income Statement > CYIENT DLM

CYIENT DLM
Income Statement

CYIENT DLM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CYIENT DLM
Please provide your vote to see the results

CYIENT DLM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2016Mar2015
INCOME :
Gross Sales ₹1,192 Cr₹832 Cr₹264,492,086 Cr₹446 Cr₹446 Cr
     Sales ₹1,164 Cr₹818 Cr₹254,545,151 Cr₹433 Cr₹433 Cr
     Job Work/ Contract Receipts ₹27 Cr₹14 Cr---
     Processing Charges / Service Income --₹9,868,084 Cr₹14 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income --₹78,851 Cr₹0.02 Cr₹0.02 Cr
Less: Excise Duty --₹8,047,828 Cr₹2.30 Cr₹2.30 Cr
Net Sales ₹1,192 Cr₹832 Cr₹256,444,258 Cr₹444 Cr₹444 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹11 Cr₹740,890 Cr₹34 Cr₹34 Cr
Raw Material Consumed ₹949 Cr₹634 Cr₹188,118,119 Cr₹328 Cr₹328 Cr
     Opening Raw Materials ₹390 Cr₹222 Cr₹43,995,008 Cr₹60 Cr₹60 Cr
     Purchases Raw Materials ₹957 Cr₹802 Cr₹224,851,474 Cr₹313 Cr₹313 Cr
     Closing Raw Materials ₹398 Cr₹390 Cr₹80,728,362 Cr₹44 Cr₹44 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.92 Cr₹3.80 Cr₹1,990,691 Cr₹1.84 Cr₹1.84 Cr
     Electricity & Power ₹4.92 Cr₹3.80 Cr₹1,990,691 Cr₹1.84 Cr₹1.84 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹117 Cr₹65 Cr₹22,236,850 Cr₹17 Cr₹17 Cr
     Salaries, Wages & Bonus ₹102 Cr₹57 Cr₹18,863,932 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹4.41 Cr₹3.85 Cr₹792,684 Cr₹0.67 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses ₹5.30 Cr₹3.43 Cr₹2,221,816 Cr₹1.86 Cr₹1.86 Cr
     Other Employees Cost ₹5.45 Cr₹0.54 Cr₹358,418 Cr₹0.94 Cr₹0.94 Cr
Other Manufacturing Expenses ₹12 Cr₹9.22 Cr₹13,703,507 Cr₹15 Cr₹15 Cr
     Sub-contracted / Out sourced services ---₹6.67 Cr₹6.67 Cr
     Processing Charges -----
     Repairs and Maintenance ₹5.52 Cr₹4.54 Cr₹3,174,971 Cr₹3.36 Cr₹3.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.06 Cr₹4.68 Cr₹10,528,536 Cr₹4.97 Cr₹4.97 Cr
General and Administration Expenses ₹12 Cr₹7.49 Cr₹9,300,803 Cr₹5.92 Cr₹5.92 Cr
     Rent , Rates & Taxes ₹1.58 Cr₹2.72 Cr₹2,613,733 Cr₹1.53 Cr₹1.53 Cr
     Insurance ₹3.13 Cr₹2.49 Cr₹478,157 Cr₹0.32 Cr₹0.32 Cr
     Printing and stationery ₹0.36 Cr₹0.15 Cr₹381,236 Cr₹0.41 Cr₹0.41 Cr
     Professional and legal fees ₹2.78 Cr₹1.10 Cr₹3,840,476 Cr₹1.11 Cr₹1.11 Cr
     Traveling and conveyance ₹3.01 Cr₹0.37 Cr₹1,307,633 Cr₹1.48 Cr₹1.48 Cr
     Other Administration ₹1.18 Cr₹0.66 Cr₹679,569 Cr₹1.08 Cr₹1.08 Cr
Selling and Distribution Expenses ₹7.35 Cr₹7.37 Cr₹1,246,449 Cr₹3.28 Cr₹3.28 Cr
     Advertisement & Sales Promotion ₹0.89 Cr₹1.78 Cr₹3,241 Cr₹0.51 Cr₹0.51 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.46 Cr₹5.59 Cr₹1,243,209 Cr₹2.77 Cr₹2.77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹7.03 Cr₹2,579,319 Cr₹0.44 Cr₹0.44 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.13 Cr₹1.39 Cr---
     Losson disposal of fixed assets(net) -₹0.56 Cr-₹0.00 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹3.62 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.51 Cr₹5.08 Cr₹2,579,319 Cr₹0.44 Cr₹0.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,084 Cr₹745 Cr₹239,916,629 Cr₹406 Cr₹406 Cr
Operating Profit (Excl OI) ₹107 Cr₹87 Cr₹16,527,629 Cr₹38 Cr₹38 Cr
Other Income ₹31 Cr₹6.87 Cr₹2,692,377 Cr₹6.43 Cr₹6.43 Cr
     Interest Received ₹27 Cr₹3.00 Cr₹1,517,090 Cr₹4.18 Cr₹4.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹2.76 Cr₹1,130,581 Cr₹2.25 Cr₹2.25 Cr
     Others ₹3.95 Cr₹1.10 Cr₹44,706 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹139 Cr₹94 Cr₹19,220,005 Cr₹44 Cr₹44 Cr
Interest ₹34 Cr₹32 Cr₹13,104,796 Cr₹11 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹21 Cr₹1,336,354 Cr₹1.24 Cr₹1.24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.41 Cr₹1.86 Cr₹11,768,442 Cr₹1.76 Cr₹1.76 Cr
     Other Interest ₹11 Cr₹8.87 Cr-₹7.79 Cr₹7.79 Cr
PBDT ₹104 Cr₹63 Cr₹6,115,210 Cr₹33 Cr₹33 Cr
Depreciation ₹22 Cr₹19 Cr₹5,663,580 Cr₹4.00 Cr₹4.00 Cr
Profit Before Taxation & Exceptional Items ₹82 Cr₹43 Cr₹451,630 Cr₹29 Cr₹29 Cr
Exceptional Income / Expenses --₹-10,686,217 Cr₹-4.14 Cr₹-4.14 Cr
Profit Before Tax ₹82 Cr₹43 Cr₹-10,234,587 Cr₹25 Cr₹25 Cr
Provision for Tax ₹21 Cr₹11 Cr₹-3,304,345 Cr₹8.66 Cr₹8.66 Cr
     Current Income Tax ₹21 Cr₹13 Cr-₹9.78 Cr₹9.78 Cr
     Deferred Tax ₹-0.27 Cr₹-1.54 Cr₹-3,304,345 Cr₹-1.19 Cr₹-1.19 Cr
     Other taxes ---₹0.08 Cr₹0.08 Cr
Profit After Tax ₹61 Cr₹32 Cr₹-6,930,242 Cr₹17 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹61 Cr₹32 Cr₹-6,930,242 Cr₹17 Cr₹17 Cr
Adjustments to PAT ---₹-0.24 Cr₹-0.24 Cr
Profit Balance B/F ₹98 Cr₹66 Cr₹36,099,957 Cr₹36 Cr₹36 Cr
Appropriations ₹159 Cr₹98 Cr₹29,169,715 Cr₹52 Cr₹52 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.67 Cr₹2.67 Cr
     Other Appropriation ₹0.66 Cr₹-0.17 Cr---
Equity Dividend % ---₹975.00₹975.00
Earnings Per Share ₹7.72₹6.00₹-50.70₹121.18₹121.18
Adjusted EPS ₹7.72₹6.00₹-2.82₹6.73₹6.73

Compare Income Statement of peers of CYIENT DLM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CYIENT DLM ₹3,666.3 Cr -1.6% -4.8% -32.6% Stock Analytics
ABB INDIA ₹127,388.0 Cr -2.5% 3.2% -26% Stock Analytics
SIEMENS ₹116,483.0 Cr -3% 6.5% -52.7% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹104,276.0 Cr -1.3% -2.1% 1.7% Stock Analytics
HAVELLS INDIA ₹97,386.3 Cr -1.1% -1.5% -16% Stock Analytics
SUZLON ENERGY ₹89,608.1 Cr -4.2% 7.1% 34.2% Stock Analytics


CYIENT DLM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CYIENT DLM

-1.6%

-4.8%

-32.6%

SENSEX

-0.8%

-0.9%

6.9%


You may also like the below Video Courses