Home > Income Statement > CYIENT DLM

CYIENT DLM
Income Statement

CYIENT DLM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CYIENT DLM
Please provide your vote to see the results

CYIENT DLM Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹832 Cr₹721 Cr₹628 Cr₹457 Cr₹480 Cr
     Sales ₹818 Cr₹716 Cr₹624 Cr₹455 Cr₹477 Cr
     Job Work/ Contract Receipts ₹14 Cr₹4.98 Cr₹4.03 Cr₹2.06 Cr₹3.77 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹832 Cr₹721 Cr₹628 Cr₹457 Cr₹480 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-11 Cr₹17 Cr₹-23 Cr₹9.49 Cr
Raw Material Consumed ₹634 Cr₹555 Cr₹478 Cr₹388 Cr₹374 Cr
     Opening Raw Materials ₹222 Cr₹119 Cr₹169 Cr₹150 Cr₹83 Cr
     Purchases Raw Materials ₹802 Cr₹658 Cr₹428 Cr₹407 Cr₹441 Cr
     Closing Raw Materials ₹390 Cr₹222 Cr₹119 Cr₹169 Cr₹150 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.80 Cr₹3.35 Cr₹3.03 Cr₹2.62 Cr₹2.69 Cr
     Electricity & Power ₹3.80 Cr₹3.35 Cr₹3.03 Cr₹2.62 Cr₹2.69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹52 Cr₹47 Cr₹44 Cr₹46 Cr
     Salaries, Wages & Bonus ₹57 Cr₹48 Cr₹41 Cr₹39 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹3.85 Cr₹0.60 Cr₹2.60 Cr₹2.35 Cr₹1.85 Cr
     Workmen and Staff Welfare Expenses ₹3.43 Cr₹3.25 Cr₹2.78 Cr₹2.54 Cr₹5.57 Cr
     Other Employees Cost ₹0.54 Cr₹0.08 Cr---
Other Manufacturing Expenses ₹9.22 Cr₹6.10 Cr₹4.68 Cr₹4.24 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.54 Cr₹3.19 Cr₹2.74 Cr₹2.16 Cr₹3.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.68 Cr₹2.91 Cr₹1.94 Cr₹2.08 Cr₹7.17 Cr
General and Administration Expenses ₹7.49 Cr₹6.39 Cr₹5.37 Cr₹3.97 Cr₹6.84 Cr
     Rent , Rates & Taxes ₹2.72 Cr₹0.53 Cr₹0.07 Cr₹0.08 Cr₹3.01 Cr
     Insurance ₹2.49 Cr₹1.72 Cr₹1.74 Cr₹0.86 Cr₹0.33 Cr
     Printing and stationery ₹0.15 Cr₹0.11 Cr₹0.10 Cr₹0.05 Cr₹0.37 Cr
     Professional and legal fees ₹1.10 Cr₹2.98 Cr₹2.78 Cr₹1.21 Cr₹1.67 Cr
     Traveling and conveyance ₹0.37 Cr₹0.38 Cr₹0.28 Cr₹1.13 Cr₹0.79 Cr
     Other Administration ₹0.66 Cr₹0.68 Cr₹0.40 Cr₹0.64 Cr₹0.66 Cr
Selling and Distribution Expenses ₹7.37 Cr₹20 Cr₹16 Cr₹10 Cr₹7.72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.03 Cr₹4.84 Cr₹10 Cr₹13 Cr₹6.06 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.39 Cr---₹3.02 Cr
     Losson disposal of fixed assets(net) ₹0.56 Cr---₹0.01 Cr
     Losson foreign exchange fluctuations --₹6.17 Cr₹2.50 Cr₹0.95 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.08 Cr₹4.84 Cr₹4.29 Cr₹11 Cr₹2.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹745 Cr₹636 Cr₹582 Cr₹443 Cr₹463 Cr
Operating Profit (Excl OI) ₹87 Cr₹84 Cr₹46 Cr₹14 Cr₹18 Cr
Other Income ₹6.87 Cr₹7.95 Cr₹8.88 Cr₹7.83 Cr₹3.40 Cr
     Interest Received ₹3.00 Cr₹1.61 Cr₹1.76 Cr₹2.73 Cr₹1.68 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.09 Cr---
     Profits on sale of Investments -----
     Provision Written Back -₹1.32 Cr₹1.46 Cr--
     Foreign Exchange Gains ₹2.76 Cr₹0.02 Cr---
     Others ₹1.10 Cr₹4.91 Cr₹5.67 Cr₹5.10 Cr₹1.73 Cr
Operating Profit ₹94 Cr₹92 Cr₹55 Cr₹22 Cr₹21 Cr
Interest ₹32 Cr₹22 Cr₹21 Cr₹18 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹24 Cr₹15 Cr₹17 Cr₹17 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.86 Cr₹2.91 Cr---
     Other Interest ₹5.98 Cr₹4.13 Cr₹3.46 Cr₹0.77 Cr-
PBDT ₹63 Cr₹70 Cr₹34 Cr₹3.36 Cr₹6.93 Cr
Depreciation ₹19 Cr₹19 Cr₹18 Cr₹11 Cr₹8.32 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹51 Cr₹16 Cr₹-7.22 Cr₹-1.38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹43 Cr₹51 Cr₹16 Cr₹-7.22 Cr₹-1.38 Cr
Provision for Tax ₹11 Cr₹11 Cr₹3.78 Cr₹-0.51 Cr₹-0.45 Cr
     Current Income Tax ₹13 Cr₹9.64 Cr₹0.50 Cr₹-0.10 Cr₹0.34 Cr
     Deferred Tax ₹-1.54 Cr₹1.30 Cr₹3.28 Cr₹-0.42 Cr₹-0.45 Cr
     Other taxes ----₹-0.34 Cr
Profit After Tax ₹32 Cr₹40 Cr₹12 Cr₹-6.70 Cr₹-0.93 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.17 Cr₹-0.34 Cr---
Consolidated Net Profit ₹32 Cr₹39 Cr₹12 Cr₹-6.70 Cr₹-0.93 Cr
Adjustments to PAT -----
Profit Balance B/F ₹66 Cr₹27 Cr₹15 Cr₹24 Cr₹25 Cr
Appropriations ₹98 Cr₹66 Cr₹27 Cr₹17 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.13 Cr₹2.52 Cr₹0.32 Cr
Equity Dividend % -----
Earnings Per Share ₹6.00₹291.11₹86.42₹-49.04₹-6.83
Adjusted EPS ₹6.00₹16.17₹4.80₹-2.72₹-0.38

Compare Income Statement of peers of CYIENT DLM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CYIENT DLM ₹5,434.0 Cr 3.1% 2.5% NA Stock Analytics
SIEMENS ₹254,626.0 Cr 1.5% 24% 90.1% Stock Analytics
ABB INDIA ₹178,212.0 Cr 1.2% 28.9% 120.1% Stock Analytics
HAVELLS INDIA ₹115,507.0 Cr 3.7% 18.9% 47.5% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹97,858.8 Cr 1.7% 20.4% 91.1% Stock Analytics
SUZLON ENERGY ₹62,563.9 Cr 7.5% 12.5% 415% Stock Analytics


CYIENT DLM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CYIENT DLM

3.1%

2.5%

NA
SENSEX

1.7%

1.6%

20.6%


You may also like the below Video Courses