CUMMINS INDIA
|
CUMMINS INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,607 Cr | ₹9,149 Cr | ₹7,963 Cr | ₹6,171 Cr | ₹4,360 Cr |
| Sales | ₹9,930 Cr | ₹8,606 Cr | ₹7,467 Cr | ₹5,748 Cr | ₹4,057 Cr |
| Job Work/ Contract Receipts | ₹506 Cr | ₹403 Cr | ₹365 Cr | ₹309 Cr | ₹230 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹171 Cr | ₹140 Cr | ₹131 Cr | ₹114 Cr | ₹73 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹10,391 Cr | ₹9,000 Cr | ₹7,772 Cr | ₹6,171 Cr | ₹4,360 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-17 Cr | ₹18 Cr | ₹-127 Cr | ₹-39 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹6,611 Cr | ₹5,753 Cr | ₹5,349 Cr | ₹4,146 Cr | ₹2,784 Cr |
| Opening Raw Materials | ₹519 Cr | ₹454 Cr | ₹416 Cr | ₹279 Cr | ₹314 Cr |
| Purchases Raw Materials | ₹5,979 Cr | ₹4,878 Cr | ₹4,606 Cr | ₹3,712 Cr | ₹2,294 Cr |
| Closing Raw Materials | ₹587 Cr | ₹519 Cr | ₹454 Cr | ₹416 Cr | ₹279 Cr |
| Other Direct Purchases / Brought in cost | ₹700 Cr | ₹939 Cr | ₹781 Cr | ₹571 Cr | ₹455 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹32 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr |
| Electricity & Power | ₹32 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹797 Cr | ₹801 Cr | ₹649 Cr | ₹615 Cr | ₹510 Cr |
| Salaries, Wages & Bonus | ₹671 Cr | ₹688 Cr | ₹547 Cr | ₹512 Cr | ₹429 Cr |
| Contributions to EPF & Pension Funds | ₹82 Cr | ₹75 Cr | ₹66 Cr | ₹67 Cr | ₹55 Cr |
| Workmen and Staff Welfare Expenses | ₹45 Cr | ₹39 Cr | ₹36 Cr | ₹35 Cr | ₹26 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹244 Cr | ₹210 Cr | ₹175 Cr | ₹149 Cr | ₹114 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹34 Cr | ₹38 Cr | ₹32 Cr | ₹25 Cr | ₹21 Cr |
| Repairs and Maintenance | ₹51 Cr | ₹50 Cr | ₹45 Cr | ₹38 Cr | ₹30 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹159 Cr | ₹121 Cr | ₹98 Cr | ₹87 Cr | ₹63 Cr |
| General and Administration Expenses | ₹490 Cr | ₹323 Cr | ₹357 Cr | ₹332 Cr | ₹299 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹25 Cr | ₹12 Cr | ₹19 Cr | ₹19 Cr |
| Insurance | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr |
| Printing and stationery | ₹115 Cr | ₹97 Cr | ₹77 Cr | ₹71 Cr | ₹62 Cr |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹341 Cr | ₹181 Cr | ₹250 Cr | ₹230 Cr | ₹207 Cr |
| Selling and Distribution Expenses | ₹119 Cr | ₹77 Cr | ₹78 Cr | ₹51 Cr | ₹37 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹0.34 Cr | ₹1.89 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹98 Cr | ₹59 Cr | ₹66 Cr | ₹50 Cr | ₹35 Cr |
| Miscellaneous Expenses | ₹34 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹38 Cr |
| Bad debts /advances written off | ₹0.39 Cr | ₹0.87 Cr | ₹1.33 Cr | ₹0.17 Cr | ₹1.24 Cr |
| Provision for doubtful debts | ₹5.83 Cr | ₹0.53 Cr | ₹0.90 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹21 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹28 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,311 Cr | ₹7,231 Cr | ₹6,526 Cr | ₹5,294 Cr | ₹3,780 Cr |
| Operating Profit (Excl OI) | ₹2,080 Cr | ₹1,769 Cr | ₹1,246 Cr | ₹877 Cr | ₹580 Cr |
| Other Income | ₹447 Cr | ₹379 Cr | ₹309 Cr | ₹254 Cr | ₹276 Cr |
| Interest Received | ₹169 Cr | ₹121 Cr | ₹74 Cr | ₹59 Cr | ₹76 Cr |
| Dividend Received | - | - | - | ₹18 Cr | - |
| Profit on sale of Fixed Assets | ₹6.21 Cr | ₹1.60 Cr | ₹2.49 Cr | ₹6.08 Cr | - |
| Profits on sale of Investments | ₹46 Cr | ₹52 Cr | ₹44 Cr | - | ₹24 Cr |
| Provision Written Back | ₹0.39 Cr | ₹0.87 Cr | ₹1.33 Cr | ₹6.20 Cr | ₹2.33 Cr |
| Foreign Exchange Gains | ₹2.13 Cr | ₹0.79 Cr | ₹7.57 Cr | ₹6.99 Cr | ₹3.71 Cr |
| Others | ₹223 Cr | ₹203 Cr | ₹180 Cr | ₹159 Cr | ₹170 Cr |
| Operating Profit | ₹2,527 Cr | ₹2,148 Cr | ₹1,556 Cr | ₹1,131 Cr | ₹856 Cr |
| Interest | ₹16 Cr | ₹27 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.34 Cr | ₹15 Cr | ₹11 Cr | ₹6.01 Cr | ₹9.77 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹13 Cr | ₹12 Cr | ₹5.48 Cr | ₹6.15 Cr | ₹6.99 Cr |
| PBDT | ₹2,511 Cr | ₹2,120 Cr | ₹1,540 Cr | ₹1,119 Cr | ₹839 Cr |
| Depreciation | ₹185 Cr | ₹159 Cr | ₹142 Cr | ₹136 Cr | ₹127 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,326 Cr | ₹1,961 Cr | ₹1,398 Cr | ₹983 Cr | ₹712 Cr |
| Exceptional Income / Expenses | - | ₹-1.70 Cr | ₹-14 Cr | ₹132 Cr | - |
| Profit Before Tax | ₹2,593 Cr | ₹2,205 Cr | ₹1,591 Cr | ₹1,207 Cr | ₹825 Cr |
| Provision for Tax | ₹593 Cr | ₹484 Cr | ₹363 Cr | ₹273 Cr | ₹190 Cr |
| Current Income Tax | ₹598 Cr | ₹511 Cr | ₹356 Cr | ₹261 Cr | ₹188 Cr |
| Deferred Tax | ₹-4.05 Cr | ₹-11 Cr | ₹5.95 Cr | ₹15 Cr | ₹1.94 Cr |
| Other taxes | ₹-1.13 Cr | ₹-16 Cr | ₹1.56 Cr | ₹-3.02 Cr | ₹-0.31 Cr |
| Profit After Tax | ₹2,000 Cr | ₹1,721 Cr | ₹1,228 Cr | ₹934 Cr | ₹635 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2,000 Cr | ₹1,721 Cr | ₹1,228 Cr | ₹934 Cr | ₹635 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,438 Cr | ₹4,576 Cr | ₹3,972 Cr | ₹3,441 Cr | ₹3,194 Cr |
| Appropriations | ₹7,438 Cr | ₹6,297 Cr | ₹5,200 Cr | ₹4,375 Cr | ₹3,829 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹554 Cr | ₹360 Cr | ₹291 Cr | ₹221 Cr | ₹194 Cr |
| Equity Dividend % | ₹2,575.00 | ₹1,900.00 | ₹1,250.00 | ₹925.00 | ₹750.00 |
| Earnings Per Share | ₹72.15 | ₹62.07 | ₹44.31 | ₹33.68 | ₹22.91 |
| Adjusted EPS | ₹72.15 | ₹62.07 | ₹44.31 | ₹33.68 | ₹22.91 |
Compare Income Statement of peers of CUMMINS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CUMMINS INDIA | ₹123,897.3 Cr | -1.6% | 3.5% | 27% | Stock Analytics | |
| SWARAJ ENGINES | ₹4,528.2 Cr | -4.5% | -4.1% | 16% | Stock Analytics | |
| GREAVES COTTON | ₹4,314.6 Cr | -5.6% | -8.8% | -0.3% | Stock Analytics | |
CUMMINS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CUMMINS INDIA | -1.6% |
3.5% |
27% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses