CUBEX TUBINGS
|
CUBEX TUBINGS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹339 Cr | ₹314 Cr | ₹259 Cr | ₹223 Cr | ₹155 Cr |
| Sales | ₹339 Cr | ₹314 Cr | ₹259 Cr | ₹223 Cr | ₹155 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹51 Cr | ₹47 Cr | ₹38 Cr | ₹32 Cr | ₹21 Cr |
| Net Sales | ₹288 Cr | ₹267 Cr | ₹221 Cr | ₹191 Cr | ₹134 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-55 Cr | ₹-14 Cr | ₹6.33 Cr | ₹-5.26 Cr | ₹1.99 Cr |
| Raw Material Consumed | ₹320 Cr | ₹257 Cr | ₹190 Cr | ₹176 Cr | ₹118 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹320 Cr | ₹257 Cr | ₹190 Cr | ₹176 Cr | ₹118 Cr |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.31 Cr | ₹7.02 Cr | ₹6.74 Cr | ₹6.33 Cr | ₹4.91 Cr |
| Electricity & Power | ₹7.31 Cr | ₹7.02 Cr | ₹6.74 Cr | ₹6.33 Cr | ₹4.91 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.87 Cr | ₹1.73 Cr | ₹1.76 Cr | ₹1.32 Cr | ₹1.17 Cr |
| Salaries, Wages & Bonus | ₹1.44 Cr | ₹1.51 Cr | ₹1.53 Cr | ₹1.16 Cr | ₹1.03 Cr |
| Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Workmen and Staff Welfare Expenses | ₹0.34 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹5.73 Cr | ₹3.80 Cr | ₹6.87 Cr | ₹6.23 Cr | ₹3.39 Cr |
| Sub-contracted / Out sourced services | ₹0.32 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.28 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.17 Cr | ₹0.04 Cr | ₹0.43 Cr | ₹0.09 Cr | ₹0.12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.24 Cr | ₹3.44 Cr | ₹6.21 Cr | ₹5.84 Cr | ₹2.99 Cr |
| General and Administration Expenses | ₹1.20 Cr | ₹0.81 Cr | ₹1.15 Cr | ₹0.83 Cr | ₹0.78 Cr |
| Rent , Rates & Taxes | ₹0.13 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.20 Cr |
| Insurance | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.12 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Traveling and conveyance | ₹0.13 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Administration | ₹0.70 Cr | ₹0.41 Cr | ₹0.62 Cr | ₹0.42 Cr | ₹0.41 Cr |
| Selling and Distribution Expenses | ₹0.73 Cr | ₹0.74 Cr | ₹0.62 Cr | ₹0.94 Cr | ₹0.75 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹0.31 Cr | ₹0.12 Cr | - | ₹0.12 Cr | ₹0.12 Cr |
| Freight and Forwarding | ₹0.41 Cr | ₹0.46 Cr | ₹0.50 Cr | ₹0.80 Cr | ₹0.62 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Miscellaneous Expenses | ₹0.12 Cr | - | - | ₹0.16 Cr | ₹0.09 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.12 Cr | - | - | ₹0.16 Cr | ₹0.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹281 Cr | ₹257 Cr | ₹214 Cr | ₹187 Cr | ₹131 Cr |
| Operating Profit (Excl OI) | ₹6.63 Cr | ₹9.70 Cr | ₹6.89 Cr | ₹4.53 Cr | ₹2.53 Cr |
| Other Income | ₹8.22 Cr | ₹2.07 Cr | ₹1.73 Cr | ₹1.91 Cr | ₹2.03 Cr |
| Interest Received | ₹1.96 Cr | ₹1.70 Cr | ₹1.57 Cr | ₹1.45 Cr | ₹1.51 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.05 Cr | ₹0.29 Cr | - | ₹0.01 Cr | ₹0.34 Cr |
| Others | ₹6.21 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.46 Cr | ₹0.19 Cr |
| Operating Profit | ₹15 Cr | ₹12 Cr | ₹8.61 Cr | ₹6.45 Cr | ₹4.57 Cr |
| Interest | ₹3.93 Cr | ₹2.48 Cr | ₹1.97 Cr | ₹0.92 Cr | ₹0.72 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.15 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Other Interest | ₹3.78 Cr | ₹2.31 Cr | ₹1.87 Cr | ₹0.78 Cr | ₹0.60 Cr |
| PBDT | ₹11 Cr | ₹9.29 Cr | ₹6.64 Cr | ₹5.53 Cr | ₹3.85 Cr |
| Depreciation | ₹1.29 Cr | ₹1.21 Cr | ₹1.35 Cr | ₹1.41 Cr | ₹1.38 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.64 Cr | ₹8.08 Cr | ₹5.30 Cr | ₹4.12 Cr | ₹2.47 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.64 Cr | ₹8.08 Cr | ₹5.30 Cr | ₹4.12 Cr | ₹2.47 Cr |
| Provision for Tax | ₹2.18 Cr | ₹1.42 Cr | ₹1.31 Cr | ₹1.48 Cr | ₹0.05 Cr |
| Current Income Tax | ₹2.80 Cr | ₹1.83 Cr | ₹1.61 Cr | ₹1.20 Cr | ₹0.41 Cr |
| Deferred Tax | ₹0.11 Cr | ₹0.07 Cr | ₹0.42 Cr | ₹0.28 Cr | ₹-0.36 Cr |
| Other taxes | ₹-0.73 Cr | ₹-0.48 Cr | ₹-0.72 Cr | - | - |
| Profit After Tax | ₹7.45 Cr | ₹6.66 Cr | ₹3.99 Cr | ₹2.65 Cr | ₹2.42 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹36 Cr | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr |
| Appropriations | ₹44 Cr | ₹36 Cr | ₹29 Cr | ₹25 Cr | ₹22 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹-0.51 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹5.23 | ₹4.67 | ₹2.80 | ₹1.86 | ₹1.70 |
| Adjusted EPS | ₹5.23 | ₹4.67 | ₹2.80 | ₹1.86 | ₹1.70 |
Compare Income Statement of peers of CUBEX TUBINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CUBEX TUBINGS | ₹115.7 Cr | -1.7% | -5.2% | -19.5% | Stock Analytics | |
| HINDUSTAN ZINC | ₹226,773.0 Cr | -0.7% | -2% | 18.6% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹217,329.0 Cr | -1.4% | -6.9% | 39% | Stock Analytics | |
| VEDANTA | ₹106,597.0 Cr | -3.3% | -8.9% | -40.8% | Stock Analytics | |
| HINDUSTAN COPPER | ₹48,230.3 Cr | 0.9% | -2.3% | 73.3% | Stock Analytics | |
| JAIN RESOURCE RECYCLING | ₹11,758.8 Cr | -3% | 0.8% | NA | Stock Analytics | |
CUBEX TUBINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CUBEX TUBINGS | -1.7% |
-5.2% |
-19.5% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses