CSL FINANCE
|
CSL FINANCE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹215 Cr | ₹166 Cr | ₹117 Cr | ₹75 Cr | ₹62 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹181 Cr | ₹138 Cr | ₹110 Cr | ₹68 Cr | ₹59 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | ₹23 Cr | ₹18 Cr | ₹1.26 Cr | ₹0.40 Cr | ₹0.58 Cr |
| Other Operating Income | ₹11 Cr | ₹9.26 Cr | ₹6.32 Cr | ₹6.56 Cr | ₹1.92 Cr |
| Operating Income (Net) | ₹215 Cr | ₹166 Cr | ₹117 Cr | ₹75 Cr | ₹62 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹28 Cr | ₹22 Cr | ₹16 Cr | ₹9.31 Cr | ₹6.46 Cr |
| Salaries, Wages & Bonus | ₹26 Cr | ₹20 Cr | ₹14 Cr | ₹8.51 Cr | ₹6.14 Cr |
| Contributions to EPF & Pension Funds | ₹1.07 Cr | ₹0.84 Cr | ₹0.59 Cr | ₹0.37 Cr | ₹0.30 Cr |
| Workmen and Staff Welfare Expenses | ₹0.80 Cr | ₹0.50 Cr | ₹0.33 Cr | ₹0.19 Cr | ₹0.14 Cr |
| Other Employees Cost | ₹0.33 Cr | ₹0.11 Cr | ₹0.58 Cr | ₹0.23 Cr | ₹-0.12 Cr |
| Operating & Establishment Expenses | ₹3.49 Cr | ₹1.83 Cr | ₹2.36 Cr | ₹1.36 Cr | ₹0.98 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹0.89 Cr | ₹0.40 Cr | ₹0.70 Cr | ₹0.58 Cr | ₹0.38 Cr |
| Commission, Brokerage & Discounts | ₹0.89 Cr | ₹0.39 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.21 Cr |
| Rent , Rates & Taxes | ₹0.64 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.19 Cr | ₹0.08 Cr |
| Repairs and Maintenance | ₹0.75 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Insurance | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.17 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.06 Cr |
| Other Operating Expenses | ₹0.11 Cr | ₹0.19 Cr | ₹0.68 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Administrations & Other Expenses | ₹7.66 Cr | ₹7.07 Cr | ₹5.01 Cr | ₹3.51 Cr | ₹1.85 Cr |
| Printing and stationery | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹4.34 Cr | ₹4.39 Cr | ₹2.95 Cr | ₹2.43 Cr | ₹1.25 Cr |
| Advertisement & Sales Promotion | ₹0.20 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.06 Cr |
| Other General Expenses | ₹3.02 Cr | ₹2.32 Cr | ₹1.74 Cr | ₹0.89 Cr | ₹0.52 Cr |
| Provisions and Contingencies | ₹14 Cr | ₹6.16 Cr | ₹4.65 Cr | ₹4.44 Cr | ₹5.47 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.19 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹6.16 Cr | ₹4.65 Cr | ₹4.43 Cr | ₹5.46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹52 Cr | ₹37 Cr | ₹28 Cr | ₹19 Cr | ₹15 Cr |
| Operating Profit (Excl OI) | ₹163 Cr | ₹129 Cr | ₹89 Cr | ₹56 Cr | ₹47 Cr |
| Other Income | ₹0.98 Cr | ₹0.94 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹0.19 Cr |
| Other Interest Income | - | - | - | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Income from investments | ₹0.43 Cr | ₹0.24 Cr | ₹0.04 Cr | - | ₹0.00 Cr |
| Provision Written Back | - | - | - | - | ₹0.06 Cr |
| Others | ₹0.55 Cr | ₹0.70 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.12 Cr |
| Operating Profit | ₹164 Cr | ₹130 Cr | ₹90 Cr | ₹56 Cr | ₹47 Cr |
| Interest | ₹65 Cr | ₹43 Cr | ₹27 Cr | ₹11 Cr | ₹7.13 Cr |
| Loans | ₹65 Cr | ₹43 Cr | ₹27 Cr | ₹11 Cr | ₹6.88 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.33 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.25 Cr |
| Depreciation | ₹1.72 Cr | ₹1.38 Cr | ₹1.03 Cr | ₹0.66 Cr | ₹0.61 Cr |
| Profit Before Taxation & Exceptional Items | ₹97 Cr | ₹86 Cr | ₹62 Cr | ₹45 Cr | ₹39 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹97 Cr | ₹86 Cr | ₹62 Cr | ₹45 Cr | ₹39 Cr |
| Provision for Tax | ₹25 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr |
| Current Income Tax | ₹25 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
| Deferred Tax | ₹-0.06 Cr | ₹0.14 Cr | ₹-0.01 Cr | ₹-0.36 Cr | ₹0.27 Cr |
| Other taxes | - | ₹0.30 Cr | ₹0.24 Cr | ₹0.01 Cr | - |
| Profit After Tax | ₹72 Cr | ₹63 Cr | ₹46 Cr | ₹33 Cr | ₹28 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹217 Cr | ₹172 Cr | ₹169 Cr | ₹152 Cr | ₹135 Cr |
| Appropriations | ₹289 Cr | ₹235 Cr | ₹214 Cr | ₹185 Cr | ₹163 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹289 Cr | ₹235 Cr | ₹214 Cr | ₹185 Cr | ₹163 Cr |
| Equity Dividend % | ₹30.00 | ₹25.00 | ₹25.00 | ₹25.00 | ₹30.00 |
| Earnings Per Share | ₹32.10 | ₹28.24 | ₹22.55 | ₹16.53 | ₹44.88 |
| Adjusted EPS | ₹32.10 | ₹28.24 | ₹22.55 | ₹16.53 | ₹14.96 |
Compare Income Statement of peers of CSL FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CSL FINANCE | ₹719.6 Cr | -1.1% | 13% | 0.6% | Stock Analytics | |
| BAJAJ FINANCE | ₹631,489.0 Cr | 1.5% | 2.9% | 47.9% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹189,864.0 Cr | 2.3% | -0.7% | -1.9% | Stock Analytics | |
| SHRIRAM FINANCE | ₹183,141.0 Cr | 12% | 16.2% | 66.8% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,227.0 Cr | 1.1% | 0.7% | 41.4% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹124,778.0 Cr | 2.5% | -3.6% | 5% | Stock Analytics | |
CSL FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CSL FINANCE | -1.1% |
13% |
0.6% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses