Home > Income Statement > CROMPTON GREAVES CONSUMER ELECTRICALS

CROMPTON GREAVES CONSUMER ELECTRICALS
Income Statement

CROMPTON GREAVES CONSUMER ELECTRICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
AD     Remove this Ad

CROMPTON GREAVES CONSUMER ELECTRICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹8,056 Cr₹6,870 Cr₹5,394 Cr₹4,804 Cr₹4,520 Cr
     Sales ₹8,022 Cr₹6,827 Cr₹5,365 Cr₹4,787 Cr₹4,500 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹-5.71 Cr₹5.13 Cr₹8.74 Cr₹5.35 Cr₹5.09 Cr
     Revenue from property development -----
     Other Operational Income ₹39 Cr₹37 Cr₹20 Cr₹11 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹7,313 Cr₹6,870 Cr₹5,394 Cr₹4,804 Cr₹4,520 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-118 Cr₹-66 Cr₹40 Cr₹-39 Cr₹-126 Cr
Raw Material Consumed ₹5,072 Cr₹4,704 Cr₹3,615 Cr₹3,252 Cr₹3,197 Cr
     Opening Raw Materials ₹118 Cr₹198 Cr₹79 Cr₹64 Cr₹79 Cr
     Purchases Raw Materials ₹1,754 Cr₹1,612 Cr₹1,180 Cr₹947 Cr₹964 Cr
     Closing Raw Materials ₹89 Cr₹118 Cr₹112 Cr₹79 Cr₹64 Cr
     Other Direct Purchases / Brought in cost ₹3,289 Cr₹3,011 Cr₹2,468 Cr₹2,320 Cr₹2,217 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹19 Cr₹5.73 Cr₹4.56 Cr₹5.61 Cr
     Electricity & Power ₹20 Cr₹19 Cr₹5.73 Cr₹4.56 Cr₹5.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹590 Cr₹541 Cr₹362 Cr₹337 Cr₹311 Cr
     Salaries, Wages & Bonus ₹521 Cr₹458 Cr₹287 Cr₹277 Cr₹258 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹15 Cr₹11 Cr₹12 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹32 Cr₹22 Cr₹17 Cr₹19 Cr
     Other Employees Cost ₹14 Cr₹36 Cr₹43 Cr₹31 Cr₹23 Cr
Other Manufacturing Expenses ₹166 Cr₹141 Cr₹135 Cr₹131 Cr₹78 Cr
     Sub-contracted / Out sourced services ₹46 Cr₹42 Cr₹47 Cr₹54 Cr-
     Processing Charges -----
     Repairs and Maintenance ₹7.44 Cr₹7.93 Cr₹2.89 Cr₹2.54 Cr₹2.61 Cr
     Packing Material Consumed ₹83 Cr₹77 Cr₹69 Cr₹63 Cr₹60 Cr
     Other Mfg Exp ₹30 Cr₹14 Cr₹16 Cr₹11 Cr₹15 Cr
General and Administration Expenses ₹123 Cr₹134 Cr₹103 Cr₹81 Cr₹90 Cr
     Rent , Rates & Taxes ₹21 Cr₹21 Cr₹14 Cr₹17 Cr₹18 Cr
     Insurance ₹5.03 Cr₹6.23 Cr₹3.57 Cr₹3.63 Cr₹1.91 Cr
     Printing and stationery -----
     Professional and legal fees ₹95 Cr₹105 Cr₹85 Cr₹60 Cr₹70 Cr
     Traveling and conveyance -----
     Other Administration ₹1.39 Cr₹1.64 Cr₹1.02 Cr₹0.84 Cr₹0.90 Cr
Selling and Distribution Expenses ₹622 Cr₹506 Cr₹291 Cr₹261 Cr₹282 Cr
     Advertisement & Sales Promotion ₹297 Cr₹206 Cr₹89 Cr₹82 Cr₹99 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹248 Cr₹223 Cr₹144 Cr₹135 Cr₹131 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹77 Cr₹76 Cr₹58 Cr₹44 Cr₹51 Cr
Miscellaneous Expenses ₹124 Cr₹120 Cr₹73 Cr₹58 Cr₹85 Cr
     Bad debts /advances written off ₹9.21 Cr₹7.89 Cr₹6.01 Cr₹14 Cr-
     Provision for doubtful debts ₹12 Cr₹13 Cr₹8.97 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹102 Cr₹99 Cr₹58 Cr₹44 Cr₹85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,599 Cr₹6,099 Cr₹4,625 Cr₹4,085 Cr₹3,921 Cr
Operating Profit (Excl OI) ₹714 Cr₹770 Cr₹769 Cr₹718 Cr₹599 Cr
Other Income ₹67 Cr₹67 Cr₹73 Cr₹78 Cr₹59 Cr
     Interest Received ₹39 Cr₹46 Cr₹29 Cr₹31 Cr₹23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹27 Cr-
     Provision Written Back ---₹1.99 Cr-
     Foreign Exchange Gains -----
     Others ₹29 Cr₹21 Cr₹44 Cr₹18 Cr₹36 Cr
Operating Profit ₹781 Cr₹837 Cr₹842 Cr₹796 Cr₹658 Cr
Interest ₹79 Cr₹109 Cr₹35 Cr₹43 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹71 Cr₹102 Cr₹29 Cr₹39 Cr₹41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹7.92 Cr₹7.18 Cr₹6.52 Cr₹3.57 Cr-
PBDT ₹702 Cr₹728 Cr₹807 Cr₹753 Cr₹617 Cr
Depreciation ₹129 Cr₹116 Cr₹42 Cr₹30 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹573 Cr₹612 Cr₹765 Cr₹724 Cr₹591 Cr
Exceptional Income / Expenses --₹-13 Cr--
Profit Before Tax ₹573 Cr₹612 Cr₹752 Cr₹724 Cr₹591 Cr
Provision for Tax ₹131 Cr₹136 Cr₹173 Cr₹107 Cr₹94 Cr
     Current Income Tax ₹134 Cr₹179 Cr₹160 Cr₹192 Cr₹84 Cr
     Deferred Tax ₹-2.23 Cr₹-26 Cr₹9.67 Cr₹-8.63 Cr₹10 Cr
     Other taxes ₹-0.78 Cr₹-17 Cr₹3.97 Cr₹-77 Cr-
Profit After Tax ₹442 Cr₹476 Cr₹578 Cr₹617 Cr₹496 Cr
Extra items -----
Minority Interest ₹-1.86 Cr₹-13 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹440 Cr₹463 Cr₹578 Cr₹617 Cr₹496 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,182 Cr₹1,965 Cr₹1,543 Cr₹1,114 Cr₹769 Cr
Appropriations ₹2,622 Cr₹2,428 Cr₹2,121 Cr₹1,731 Cr₹1,265 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹189 Cr₹246 Cr₹157 Cr₹-0.44 Cr₹151 Cr
Equity Dividend % ₹150.00₹150.00₹125.00₹275.00-
Earnings Per Share ₹6.84₹7.28₹9.13₹9.82₹7.91
Adjusted EPS ₹6.84₹7.28₹9.13₹9.82₹7.91

Compare Income Statement of peers of CROMPTON GREAVES CONSUMER ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CROMPTON GREAVES CONSUMER ELECTRICALS ₹16,583.6 Cr -2.9% 16.3% -21.3% Stock Analytics
PG ELECTROPLAST ₹17,906.7 Cr 3.4% 14.6% -24.5% Stock Analytics
WHIRLPOOL OF INDIA ₹11,699.5 Cr -0.3% 18.6% -7.9% Stock Analytics
EUREKA FORBES ₹9,180.2 Cr -5.5% -12.6% -5.9% Stock Analytics
TTK PRESTIGE ₹7,159.8 Cr -1.3% -11.3% -23.4% Stock Analytics
SYMPHONY ₹5,454.6 Cr -5.9% -14% -26.6% Stock Analytics


CROMPTON GREAVES CONSUMER ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CROMPTON GREAVES CONSUMER ELECTRICALS

-2.9%

16.3%

-21.3%

SENSEX

-1.8%

-1.6%

7.3%


You may also like the below Video Courses