Home > Income Statement > CROMPTON GREAVES CONSUMER ELECTRICALS

CROMPTON GREAVES CONSUMER ELECTRICALS
Income Statement

CROMPTON GREAVES CONSUMER ELECTRICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CROMPTON GREAVES CONSUMER ELECTRICALS
Please provide your vote to see the results

CROMPTON GREAVES CONSUMER ELECTRICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹8,056 Cr₹6,870 Cr₹5,394 Cr₹4,804 Cr₹4,520 Cr
     Sales ₹8,022 Cr₹6,827 Cr₹5,365 Cr₹4,787 Cr₹4,500 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹-5.71 Cr₹5.13 Cr₹8.74 Cr₹5.35 Cr₹5.09 Cr
     Revenue from property development -----
     Other Operational Income ₹39 Cr₹37 Cr₹20 Cr₹11 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹7,313 Cr₹6,870 Cr₹5,394 Cr₹4,804 Cr₹4,520 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-118 Cr₹-66 Cr₹40 Cr₹-39 Cr₹-126 Cr
Raw Material Consumed ₹5,072 Cr₹4,704 Cr₹3,615 Cr₹3,252 Cr₹3,197 Cr
     Opening Raw Materials ₹118 Cr₹198 Cr₹79 Cr₹64 Cr₹79 Cr
     Purchases Raw Materials ₹1,754 Cr₹1,612 Cr₹1,180 Cr₹947 Cr₹964 Cr
     Closing Raw Materials ₹89 Cr₹118 Cr₹112 Cr₹79 Cr₹64 Cr
     Other Direct Purchases / Brought in cost ₹3,289 Cr₹3,011 Cr₹2,468 Cr₹2,320 Cr₹2,217 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹19 Cr₹5.73 Cr₹4.56 Cr₹5.61 Cr
     Electricity & Power ₹20 Cr₹19 Cr₹5.73 Cr₹4.56 Cr₹5.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹590 Cr₹541 Cr₹362 Cr₹337 Cr₹311 Cr
     Salaries, Wages & Bonus ₹521 Cr₹458 Cr₹287 Cr₹277 Cr₹258 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹15 Cr₹11 Cr₹12 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹32 Cr₹22 Cr₹17 Cr₹19 Cr
     Other Employees Cost ₹14 Cr₹36 Cr₹43 Cr₹31 Cr₹23 Cr
Other Manufacturing Expenses ₹166 Cr₹141 Cr₹135 Cr₹131 Cr₹78 Cr
     Sub-contracted / Out sourced services ₹46 Cr₹42 Cr₹47 Cr₹54 Cr-
     Processing Charges -----
     Repairs and Maintenance ₹7.44 Cr₹7.93 Cr₹2.89 Cr₹2.54 Cr₹2.61 Cr
     Packing Material Consumed ₹83 Cr₹77 Cr₹69 Cr₹63 Cr₹60 Cr
     Other Mfg Exp ₹30 Cr₹14 Cr₹16 Cr₹11 Cr₹15 Cr
General and Administration Expenses ₹123 Cr₹134 Cr₹103 Cr₹81 Cr₹90 Cr
     Rent , Rates & Taxes ₹21 Cr₹21 Cr₹14 Cr₹17 Cr₹18 Cr
     Insurance ₹5.03 Cr₹6.23 Cr₹3.57 Cr₹3.63 Cr₹1.91 Cr
     Printing and stationery -----
     Professional and legal fees ₹95 Cr₹105 Cr₹85 Cr₹60 Cr₹70 Cr
     Traveling and conveyance -----
     Other Administration ₹1.39 Cr₹1.64 Cr₹1.02 Cr₹0.84 Cr₹0.90 Cr
Selling and Distribution Expenses ₹622 Cr₹506 Cr₹291 Cr₹261 Cr₹282 Cr
     Advertisement & Sales Promotion ₹297 Cr₹206 Cr₹89 Cr₹82 Cr₹99 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹248 Cr₹223 Cr₹144 Cr₹135 Cr₹131 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹77 Cr₹76 Cr₹58 Cr₹44 Cr₹51 Cr
Miscellaneous Expenses ₹124 Cr₹120 Cr₹73 Cr₹58 Cr₹85 Cr
     Bad debts /advances written off ₹9.21 Cr₹7.89 Cr₹6.01 Cr₹14 Cr-
     Provision for doubtful debts ₹12 Cr₹13 Cr₹8.97 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹102 Cr₹99 Cr₹58 Cr₹44 Cr₹85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,599 Cr₹6,099 Cr₹4,625 Cr₹4,085 Cr₹3,921 Cr
Operating Profit (Excl OI) ₹714 Cr₹770 Cr₹769 Cr₹718 Cr₹599 Cr
Other Income ₹67 Cr₹67 Cr₹73 Cr₹78 Cr₹59 Cr
     Interest Received ₹39 Cr₹46 Cr₹29 Cr₹31 Cr₹23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹27 Cr-
     Provision Written Back ---₹1.99 Cr-
     Foreign Exchange Gains -----
     Others ₹29 Cr₹21 Cr₹44 Cr₹18 Cr₹36 Cr
Operating Profit ₹781 Cr₹837 Cr₹842 Cr₹796 Cr₹658 Cr
Interest ₹79 Cr₹109 Cr₹35 Cr₹43 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹71 Cr₹102 Cr₹29 Cr₹39 Cr₹41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹7.92 Cr₹7.18 Cr₹6.52 Cr₹3.57 Cr-
PBDT ₹702 Cr₹728 Cr₹807 Cr₹753 Cr₹617 Cr
Depreciation ₹129 Cr₹116 Cr₹42 Cr₹30 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹573 Cr₹612 Cr₹765 Cr₹724 Cr₹591 Cr
Exceptional Income / Expenses --₹-13 Cr--
Profit Before Tax ₹573 Cr₹612 Cr₹752 Cr₹724 Cr₹591 Cr
Provision for Tax ₹131 Cr₹136 Cr₹173 Cr₹107 Cr₹94 Cr
     Current Income Tax ₹134 Cr₹179 Cr₹160 Cr₹192 Cr₹84 Cr
     Deferred Tax ₹-2.23 Cr₹-26 Cr₹9.67 Cr₹-8.63 Cr₹10 Cr
     Other taxes ₹-0.78 Cr₹-17 Cr₹3.97 Cr₹-77 Cr-
Profit After Tax ₹442 Cr₹476 Cr₹578 Cr₹617 Cr₹496 Cr
Extra items -----
Minority Interest ₹-1.86 Cr₹-13 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹440 Cr₹463 Cr₹578 Cr₹617 Cr₹496 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,182 Cr₹1,965 Cr₹1,543 Cr₹1,114 Cr₹769 Cr
Appropriations ₹2,622 Cr₹2,428 Cr₹2,121 Cr₹1,731 Cr₹1,265 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹189 Cr₹246 Cr₹157 Cr₹-0.44 Cr₹151 Cr
Equity Dividend % ₹150.00₹150.00₹125.00₹275.00-
Earnings Per Share ₹6.84₹7.28₹9.13₹9.82₹7.91
Adjusted EPS ₹6.84₹7.28₹9.13₹9.82₹7.91

Compare Income Statement of peers of CROMPTON GREAVES CONSUMER ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CROMPTON GREAVES CONSUMER ELECTRICALS ₹22,072.9 Cr -2.1% -3.5% -16.1% Stock Analytics
PG ELECTROPLAST ₹22,335.3 Cr 3.4% 3.4% 100.4% Stock Analytics
WHIRLPOOL OF INDIA ₹17,096.6 Cr -3.8% 2.3% -33.9% Stock Analytics
EUREKA FORBES ₹11,369.6 Cr -0.6% -3.2% 20.6% Stock Analytics
TTK PRESTIGE ₹8,624.4 Cr 1.1% 1.4% -28.9% Stock Analytics
SYMPHONY ₹7,906.5 Cr 2.1% -2.7% 0.1% Stock Analytics


CROMPTON GREAVES CONSUMER ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CROMPTON GREAVES CONSUMER ELECTRICALS

-2.1%

-3.5%

-16.1%

SENSEX

0.2%

1.3%

4.4%


You may also like the below Video Courses