CRISIL
|
CRISIL Last 5 Year Income Statement History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,260 Cr | ₹3,140 Cr | ₹2,769 Cr | ₹2,301 Cr | ₹1,982 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3,260 Cr | ₹3,140 Cr | ₹2,769 Cr | ₹2,301 Cr | ₹1,982 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,260 Cr | ₹3,140 Cr | ₹2,769 Cr | ₹2,301 Cr | ₹1,982 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.42 Cr | ₹6.59 Cr | ₹5.62 Cr | ₹3.95 Cr | ₹6.33 Cr |
| Electricity & Power | ₹7.42 Cr | ₹6.59 Cr | ₹5.62 Cr | ₹3.95 Cr | ₹6.33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,765 Cr | ₹1,748 Cr | ₹1,553 Cr | ₹1,287 Cr | ₹1,068 Cr |
| Salaries, Wages & Bonus | ₹1,579 Cr | ₹1,561 Cr | ₹1,391 Cr | ₹1,161 Cr | ₹965 Cr |
| Contributions to EPF & Pension Funds | ₹118 Cr | ₹119 Cr | ₹95 Cr | ₹79 Cr | ₹63 Cr |
| Workmen and Staff Welfare Expenses | ₹68 Cr | ₹68 Cr | ₹57 Cr | ₹36 Cr | ₹30 Cr |
| Other Employees Cost | - | ₹0.01 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Operating Expenses | ₹75 Cr | ₹58 Cr | ₹36 Cr | ₹20 Cr | ₹46 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹75 Cr | ₹58 Cr | ₹36 Cr | ₹20 Cr | ₹27 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | ₹19 Cr |
| General and Administration Expenses | ₹467 Cr | ₹422 Cr | ₹404 Cr | ₹351 Cr | ₹315 Cr |
| Rent , Rates & Taxes | ₹44 Cr | ₹8.97 Cr | ₹9.86 Cr | ₹19 Cr | ₹18 Cr |
| Insurance | ₹3.10 Cr | ₹2.16 Cr | ₹2.09 Cr | ₹1.65 Cr | ₹1.97 Cr |
| Printing and stationery | ₹66 Cr | ₹62 Cr | ₹61 Cr | ₹48 Cr | ₹15 Cr |
| Professional and legal fees | ₹278 Cr | ₹274 Cr | ₹255 Cr | ₹246 Cr | ₹240 Cr |
| Traveling and conveyance | ₹46 Cr | ₹39 Cr | ₹33 Cr | ₹8.96 Cr | ₹16 Cr |
| Other Administration | ₹30 Cr | ₹35 Cr | ₹43 Cr | ₹27 Cr | ₹24 Cr |
| Selling and Distribution Expenses | ₹16 Cr | ₹7.52 Cr | ₹8.06 Cr | ₹8.43 Cr | ₹5.81 Cr |
| Advertisement & Sales Promotion | ₹12 Cr | ₹3.16 Cr | ₹1.10 Cr | ₹0.61 Cr | ₹0.73 Cr |
| Sales Commissions & Incentives | ₹4.47 Cr | ₹4.36 Cr | ₹6.96 Cr | ₹7.82 Cr | ₹5.08 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹19 Cr | ₹17 Cr | ₹32 Cr | ₹20 Cr | ₹30 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.58 Cr | ₹0.62 Cr | ₹9.98 Cr | ₹3.08 Cr | ₹0.94 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹1.58 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹18 Cr | ₹14 Cr | ₹22 Cr | ₹17 Cr | ₹29 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,349 Cr | ₹2,258 Cr | ₹2,039 Cr | ₹1,690 Cr | ₹1,471 Cr |
| Operating Profit (Excl OI) | ₹911 Cr | ₹882 Cr | ₹730 Cr | ₹611 Cr | ₹511 Cr |
| Other Income | ₹90 Cr | ₹94 Cr | ₹122 Cr | ₹77 Cr | ₹83 Cr |
| Interest Received | ₹7.98 Cr | ₹8.82 Cr | ₹3.60 Cr | ₹3.71 Cr | ₹4.33 Cr |
| Dividend Received | ₹4.72 Cr | ₹8.39 Cr | ₹2.72 Cr | ₹4.29 Cr | ₹4.41 Cr |
| Profit on sale of Fixed Assets | ₹0.36 Cr | ₹3.14 Cr | ₹1.14 Cr | ₹0.79 Cr | ₹0.09 Cr |
| Profits on sale of Investments | ₹31 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹7.03 Cr |
| Provision Written Back | ₹0.21 Cr | - | ₹0.70 Cr | ₹14 Cr | ₹3.95 Cr |
| Foreign Exchange Gains | ₹7.30 Cr | - | ₹66 Cr | ₹6.71 Cr | ₹9.02 Cr |
| Others | ₹38 Cr | ₹56 Cr | ₹37 Cr | ₹37 Cr | ₹54 Cr |
| Operating Profit | ₹1,000 Cr | ₹975 Cr | ₹852 Cr | ₹688 Cr | ₹594 Cr |
| Interest | ₹4.03 Cr | ₹3.66 Cr | ₹6.40 Cr | ₹8.93 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹4.03 Cr | ₹3.66 Cr | ₹6.40 Cr | ₹8.93 Cr | ₹14 Cr |
| PBDT | ₹996 Cr | ₹971 Cr | ₹846 Cr | ₹679 Cr | ₹579 Cr |
| Depreciation | ₹70 Cr | ₹104 Cr | ₹103 Cr | ₹106 Cr | ₹121 Cr |
| Profit Before Taxation & Exceptional Items | ₹926 Cr | ₹868 Cr | ₹742 Cr | ₹573 Cr | ₹458 Cr |
| Exceptional Income / Expenses | - | - | - | ₹46 Cr | - |
| Profit Before Tax | ₹926 Cr | ₹868 Cr | ₹742 Cr | ₹618 Cr | ₹458 Cr |
| Provision for Tax | ₹242 Cr | ₹209 Cr | ₹178 Cr | ₹153 Cr | ₹104 Cr |
| Current Income Tax | ₹227 Cr | ₹223 Cr | ₹191 Cr | ₹150 Cr | ₹120 Cr |
| Deferred Tax | ₹15 Cr | ₹-14 Cr | ₹-13 Cr | ₹2.59 Cr | ₹-16 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹684 Cr | ₹658 Cr | ₹564 Cr | ₹466 Cr | ₹355 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹684 Cr | ₹658 Cr | ₹564 Cr | ₹466 Cr | ₹355 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,820 Cr | ₹1,521 Cr | ₹1,298 Cr | ₹1,107 Cr | ₹1,000 Cr |
| Appropriations | ₹2,504 Cr | ₹2,179 Cr | ₹1,862 Cr | ₹1,573 Cr | ₹1,355 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹208 Cr | ₹169 Cr | ₹159 Cr | ₹100 Cr | ₹110 Cr |
| Equity Dividend % | ₹5,600.00 | ₹5,400.00 | ₹4,800.00 | ₹4,600.00 | ₹3,300.00 |
| Earnings Per Share | ₹93.58 | ₹90.07 | ₹77.21 | ₹63.90 | ₹48.86 |
| Adjusted EPS | ₹93.58 | ₹90.07 | ₹77.21 | ₹63.90 | ₹48.86 |
Compare Income Statement of peers of CRISIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CRISIL | ₹30,088.0 Cr | 2.1% | -5.1% | -19.2% | Stock Analytics | |
| CARE RATINGS | ₹5,274.7 Cr | 9.3% | 8.3% | 13.8% | Stock Analytics | |
| ICRA | ₹5,226.7 Cr | 2.9% | -0.8% | -10.4% | Stock Analytics | |
CRISIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CRISIL | 2.1% |
-5.1% |
-19.2% |
| SENSEX | 0.9% |
-3.6% |
-7.3% |
You may also like the below Video Courses