CRISIL
|
CRISIL Last 5 Year Income Statement History
[Standalone]
Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,665 Cr | ₹1,628 Cr | ₹1,444 Cr | ₹1,204 Cr | ₹889 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,665 Cr | ₹1,624 Cr | ₹1,444 Cr | ₹1,204 Cr | ₹889 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹4.71 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,665 Cr | ₹1,628 Cr | ₹1,444 Cr | ₹1,204 Cr | ₹889 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.94 Cr | ₹5.13 Cr | ₹4.26 Cr | ₹2.98 Cr | ₹4.93 Cr |
Electricity & Power | ₹5.94 Cr | ₹5.13 Cr | ₹4.26 Cr | ₹2.98 Cr | ₹4.93 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹877 Cr | ₹802 Cr | ₹713 Cr | ₹569 Cr | ₹436 Cr |
Salaries, Wages & Bonus | ₹821 Cr | ₹758 Cr | ₹681 Cr | ₹550 Cr | ₹412 Cr |
Contributions to EPF & Pension Funds | ₹41 Cr | ₹35 Cr | ₹20 Cr | ₹17 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹31 Cr | ₹28 Cr | ₹23 Cr | ₹12 Cr | ₹9.99 Cr |
Other Employees Cost | ₹-16 Cr | ₹-19 Cr | ₹-11 Cr | ₹-9.95 Cr | ₹0.63 Cr |
Operating Expenses | ₹66 Cr | ₹51 Cr | ₹30 Cr | ₹15 Cr | ₹33 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹66 Cr | ₹51 Cr | ₹30 Cr | ₹15 Cr | ₹21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | ₹12 Cr |
General and Administration Expenses | ₹448 Cr | ₹422 Cr | ₹438 Cr | ₹350 Cr | ₹213 Cr |
Rent , Rates & Taxes | ₹25 Cr | ₹0.56 Cr | ₹0.26 Cr | ₹8.07 Cr | ₹3.47 Cr |
Insurance | ₹2.46 Cr | ₹1.64 Cr | ₹1.46 Cr | ₹1.23 Cr | ₹1.19 Cr |
Printing and stationery | ₹49 Cr | ₹44 Cr | ₹45 Cr | ₹33 Cr | ₹8.55 Cr |
Professional and legal fees | ₹362 Cr | ₹360 Cr | ₹366 Cr | ₹297 Cr | ₹220 Cr |
Traveling and conveyance | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹3.27 Cr | ₹7.41 Cr |
Other Administration | ₹-13 Cr | ₹-4.81 Cr | ₹9.33 Cr | ₹7.37 Cr | ₹-28 Cr |
Selling and Distribution Expenses | ₹3.23 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹0.19 Cr | ₹0.39 Cr |
Advertisement & Sales Promotion | ₹3.23 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹0.19 Cr | ₹0.37 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | ₹0.02 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹7.05 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹3.85 Cr | - | ₹3.91 Cr | ₹4.46 Cr | ₹1.40 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹7.05 Cr | ₹12 Cr | ₹9.65 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,414 Cr | ₹1,288 Cr | ₹1,202 Cr | ₹952 Cr | ₹702 Cr |
Operating Profit (Excl OI) | ₹251 Cr | ₹340 Cr | ₹242 Cr | ₹253 Cr | ₹187 Cr |
Other Income | ₹501 Cr | ₹493 Cr | ₹273 Cr | ₹340 Cr | ₹104 Cr |
Interest Received | ₹2.31 Cr | ₹3.41 Cr | ₹2.97 Cr | ₹3.86 Cr | ₹11 Cr |
Dividend Received | ₹358 Cr | ₹390 Cr | ₹167 Cr | ₹256 Cr | ₹4.41 Cr |
Profit on sale of Fixed Assets | ₹0.36 Cr | ₹3.23 Cr | ₹1.07 Cr | ₹0.66 Cr | - |
Profits on sale of Investments | ₹20 Cr | ₹12 Cr | ₹7.86 Cr | ₹5.74 Cr | ₹6.98 Cr |
Provision Written Back | ₹0.21 Cr | - | ₹0.70 Cr | ₹3.64 Cr | ₹3.95 Cr |
Foreign Exchange Gains | ₹9.35 Cr | ₹4.83 Cr | ₹23 Cr | ₹6.68 Cr | ₹15 Cr |
Others | ₹111 Cr | ₹79 Cr | ₹70 Cr | ₹63 Cr | ₹62 Cr |
Operating Profit | ₹752 Cr | ₹834 Cr | ₹515 Cr | ₹593 Cr | ₹291 Cr |
Interest | ₹3.11 Cr | ₹3.28 Cr | ₹5.61 Cr | ₹7.62 Cr | ₹6.94 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹3.11 Cr | ₹3.28 Cr | ₹5.61 Cr | ₹7.62 Cr | ₹6.94 Cr |
PBDT | ₹749 Cr | ₹830 Cr | ₹510 Cr | ₹585 Cr | ₹284 Cr |
Depreciation | ₹43 Cr | ₹67 Cr | ₹68 Cr | ₹70 Cr | ₹66 Cr |
Profit Before Taxation & Exceptional Items | ₹705 Cr | ₹763 Cr | ₹442 Cr | ₹515 Cr | ₹218 Cr |
Exceptional Income / Expenses | - | - | - | ₹46 Cr | - |
Profit Before Tax | ₹705 Cr | ₹763 Cr | ₹442 Cr | ₹561 Cr | ₹218 Cr |
Provision for Tax | ₹90 Cr | ₹95 Cr | ₹71 Cr | ₹78 Cr | ₹52 Cr |
Current Income Tax | ₹81 Cr | ₹101 Cr | ₹81 Cr | ₹88 Cr | ₹59 Cr |
Deferred Tax | ₹8.29 Cr | ₹-5.93 Cr | ₹-9.71 Cr | ₹-9.88 Cr | ₹-7.67 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹616 Cr | ₹668 Cr | ₹371 Cr | ₹483 Cr | ₹167 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,109 Cr | ₹800 Cr | ₹771 Cr | ₹564 Cr | ₹587 Cr |
Appropriations | ₹1,725 Cr | ₹1,468 Cr | ₹1,141 Cr | ₹1,047 Cr | ₹754 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹210 Cr | ₹169 Cr | ₹159 Cr | ₹101 Cr | ₹104 Cr |
Equity Dividend % | ₹5,600.00 | ₹5,400.00 | ₹4,800.00 | ₹4,600.00 | ₹3,300.00 |
Earnings Per Share | ₹84.25 | ₹91.42 | ₹50.69 | ₹66.22 | ₹22.96 |
Adjusted EPS | ₹84.25 | ₹91.42 | ₹50.69 | ₹66.22 | ₹22.96 |
Compare Income Statement of peers of CRISIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CRISIL | ₹33,772.9 Cr | 3% | 11.9% | -0.4% | Stock Analytics | |
ICRA | ₹5,608.5 Cr | 1% | 6.6% | 5.5% | Stock Analytics | |
CARE RATINGS | ₹3,828.6 Cr | 1.1% | 12.6% | 2.8% | Stock Analytics |
CRISIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CRISIL | 3% |
11.9% |
-0.4% |
SENSEX | 2% |
4.1% |
9.6% |
You may also like the below Video Courses