Home > Income Statement > CREDO BRANDS MARKETING

CREDO BRANDS MARKETING
Income Statement

COMMUNITY POLL
for CREDO BRANDS MARKETING
Please provide your vote to see the results

CREDO BRANDS MARKETING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹840 Cr₹816 Cr₹537 Cr₹370 Cr₹293 Cr
     Sales ₹840 Cr₹816 Cr₹537 Cr₹370 Cr₹293 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹618 Cr₹567 Cr₹498 Cr₹341 Cr₹245 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹22 Cr₹-12 Cr₹-47 Cr₹-6.69 Cr₹0.09 Cr
Raw Material Consumed ₹242 Cr₹253 Cr₹259 Cr₹154 Cr₹125 Cr
     Opening Raw Materials ₹5.77 Cr₹6.07 Cr₹5.19 Cr₹4.75 Cr₹6.10 Cr
     Purchases Raw Materials ₹14 Cr₹16 Cr₹29 Cr₹16 Cr₹14 Cr
     Closing Raw Materials ₹4.53 Cr₹5.77 Cr₹6.07 Cr₹5.19 Cr₹4.75 Cr
     Other Direct Purchases / Brought in cost ₹227 Cr₹236 Cr₹231 Cr₹138 Cr₹110 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.06 Cr₹3.63 Cr₹2.57 Cr₹1.57 Cr₹1.37 Cr
     Electricity & Power ₹4.06 Cr₹3.63 Cr₹2.57 Cr₹1.57 Cr₹1.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹32 Cr₹27 Cr₹29 Cr₹22 Cr
     Salaries, Wages & Bonus ₹29 Cr₹29 Cr₹25 Cr₹26 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.44 Cr₹0.30 Cr₹0.42 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹1.17 Cr₹1.06 Cr₹1.03 Cr₹0.61 Cr₹0.45 Cr
     Other Employees Cost ₹1.35 Cr₹1.30 Cr₹0.90 Cr₹1.98 Cr₹1.69 Cr
Other Manufacturing Expenses ₹47 Cr₹42 Cr₹30 Cr₹22 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹33 Cr₹23 Cr₹16 Cr₹11 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹9.87 Cr₹9.02 Cr₹7.31 Cr₹5.98 Cr₹5.24 Cr
General and Administration Expenses ₹27 Cr₹28 Cr₹22 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹8.52 Cr₹8.83 Cr₹6.39 Cr₹6.06 Cr₹5.98 Cr
     Insurance ₹1.44 Cr₹1.27 Cr₹0.98 Cr₹0.63 Cr₹0.62 Cr
     Printing and stationery ₹2.21 Cr₹2.08 Cr₹1.46 Cr₹1.03 Cr₹1.06 Cr
     Professional and legal fees ₹4.45 Cr₹3.69 Cr₹5.27 Cr₹2.97 Cr₹3.05 Cr
     Traveling and conveyance ₹5.30 Cr₹6.09 Cr₹4.32 Cr₹2.14 Cr₹1.45 Cr
     Other Administration ₹4.98 Cr₹5.81 Cr₹3.74 Cr₹2.61 Cr₹2.69 Cr
Selling and Distribution Expenses ₹59 Cr₹57 Cr₹36 Cr₹18 Cr₹15 Cr
     Advertisement & Sales Promotion ₹32 Cr₹32 Cr₹17 Cr₹2.23 Cr₹1.50 Cr
     Sales Commissions & Incentives ₹21 Cr₹19 Cr₹15 Cr₹12 Cr₹10 Cr
     Freight and Forwarding ₹5.90 Cr₹5.72 Cr₹4.18 Cr₹3.58 Cr₹3.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.70 Cr₹4.25 Cr₹4.34 Cr₹13 Cr₹2.13 Cr
     Bad debts /advances written off -₹0.04 Cr₹0.02 Cr--
     Provision for doubtful debts ₹0.24 Cr₹0.81 Cr₹1.08 Cr₹11 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ₹1.29 Cr₹0.84 Cr₹0.41 Cr₹0.63 Cr₹1.16 Cr
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.00 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.17 Cr₹2.56 Cr₹2.82 Cr₹1.21 Cr₹0.96 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹438 Cr₹407 Cr₹334 Cr₹246 Cr₹196 Cr
Operating Profit (Excl OI) ₹180 Cr₹161 Cr₹164 Cr₹95 Cr₹48 Cr
Other Income ₹6.08 Cr₹4.61 Cr₹11 Cr₹14 Cr₹16 Cr
     Interest Received ₹2.85 Cr₹1.73 Cr₹5.66 Cr₹2.77 Cr₹1.51 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.26 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.09 Cr₹0.20 Cr₹3.23 Cr₹0.27 Cr₹0.00 Cr
     Foreign Exchange Gains ----₹0.00 Cr
     Others ₹2.99 Cr₹2.42 Cr₹2.26 Cr₹11 Cr₹15 Cr
Operating Profit ₹186 Cr₹165 Cr₹175 Cr₹109 Cr₹65 Cr
Interest ₹25 Cr₹24 Cr₹18 Cr₹15 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.81 Cr₹2.27 Cr₹0.90 Cr₹1.00 Cr₹2.33 Cr
     Intereston Fixed deposits ₹2.58 Cr₹2.45 Cr₹2.20 Cr₹2.04 Cr₹1.97 Cr
     Bank Charges etc -----
     Other Interest ₹22 Cr₹19 Cr₹15 Cr₹12 Cr₹12 Cr
PBDT ₹160 Cr₹141 Cr₹157 Cr₹94 Cr₹48 Cr
Depreciation ₹69 Cr₹62 Cr₹53 Cr₹46 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹92 Cr₹79 Cr₹104 Cr₹48 Cr₹4.01 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹92 Cr₹79 Cr₹104 Cr₹48 Cr₹4.01 Cr
Provision for Tax ₹23 Cr₹20 Cr₹26 Cr₹12 Cr₹0.57 Cr
     Current Income Tax ₹28 Cr₹27 Cr₹31 Cr₹19 Cr₹5.00 Cr
     Deferred Tax ₹-4.09 Cr₹-6.40 Cr₹-4.47 Cr₹-5.99 Cr₹-3.82 Cr
     Other taxes ₹-0.11 Cr₹-0.49 Cr₹-0.14 Cr₹-0.65 Cr₹-0.62 Cr
Profit After Tax ₹68 Cr₹59 Cr₹78 Cr₹36 Cr₹3.44 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹68 Cr₹59 Cr₹78 Cr₹36 Cr₹3.44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹320 Cr₹261 Cr₹216 Cr₹174 Cr₹170 Cr
Appropriations ₹389 Cr₹321 Cr₹293 Cr₹209 Cr₹173 Cr
     General Reserves -----
     Proposed Equity Dividend --₹16 Cr--
     Corporate dividend tax -----
     Other Appropriation ₹3.05 Cr₹0.04 Cr₹-0.01 Cr₹-6.52 Cr₹-0.50 Cr
Equity Dividend % ₹150.00₹25.00₹1,000.00--
Earnings Per Share ₹10.47₹9.18₹241.10₹111.97₹10.78
Adjusted EPS ₹10.47₹9.18₹12.06₹5.60₹0.54

Compare Income Statement of peers of CREDO BRANDS MARKETING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CREDO BRANDS MARKETING ₹673.3 Cr -8.5% -7.3% -45.3% Stock Analytics
ADANI ENTERPRISES ₹273,114.0 Cr -2.2% -6.9% -18.7% Stock Analytics
REDINGTON ₹22,526.8 Cr 15.1% 7.3% 46.1% Stock Analytics
MMTC ₹9,972.0 Cr -1.3% -7.2% -15.1% Stock Analytics
LLOYDS ENTERPRISES ₹9,826.4 Cr -7.1% -8.4% 56% Stock Analytics
HONASA CONSUMER ₹8,972.1 Cr -2% -4.2% -29.3% Stock Analytics


CREDO BRANDS MARKETING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CREDO BRANDS MARKETING

-8.5%

-7.3%

-45.3%

SENSEX

-0.1%

2.6%

6.5%


You may also like the below Video Courses