Home > Income Statement > CREDO BRANDS MARKETING

CREDO BRANDS MARKETING
Income Statement

COMMUNITY POLL
for CREDO BRANDS MARKETING
Please provide your vote to see the results

CREDO BRANDS MARKETING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹544 Cr₹370 Cr₹293 Cr
     Sales ₹544 Cr₹370 Cr₹293 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹498 Cr₹341 Cr₹245 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-47 Cr₹-6.69 Cr₹0.09 Cr
Raw Material Consumed ₹259 Cr₹154 Cr₹125 Cr
     Opening Raw Materials ₹5.19 Cr₹4.75 Cr₹6.10 Cr
     Purchases Raw Materials ₹29 Cr₹16 Cr₹14 Cr
     Closing Raw Materials ₹6.07 Cr₹5.19 Cr₹4.75 Cr
     Other Direct Purchases / Brought in cost ₹231 Cr₹138 Cr₹110 Cr
     Other raw material cost ---
Power & Fuel Cost ₹2.57 Cr₹1.57 Cr₹1.37 Cr
     Electricity & Power ₹2.57 Cr₹1.57 Cr₹1.37 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹27 Cr₹29 Cr₹22 Cr
     Salaries, Wages & Bonus ₹25 Cr₹26 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹0.30 Cr₹0.42 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹1.03 Cr₹0.61 Cr₹0.45 Cr
     Other Employees Cost ₹0.90 Cr₹1.98 Cr₹1.69 Cr
Other Manufacturing Expenses ₹30 Cr₹22 Cr₹16 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹23 Cr₹16 Cr₹11 Cr
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹7.31 Cr₹5.98 Cr₹5.24 Cr
General and Administration Expenses ₹22 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹6.39 Cr₹6.06 Cr₹5.98 Cr
     Insurance ₹0.98 Cr₹0.63 Cr₹0.62 Cr
     Printing and stationery ₹1.46 Cr₹1.03 Cr₹1.06 Cr
     Professional and legal fees ₹5.29 Cr₹2.97 Cr₹3.05 Cr
     Traveling and conveyance ₹4.32 Cr₹2.14 Cr₹1.45 Cr
     Other Administration ₹3.72 Cr₹2.61 Cr₹2.69 Cr
Selling and Distribution Expenses ₹36 Cr₹18 Cr₹15 Cr
     Advertisement & Sales Promotion ₹17 Cr₹2.23 Cr₹1.50 Cr
     Sales Commissions & Incentives ₹15 Cr₹12 Cr₹10 Cr
     Freight and Forwarding ₹4.18 Cr₹3.58 Cr₹3.04 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹3.98 Cr₹13 Cr₹2.13 Cr
     Bad debts /advances written off ₹0.02 Cr--
     Provision for doubtful debts ₹1.08 Cr₹11 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.41 Cr₹0.63 Cr₹1.16 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹2.47 Cr₹1.21 Cr₹0.96 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹334 Cr₹246 Cr₹196 Cr
Operating Profit (Excl OI) ₹164 Cr₹95 Cr₹48 Cr
Other Income ₹11 Cr₹14 Cr₹16 Cr
     Interest Received ₹5.66 Cr₹2.77 Cr₹1.51 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ₹3.23 Cr₹0.27 Cr₹0.00 Cr
     Foreign Exchange Gains --₹0.00 Cr
     Others ₹2.26 Cr₹11 Cr₹15 Cr
Operating Profit ₹175 Cr₹109 Cr₹65 Cr
Interest ₹18 Cr₹15 Cr₹17 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.90 Cr₹1.00 Cr₹2.33 Cr
     Intereston Fixed deposits ₹2.20 Cr₹2.04 Cr₹1.97 Cr
     Bank Charges etc ---
     Other Interest ₹15 Cr₹12 Cr₹12 Cr
PBDT ₹157 Cr₹94 Cr₹48 Cr
Depreciation ₹53 Cr₹46 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹104 Cr₹48 Cr₹4.01 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹104 Cr₹48 Cr₹4.01 Cr
Provision for Tax ₹26 Cr₹12 Cr₹0.57 Cr
     Current Income Tax ₹31 Cr₹19 Cr₹5.00 Cr
     Deferred Tax ₹-4.47 Cr₹-5.99 Cr₹-3.82 Cr
     Other taxes ₹-0.14 Cr₹-0.65 Cr₹-0.62 Cr
Profit After Tax ₹78 Cr₹36 Cr₹3.44 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹78 Cr₹36 Cr₹3.44 Cr
Adjustments to PAT ---
Profit Balance B/F ₹216 Cr₹174 Cr₹170 Cr
Appropriations ₹293 Cr₹209 Cr₹173 Cr
     General Reserves ---
     Proposed Equity Dividend ₹16 Cr--
     Corporate dividend tax ---
     Other Appropriation ₹-0.01 Cr₹-6.52 Cr₹-0.50 Cr
Equity Dividend % ₹1,000.00--
Earnings Per Share ₹241.10₹111.97₹10.78
Adjusted EPS ₹12.06₹5.60₹0.54

Compare Income Statement of peers of CREDO BRANDS MARKETING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CREDO BRANDS MARKETING ₹1,142.0 Cr 3.6% -4.4% NA Stock Analytics
ADANI ENTERPRISES ₹348,892.0 Cr 0.8% 1.3% 62.1% Stock Analytics
REDINGTON ₹16,503.3 Cr -0.5% -4.5% 20.4% Stock Analytics
HONASA CONSUMER ₹13,175.7 Cr -2.4% 6.2% NA Stock Analytics
MMTC ₹11,302.5 Cr 5.4% 6.2% 147.3% Stock Analytics
MSTC ₹6,797.8 Cr 14.8% 12.2% 211.4% Stock Analytics


CREDO BRANDS MARKETING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CREDO BRANDS MARKETING

3.6%

-4.4%

NA
SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses