COROMANDEL ENGINEERING COMPANY
|
COROMANDEL ENGINEERING COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹31 Cr | ₹97 Cr | ₹127 Cr | ₹133 Cr | ₹109 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹30 Cr | ₹96 Cr | ₹125 Cr | ₹125 Cr | ₹99 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | ₹0.90 Cr | - | ₹0.70 Cr | ₹7.38 Cr | ₹9.65 Cr |
| Other Operational Income | ₹0.83 Cr | ₹0.76 Cr | ₹0.71 Cr | ₹0.43 Cr | ₹0.03 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹31 Cr | ₹97 Cr | ₹127 Cr | ₹133 Cr | ₹109 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | ₹0.70 Cr | ₹7.48 Cr | ₹11 Cr |
| Raw Material Consumed | ₹7.48 Cr | ₹40 Cr | ₹50 Cr | ₹48 Cr | ₹35 Cr |
| Opening Raw Materials | ₹3.54 Cr | ₹4.61 Cr | ₹6.03 Cr | ₹4.60 Cr | ₹4.83 Cr |
| Purchases Raw Materials | ₹5.04 Cr | ₹39 Cr | ₹49 Cr | ₹49 Cr | ₹35 Cr |
| Closing Raw Materials | ₹1.09 Cr | ₹3.54 Cr | ₹4.61 Cr | ₹6.03 Cr | ₹4.60 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.16 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.13 Cr |
| Electricity & Power | ₹0.16 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.91 Cr | ₹9.85 Cr | ₹10 Cr | ₹8.29 Cr | ₹6.94 Cr |
| Salaries, Wages & Bonus | ₹5.38 Cr | ₹8.60 Cr | ₹8.47 Cr | ₹7.19 Cr | ₹6.05 Cr |
| Contributions to EPF & Pension Funds | ₹1.29 Cr | ₹0.83 Cr | ₹1.28 Cr | ₹0.74 Cr | ₹0.64 Cr |
| Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.41 Cr | ₹0.45 Cr | ₹0.35 Cr | ₹0.25 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹9.12 Cr | ₹41 Cr | ₹60 Cr | ₹65 Cr | ₹54 Cr |
| Sub-contracted / Out sourced services | ₹7.57 Cr | ₹36 Cr | ₹55 Cr | ₹62 Cr | ₹52 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.15 Cr | ₹0.43 Cr | ₹0.52 Cr | ₹0.36 Cr | ₹0.23 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.41 Cr | ₹4.55 Cr | ₹4.39 Cr | ₹2.47 Cr | ₹1.48 Cr |
| General and Administration Expenses | ₹4.01 Cr | ₹4.92 Cr | ₹4.42 Cr | ₹4.03 Cr | ₹2.98 Cr |
| Rent , Rates & Taxes | ₹1.25 Cr | ₹0.68 Cr | ₹0.66 Cr | ₹0.73 Cr | ₹0.83 Cr |
| Insurance | ₹0.26 Cr | ₹0.51 Cr | ₹0.50 Cr | ₹0.49 Cr | ₹0.48 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹1.00 Cr | ₹1.90 Cr | ₹1.46 Cr | ₹1.34 Cr | ₹0.45 Cr |
| Traveling and conveyance | ₹0.50 Cr | ₹0.64 Cr | ₹0.76 Cr | ₹0.61 Cr | ₹0.51 Cr |
| Other Administration | ₹1.00 Cr | ₹1.11 Cr | ₹0.95 Cr | ₹0.78 Cr | ₹0.66 Cr |
| Selling and Distribution Expenses | ₹0.12 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.30 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Bad debts /advances written off | ₹0.26 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.12 Cr | ₹0.10 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹28 Cr | ₹96 Cr | ₹126 Cr | ₹133 Cr | ₹110 Cr |
| Operating Profit (Excl OI) | ₹3.19 Cr | ₹0.76 Cr | ₹0.56 Cr | ₹-0.20 Cr | ₹-1.13 Cr |
| Other Income | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.14 Cr |
| Interest Received | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.04 Cr | ₹0.07 Cr |
| Operating Profit | ₹3.21 Cr | ₹0.80 Cr | ₹0.61 Cr | ₹-0.17 Cr | ₹-0.99 Cr |
| Interest | ₹3.08 Cr | ₹3.02 Cr | ₹4.22 Cr | ₹4.72 Cr | ₹6.49 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.09 Cr | ₹0.17 Cr | ₹0.54 Cr | ₹0.40 Cr | ₹0.27 Cr |
| Other Interest | ₹2.99 Cr | ₹2.85 Cr | ₹3.68 Cr | ₹4.32 Cr | ₹6.22 Cr |
| PBDT | ₹0.13 Cr | ₹-2.22 Cr | ₹-3.61 Cr | ₹-4.89 Cr | ₹-7.48 Cr |
| Depreciation | ₹1.09 Cr | ₹1.61 Cr | ₹2.23 Cr | ₹2.74 Cr | ₹2.94 Cr |
| Profit Before Taxation & Exceptional Items | ₹-0.96 Cr | ₹-3.83 Cr | ₹-5.84 Cr | ₹-7.63 Cr | ₹-10 Cr |
| Exceptional Income / Expenses | - | ₹0.21 Cr | ₹1.99 Cr | ₹1.99 Cr | ₹3.05 Cr |
| Profit Before Tax | ₹-0.96 Cr | ₹-3.62 Cr | ₹-3.85 Cr | ₹-5.64 Cr | ₹-7.36 Cr |
| Provision for Tax | ₹-1.38 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹2.32 Cr | ₹0.57 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-1.38 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹2.32 Cr | ₹0.57 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹0.42 Cr | ₹-4.40 Cr | ₹-4.51 Cr | ₹-7.97 Cr | ₹-7.93 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-61 Cr | ₹-56 Cr | ₹-80 Cr | ₹-72 Cr | ₹-64 Cr |
| Appropriations | ₹-60 Cr | ₹-61 Cr | ₹-84 Cr | ₹-80 Cr | ₹-72 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹0.01 Cr | ₹0.00 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.12 | ₹-1.32 | ₹-1.36 | ₹-2.40 | ₹-2.39 |
| Adjusted EPS | ₹0.12 | ₹-1.32 | ₹-1.36 | ₹-2.40 | ₹-2.39 |
Compare Income Statement of peers of COROMANDEL ENGINEERING COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COROMANDEL ENGINEERING COMPANY | ₹306.1 Cr | 21.5% | 28.7% | 96.2% | Stock Analytics | |
| LARSEN & TOUBRO | ₹560,439.0 Cr | -0.4% | 0.9% | 5.9% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,533.0 Cr | 1.9% | NA | -34.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹24,802.2 Cr | -2.3% | -6.5% | -29.8% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,964.1 Cr | 1% | 1.7% | -39.9% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹13,997.9 Cr | -4.7% | -4.5% | -29.7% | Stock Analytics | |
COROMANDEL ENGINEERING COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COROMANDEL ENGINEERING COMPANY | 21.5% |
28.7% |
96.2% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses