CONTAINER CORPORATION OF INDIA
|
CONTAINER CORPORATION OF INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹8,812 Cr | ₹8,310 Cr | ₹7,770 Cr | ₹6,525 Cr | ₹6,623 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹8,376 Cr | ₹7,858 Cr | ₹7,534 Cr | ₹6,353 Cr | ₹6,465 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹436 Cr | ₹452 Cr | ₹236 Cr | ₹172 Cr | ₹158 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹8,653 Cr | ₹8,169 Cr | ₹7,653 Cr | ₹6,427 Cr | ₹6,539 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.26 Cr | - | ₹0.03 Cr | ₹0.15 Cr | ₹0.21 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹128 Cr | ₹131 Cr | ₹122 Cr | ₹98 Cr | ₹79 Cr |
| Electricity & Power | ₹128 Cr | ₹131 Cr | ₹122 Cr | ₹98 Cr | ₹79 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹463 Cr | ₹431 Cr | ₹418 Cr | ₹429 Cr | ₹317 Cr |
| Salaries, Wages & Bonus | ₹374 Cr | ₹352 Cr | ₹330 Cr | ₹312 Cr | ₹271 Cr |
| Contributions to EPF & Pension Funds | ₹45 Cr | ₹43 Cr | ₹37 Cr | ₹33 Cr | ₹30 Cr |
| Workmen and Staff Welfare Expenses | ₹39 Cr | ₹32 Cr | ₹46 Cr | ₹78 Cr | ₹11 Cr |
| Other Employees Cost | ₹4.68 Cr | ₹4.68 Cr | ₹5.49 Cr | ₹5.30 Cr | ₹5.37 Cr |
| Operating Expenses | ₹5,601 Cr | ₹5,209 Cr | ₹4,775 Cr | ₹4,018 Cr | ₹4,231 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.08 Cr | ₹3.41 Cr | ₹2.47 Cr | ₹2.14 Cr | ₹1.90 Cr |
| Repairs and Maintenance | ₹92 Cr | ₹93 Cr | ₹78 Cr | ₹74 Cr | ₹56 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5,505 Cr | ₹5,113 Cr | ₹4,695 Cr | ₹3,942 Cr | ₹4,173 Cr |
| General and Administration Expenses | ₹459 Cr | ₹484 Cr | ₹553 Cr | ₹777 Cr | ₹172 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹18 Cr | ₹11 Cr | ₹23 Cr | ₹6.15 Cr |
| Insurance | ₹7.21 Cr | ₹5.39 Cr | ₹7.15 Cr | ₹6.71 Cr | ₹3.55 Cr |
| Printing and stationery | ₹2.04 Cr | ₹1.90 Cr | ₹1.86 Cr | ₹1.78 Cr | ₹2.67 Cr |
| Professional and legal fees | ₹381 Cr | ₹400 Cr | ₹474 Cr | ₹657 Cr | ₹47 Cr |
| Traveling and conveyance | ₹19 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹22 Cr |
| Other Administration | ₹39 Cr | ₹38 Cr | ₹43 Cr | ₹72 Cr | ₹90 Cr |
| Selling and Distribution Expenses | ₹3.21 Cr | ₹4.22 Cr | ₹3.11 Cr | ₹2.54 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹3.21 Cr | ₹4.22 Cr | ₹3.11 Cr | ₹2.54 Cr | ₹5.17 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹9.15 Cr |
| Miscellaneous Expenses | ₹40 Cr | ₹44 Cr | ₹32 Cr | ₹56 Cr | ₹32 Cr |
| Bad debts /advances written off | - | ₹0.73 Cr | ₹0.26 Cr | - | - |
| Provision for doubtful debts | ₹0.05 Cr | ₹0.45 Cr | ₹0.03 Cr | - | ₹0.27 Cr |
| Losson disposal of fixed assets(net) | ₹0.19 Cr | ₹1.46 Cr | ₹0.72 Cr | ₹0.10 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹40 Cr | ₹41 Cr | ₹31 Cr | ₹56 Cr | ₹32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,695 Cr | ₹6,303 Cr | ₹5,903 Cr | ₹5,380 Cr | ₹4,845 Cr |
| Operating Profit (Excl OI) | ₹1,958 Cr | ₹1,866 Cr | ₹1,749 Cr | ₹1,047 Cr | ₹1,694 Cr |
| Other Income | ₹370 Cr | ₹313 Cr | ₹246 Cr | ₹270 Cr | ₹253 Cr |
| Interest Received | ₹313 Cr | ₹227 Cr | ₹187 Cr | ₹201 Cr | ₹206 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.53 Cr | ₹6.15 Cr | ₹1.30 Cr | ₹6.28 Cr | ₹1.52 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹56 Cr | ₹80 Cr | ₹57 Cr | ₹63 Cr | ₹46 Cr |
| Operating Profit | ₹2,329 Cr | ₹2,180 Cr | ₹1,995 Cr | ₹1,318 Cr | ₹1,948 Cr |
| Interest | ₹72 Cr | ₹65 Cr | ₹63 Cr | ₹43 Cr | ₹46 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.97 Cr | ₹4.49 Cr | ₹4.54 Cr | ₹5.28 Cr | ₹6.39 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.55 Cr | ₹0.79 Cr | ₹0.47 Cr | ₹0.51 Cr | ₹0.39 Cr |
| Other Interest | ₹68 Cr | ₹59 Cr | ₹58 Cr | ₹38 Cr | ₹40 Cr |
| PBDT | ₹2,257 Cr | ₹2,115 Cr | ₹1,932 Cr | ₹1,274 Cr | ₹1,901 Cr |
| Depreciation | ₹619 Cr | ₹573 Cr | ₹561 Cr | ₹553 Cr | ₹544 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,638 Cr | ₹1,542 Cr | ₹1,371 Cr | ₹721 Cr | ₹1,357 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-79 Cr | ₹-852 Cr |
| Profit Before Tax | ₹1,655 Cr | ₹1,563 Cr | ₹1,396 Cr | ₹674 Cr | ₹544 Cr |
| Provision for Tax | ₹406 Cr | ₹390 Cr | ₹342 Cr | ₹173 Cr | ₹138 Cr |
| Current Income Tax | ₹398 Cr | ₹384 Cr | ₹381 Cr | ₹213 Cr | ₹324 Cr |
| Deferred Tax | ₹8.11 Cr | ₹5.68 Cr | ₹-38 Cr | ₹-40 Cr | ₹-186 Cr |
| Other taxes | - | - | - | - | ₹0.13 Cr |
| Profit After Tax | ₹1,248 Cr | ₹1,174 Cr | ₹1,054 Cr | ₹501 Cr | ₹406 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.50 Cr | ₹0.40 Cr | ₹2.85 Cr | ₹4.56 Cr | ₹-2.18 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,247 Cr | ₹1,174 Cr | ₹1,056 Cr | ₹505 Cr | ₹404 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹9,451 Cr | ₹9,125 Cr | ₹8,662 Cr | ₹8,565 Cr | ₹8,874 Cr |
| Appropriations | ₹10,698 Cr | ₹10,299 Cr | ₹9,719 Cr | ₹9,070 Cr | ₹9,278 Cr |
| General Reserves | ₹123 Cr | ₹117 Cr | ₹106 Cr | ₹50 Cr | ₹38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹105 Cr | ₹183 Cr | ₹122 Cr | ₹174 Cr | ₹639 Cr |
| Equity Dividend % | ₹230.00 | ₹220.00 | ₹180.00 | ₹100.00 | ₹72.00 |
| Earnings Per Share | ₹20.47 | ₹19.27 | ₹17.34 | ₹8.29 | ₹6.62 |
| Adjusted EPS | ₹16.37 | ₹15.41 | ₹13.87 | ₹6.63 | ₹5.30 |
Compare Income Statement of peers of CONTAINER CORPORATION OF INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONTAINER CORPORATION OF INDIA | ₹41,533.9 Cr | 0.9% | 3.7% | -12.1% | Stock Analytics | |
| AEGIS LOGISTICS | ₹26,342.6 Cr | -7.2% | -2.1% | 4.1% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹12,388.2 Cr | 2.5% | 9.9% | NA | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹9,218.0 Cr | 1.5% | 1.7% | 13.5% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,697.8 Cr | 1.5% | 3.9% | -26.6% | Stock Analytics | |
| VRL LOGISTICS | ₹4,908.7 Cr | 4% | 2.7% | 1.4% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONTAINER CORPORATION OF INDIA | 0.9% |
3.7% |
-12.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses