CONCORD BIOTECH
|
CONCORD BIOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,055 Cr | ₹1,200 Cr | ₹1,017 Cr | ₹853 Cr | ₹726 Cr |
| Sales | ₹1,040 Cr | ₹1,178 Cr | ₹995 Cr | ₹828 Cr | ₹717 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹5.99 Cr | ₹1.42 Cr | ₹2.73 Cr | ₹2.28 Cr | ₹4.45 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.53 Cr | ₹20 Cr | ₹19 Cr | ₹23 Cr | ₹4.49 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,055 Cr | ₹1,200 Cr | ₹1,017 Cr | ₹853 Cr | ₹713 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-71 Cr | ₹-15 Cr | ₹-12 Cr | ₹-16 Cr | ₹-24 Cr |
| Raw Material Consumed | ₹317 Cr | ₹320 Cr | ₹241 Cr | ₹196 Cr | ₹188 Cr |
| Opening Raw Materials | ₹80 Cr | ₹63 Cr | ₹80 Cr | ₹81 Cr | ₹65 Cr |
| Purchases Raw Materials | ₹269 Cr | ₹281 Cr | ₹167 Cr | ₹167 Cr | ₹173 Cr |
| Closing Raw Materials | ₹95 Cr | ₹80 Cr | ₹63 Cr | ₹80 Cr | ₹81 Cr |
| Other Direct Purchases / Brought in cost | ₹63 Cr | ₹56 Cr | ₹57 Cr | ₹29 Cr | ₹31 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹116 Cr | ₹112 Cr | ₹105 Cr | ₹98 Cr | ₹72 Cr |
| Electricity & Power | ₹116 Cr | ₹112 Cr | ₹105 Cr | ₹98 Cr | ₹72 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹177 Cr | ₹139 Cr | ₹123 Cr | ₹110 Cr | ₹96 Cr |
| Salaries, Wages & Bonus | ₹167 Cr | ₹130 Cr | ₹115 Cr | ₹103 Cr | ₹88 Cr |
| Contributions to EPF & Pension Funds | ₹7.90 Cr | ₹6.85 Cr | ₹6.32 Cr | ₹5.24 Cr | ₹5.72 Cr |
| Workmen and Staff Welfare Expenses | ₹2.46 Cr | ₹2.01 Cr | ₹1.93 Cr | ₹1.90 Cr | ₹1.57 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹44 Cr | ₹39 Cr | ₹37 Cr | ₹38 Cr | ₹32 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹44 Cr | ₹39 Cr | ₹37 Cr | ₹38 Cr | ₹32 Cr |
| General and Administration Expenses | ₹56 Cr | ₹52 Cr | ₹49 Cr | ₹46 Cr | ₹31 Cr |
| Rent , Rates & Taxes | ₹8.92 Cr | ₹11 Cr | ₹8.56 Cr | ₹5.90 Cr | ₹5.01 Cr |
| Insurance | ₹4.05 Cr | ₹2.54 Cr | ₹3.13 Cr | ₹2.96 Cr | ₹2.57 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.04 Cr | ₹8.14 Cr | ₹5.95 Cr | ₹5.31 Cr | ₹5.53 Cr |
| Traveling and conveyance | ₹14 Cr | ₹11 Cr | ₹9.94 Cr | ₹8.97 Cr | ₹7.54 Cr |
| Other Administration | ₹23 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr | ₹10 Cr |
| Selling and Distribution Expenses | ₹33 Cr | ₹35 Cr | ₹33 Cr | ₹24 Cr | ₹21 Cr |
| Advertisement & Sales Promotion | ₹33 Cr | ₹35 Cr | ₹33 Cr | ₹24 Cr | ₹21 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹11 Cr | ₹8.46 Cr | ₹8.59 Cr | ₹23 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹2.76 Cr | ₹1.78 Cr | ₹0.52 Cr | ₹0.09 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.23 Cr | - | ₹0.13 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹9.08 Cr | ₹7.94 Cr | ₹8.37 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹687 Cr | ₹693 Cr | ₹585 Cr | ₹505 Cr | ₹439 Cr |
| Operating Profit (Excl OI) | ₹368 Cr | ₹507 Cr | ₹432 Cr | ₹349 Cr | ₹274 Cr |
| Other Income | ₹52 Cr | ₹44 Cr | ₹34 Cr | ₹35 Cr | ₹23 Cr |
| Interest Received | ₹2.46 Cr | ₹1.71 Cr | ₹3.04 Cr | ₹4.44 Cr | ₹4.79 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.01 Cr | - | - |
| Profits on sale of Investments | ₹12 Cr | ₹14 Cr | ₹3.45 Cr | ₹2.99 Cr | ₹5.09 Cr |
| Provision Written Back | ₹3.48 Cr | ₹2.73 Cr | ₹0.04 Cr | ₹1.75 Cr | ₹0.35 Cr |
| Foreign Exchange Gains | ₹16 Cr | ₹8.20 Cr | ₹6.48 Cr | ₹10 Cr | ₹6.36 Cr |
| Others | ₹19 Cr | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹6.83 Cr |
| Operating Profit | ₹420 Cr | ₹551 Cr | ₹466 Cr | ₹384 Cr | ₹297 Cr |
| Interest | ₹0.82 Cr | ₹1.04 Cr | ₹3.18 Cr | ₹9.80 Cr | ₹6.14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.09 Cr | ₹1.84 Cr | ₹3.49 Cr | ₹5.17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.54 Cr | ₹0.51 Cr | ₹0.63 Cr | ₹5.29 Cr | ₹0.65 Cr |
| Other Interest | ₹0.28 Cr | ₹0.44 Cr | ₹0.71 Cr | ₹1.02 Cr | ₹0.31 Cr |
| PBDT | ₹419 Cr | ₹550 Cr | ₹463 Cr | ₹374 Cr | ₹291 Cr |
| Depreciation | ₹74 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹50 Cr |
| Profit Before Taxation & Exceptional Items | ₹345 Cr | ₹496 Cr | ₹409 Cr | ₹320 Cr | ₹241 Cr |
| Exceptional Income / Expenses | ₹-3.28 Cr | - | - | - | - |
| Profit Before Tax | ₹345 Cr | ₹495 Cr | ₹413 Cr | ₹322 Cr | ₹238 Cr |
| Provision for Tax | ₹85 Cr | ₹123 Cr | ₹104 Cr | ₹82 Cr | ₹63 Cr |
| Current Income Tax | ₹86 Cr | ₹119 Cr | ₹100 Cr | ₹80 Cr | ₹58 Cr |
| Deferred Tax | ₹-0.87 Cr | ₹3.95 Cr | ₹4.63 Cr | ₹2.38 Cr | ₹3.71 Cr |
| Other taxes | - | - | - | ₹0.02 Cr | ₹0.39 Cr |
| Profit After Tax | ₹259 Cr | ₹372 Cr | ₹308 Cr | ₹240 Cr | ₹175 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹1.68 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹261 Cr | ₹372 Cr | ₹308 Cr | ₹240 Cr | ₹175 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,691 Cr | ₹1,405 Cr | ₹1,168 Cr | ₹982 Cr | ₹878 Cr |
| Appropriations | ₹1,952 Cr | ₹1,777 Cr | ₹1,476 Cr | ₹1,222 Cr | ₹1,053 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹56 Cr | ₹86 Cr | ₹71 Cr | ₹53 Cr | ₹71 Cr |
| Equity Dividend % | ₹755.00 | ₹1,070.00 | ₹875.00 | ₹683.00 | ₹512.00 |
| Earnings Per Share | ₹24.94 | ₹35.52 | ₹29.45 | ₹22.95 | ₹183.92 |
| Adjusted EPS | ₹24.94 | ₹35.52 | ₹29.45 | ₹22.95 | ₹16.72 |
Compare Income Statement of peers of CONCORD BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONCORD BIOTECH | ₹13,898.2 Cr | 0.5% | -0.7% | -25.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹470,786.0 Cr | 0.8% | 7.3% | 15.6% | Stock Analytics | |
| DIVIS LABORATORIES | ₹194,590.0 Cr | 1.9% | 8.2% | 6.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹191,658.0 Cr | 0.6% | 12.6% | 43.9% | Stock Analytics | |
| CIPLA | ₹115,728.0 Cr | 0.2% | 6.3% | -4.5% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,708.0 Cr | -1.8% | -3.5% | -3.4% | Stock Analytics | |
CONCORD BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONCORD BIOTECH | 0.5% |
-0.7% |
-25.9% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses