CONCORD BIOTECH
|
CONCORD BIOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,017 Cr | ₹853 Cr | ₹73 Cr | ₹629 Cr | ₹5,226 Cr |
| Sales | ₹995 Cr | ₹828 Cr | ₹72 Cr | ₹614 Cr | ₹5,085 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.73 Cr | ₹2.28 Cr | ₹0.45 Cr | ₹1.64 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹23 Cr | ₹0.45 Cr | ₹13 Cr | ₹141 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,017 Cr | ₹853 Cr | ₹71 Cr | ₹617 Cr | ₹5,123 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-12 Cr | ₹-16 Cr | ₹-2.40 Cr | ₹-39 Cr | ₹-49 Cr |
| Raw Material Consumed | ₹241 Cr | ₹196 Cr | ₹19 Cr | ₹151 Cr | ₹1,348 Cr |
| Opening Raw Materials | ₹80 Cr | ₹81 Cr | ₹6.46 Cr | ₹61 Cr | ₹420 Cr |
| Purchases Raw Materials | ₹167 Cr | ₹167 Cr | ₹17 Cr | ₹135 Cr | ₹1,431 Cr |
| Closing Raw Materials | ₹63 Cr | ₹80 Cr | ₹8.08 Cr | ₹65 Cr | ₹611 Cr |
| Other Direct Purchases / Brought in cost | ₹57 Cr | ₹29 Cr | ₹3.07 Cr | ₹19 Cr | ₹108 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹105 Cr | ₹98 Cr | ₹7.17 Cr | ₹40 Cr | ₹373 Cr |
| Electricity & Power | ₹105 Cr | ₹98 Cr | ₹7.17 Cr | ₹40 Cr | ₹373 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹123 Cr | ₹110 Cr | ₹9.57 Cr | ₹69 Cr | ₹574 Cr |
| Salaries, Wages & Bonus | ₹115 Cr | ₹103 Cr | ₹8.84 Cr | ₹64 Cr | ₹526 Cr |
| Contributions to EPF & Pension Funds | ₹6.32 Cr | ₹5.24 Cr | ₹0.57 Cr | ₹3.90 Cr | ₹36 Cr |
| Workmen and Staff Welfare Expenses | ₹1.93 Cr | ₹1.90 Cr | ₹0.16 Cr | ₹1.14 Cr | ₹12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹37 Cr | ₹38 Cr | ₹3.25 Cr | ₹22 Cr | ₹242 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | ₹34 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹37 Cr | ₹38 Cr | ₹3.25 Cr | ₹22 Cr | ₹208 Cr |
| General and Administration Expenses | ₹49 Cr | ₹46 Cr | ₹3.11 Cr | ₹23 Cr | ₹262 Cr |
| Rent , Rates & Taxes | ₹8.56 Cr | ₹5.90 Cr | ₹0.50 Cr | ₹4.88 Cr | ₹37 Cr |
| Insurance | ₹3.13 Cr | ₹2.96 Cr | ₹0.26 Cr | ₹1.74 Cr | ₹9.41 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.95 Cr | ₹5.31 Cr | ₹0.55 Cr | ₹3.93 Cr | ₹39 Cr |
| Traveling and conveyance | ₹9.94 Cr | ₹8.97 Cr | ₹0.75 Cr | ₹5.14 Cr | ₹55 Cr |
| Other Administration | ₹21 Cr | ₹23 Cr | ₹1.04 Cr | ₹6.83 Cr | ₹122 Cr |
| Selling and Distribution Expenses | ₹33 Cr | ₹24 Cr | ₹2.14 Cr | ₹13 Cr | ₹156 Cr |
| Advertisement & Sales Promotion | ₹33 Cr | ₹24 Cr | ₹2.14 Cr | ₹13 Cr | ₹43 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹71 Cr |
| Freight and Forwarding | - | - | - | - | ₹15 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹28 Cr |
| Miscellaneous Expenses | ₹8.46 Cr | ₹8.59 Cr | ₹2.27 Cr | ₹10 Cr | ₹171 Cr |
| Bad debts /advances written off | - | - | - | ₹0.49 Cr | ₹1.74 Cr |
| Provision for doubtful debts | ₹0.52 Cr | ₹0.09 Cr | - | - | ₹4.46 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.13 Cr | ₹0.00 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.94 Cr | ₹8.37 Cr | ₹2.26 Cr | ₹9.77 Cr | ₹165 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹585 Cr | ₹505 Cr | ₹44 Cr | ₹289 Cr | ₹3,078 Cr |
| Operating Profit (Excl OI) | ₹432 Cr | ₹349 Cr | ₹27 Cr | ₹328 Cr | ₹2,045 Cr |
| Other Income | ₹34 Cr | ₹35 Cr | ₹2.34 Cr | ₹14 Cr | ₹314 Cr |
| Interest Received | ₹3.04 Cr | ₹4.44 Cr | ₹0.48 Cr | ₹1.79 Cr | ₹0.76 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | - | ₹0.52 Cr |
| Profits on sale of Investments | ₹3.45 Cr | ₹2.99 Cr | ₹0.51 Cr | ₹6.77 Cr | ₹234 Cr |
| Provision Written Back | ₹0.04 Cr | ₹1.75 Cr | ₹0.04 Cr | ₹2.21 Cr | ₹1.92 Cr |
| Foreign Exchange Gains | ₹6.48 Cr | ₹10 Cr | ₹0.64 Cr | ₹1.55 Cr | ₹74 Cr |
| Others | ₹21 Cr | ₹16 Cr | ₹0.68 Cr | ₹1.49 Cr | ₹2.89 Cr |
| Operating Profit | ₹466 Cr | ₹384 Cr | ₹30 Cr | ₹342 Cr | ₹2,359 Cr |
| Interest | ₹3.18 Cr | ₹9.80 Cr | ₹0.61 Cr | ₹1.05 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.84 Cr | ₹3.49 Cr | ₹0.52 Cr | ₹0.27 Cr | ₹2.11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.63 Cr | ₹5.29 Cr | ₹0.07 Cr | ₹0.38 Cr | ₹4.69 Cr |
| Other Interest | ₹0.71 Cr | ₹1.02 Cr | ₹0.03 Cr | ₹0.40 Cr | ₹4.88 Cr |
| PBDT | ₹463 Cr | ₹374 Cr | ₹29 Cr | ₹341 Cr | ₹2,347 Cr |
| Depreciation | ₹54 Cr | ₹54 Cr | ₹5.01 Cr | ₹28 Cr | ₹212 Cr |
| Profit Before Taxation & Exceptional Items | ₹409 Cr | ₹320 Cr | ₹24 Cr | ₹313 Cr | ₹2,135 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹413 Cr | ₹322 Cr | ₹24 Cr | ₹313 Cr | ₹2,135 Cr |
| Provision for Tax | ₹104 Cr | ₹82 Cr | ₹6.26 Cr | ₹78 Cr | ₹445 Cr |
| Current Income Tax | ₹100 Cr | ₹80 Cr | ₹5.85 Cr | ₹76 Cr | ₹545 Cr |
| Deferred Tax | ₹4.63 Cr | ₹2.38 Cr | ₹0.37 Cr | ₹2.34 Cr | ₹-100 Cr |
| Other taxes | - | ₹0.02 Cr | ₹0.04 Cr | ₹-0.23 Cr | - |
| Profit After Tax | ₹308 Cr | ₹240 Cr | ₹17 Cr | ₹235 Cr | ₹1,690 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | ₹-0.04 Cr | - |
| Consolidated Net Profit | ₹308 Cr | ₹240 Cr | ₹17 Cr | ₹235 Cr | ₹1,690 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,168 Cr | ₹982 Cr | ₹88 Cr | ₹649 Cr | ₹5,609 Cr |
| Appropriations | ₹1,476 Cr | ₹1,222 Cr | ₹105 Cr | ₹883 Cr | ₹7,298 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹71 Cr | ₹53 Cr | ₹7.11 Cr | ₹5.71 Cr | ₹812 Cr |
| Equity Dividend % | ₹875.00 | ₹683.00 | ₹512.00 | ₹741.50 | ₹60.00 |
| Earnings Per Share | ₹29.45 | ₹22.95 | ₹183.92 | ₹246.92 | ₹177.66 |
| Adjusted EPS | ₹29.45 | ₹22.95 | ₹16.72 | ₹22.45 | ₹16.15 |
Compare Income Statement of peers of CONCORD BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONCORD BIOTECH | ₹15,704.6 Cr | 3.4% | -0.5% | -20.2% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹423,171.0 Cr | 2.8% | 6.6% | -2.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹173,172.0 Cr | -0.2% | -0.7% | 10.5% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹129,176.0 Cr | -0.2% | 8.1% | 21.8% | Stock Analytics | |
| CIPLA | ₹124,094.0 Cr | 1.4% | -1.4% | -1.4% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹103,869.0 Cr | 2.7% | 1% | -3.4% | Stock Analytics | |
CONCORD BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONCORD BIOTECH | 3.4% |
-0.5% |
-20.2% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses