COMPUCOM SOFTWARE
|
COMPUCOM SOFTWARE Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹34 Cr | ₹70 Cr | ₹55 Cr | ₹30 Cr | ₹17 Cr |
Software Services & Operating Revenues | ₹33 Cr | ₹69 Cr | ₹53 Cr | ₹25 Cr | ₹14 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | ₹2.82 Cr | ₹1.50 Cr |
Other Operational Income | ₹0.80 Cr | ₹1.58 Cr | ₹1.87 Cr | ₹2.00 Cr | ₹1.74 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹34 Cr | ₹70 Cr | ₹55 Cr | ₹30 Cr | ₹17 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹0.23 Cr | ₹-0.11 Cr | ₹0.08 Cr | - | ₹-0.15 Cr |
Raw Material Consumed | - | ₹30 Cr | - | - | ₹0.17 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | ₹30 Cr | - | - | ₹0.17 Cr |
Others raw material cost | - | ₹61 Cr | - | - | ₹0.33 Cr |
Power & Fuel Cost | ₹0.23 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr |
Electricity & Power | - | - | - | - | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.23 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr |
Employee Cost | ₹6.65 Cr | ₹8.37 Cr | ₹12 Cr | ₹11 Cr | ₹8.99 Cr |
Salaries, Wages & Bonus | ₹5.77 Cr | ₹6.93 Cr | ₹11 Cr | ₹9.49 Cr | ₹7.82 Cr |
Contributions to EPF & Pension Funds | ₹0.26 Cr | ₹0.85 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.59 Cr |
Wheeling & Transmission Charges recoverable | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.08 Cr |
Other Employees Cost | ₹0.58 Cr | ₹0.58 Cr | ₹0.90 Cr | ₹0.71 Cr | ₹0.49 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹18 Cr | ₹16 Cr | ₹27 Cr | ₹15 Cr | ₹9.24 Cr |
Repairs and Maintenance | ₹0.84 Cr | ₹1.07 Cr | ₹1.48 Cr | ₹2.10 Cr | ₹1.00 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹17 Cr | ₹15 Cr | ₹26 Cr | ₹13 Cr | ₹8.24 Cr |
General and Administration Expenses | ₹2.19 Cr | ₹2.93 Cr | ₹2.31 Cr | ₹2.22 Cr | ₹2.02 Cr |
Rates & Taxes | - | ₹0.28 Cr | - | - | - |
Insurance | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.11 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.44 Cr | ₹0.67 Cr | ₹0.49 Cr | ₹0.58 Cr | ₹0.65 Cr |
Other Administration | ₹1.23 Cr | ₹1.68 Cr | ₹1.57 Cr | ₹1.30 Cr | ₹1.06 Cr |
Selling and Marketing Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.04 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.04 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.31 Cr | ₹0.67 Cr | ₹1.28 Cr | ₹1.46 Cr | ₹0.03 Cr |
Bad debts /advances written off | - | - | ₹0.77 Cr | ₹1.19 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.31 Cr | ₹0.67 Cr | ₹0.51 Cr | ₹0.27 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹28 Cr | ₹58 Cr | ₹43 Cr | ₹30 Cr | ₹21 Cr |
Operating Profit (Excl OI) | ₹5.87 Cr | ₹12 Cr | ₹11 Cr | ₹-0.54 Cr | ₹-3.26 Cr |
Other Income | ₹6.42 Cr | ₹4.08 Cr | ₹2.82 Cr | ₹22 Cr | ₹8.09 Cr |
Interest Received | ₹5.00 Cr | ₹3.63 Cr | ₹2.36 Cr | ₹3.48 Cr | ₹3.57 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.35 Cr | ₹0.01 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.07 Cr | ₹0.44 Cr | ₹0.46 Cr | ₹19 Cr | ₹4.52 Cr |
Operating Profit | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹22 Cr | ₹4.83 Cr |
Interest | ₹3.83 Cr | ₹2.37 Cr | ₹0.41 Cr | ₹0.49 Cr | ₹0.58 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.15 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.25 Cr |
Other Interest | ₹3.68 Cr | ₹2.14 Cr | ₹0.16 Cr | ₹0.28 Cr | ₹0.33 Cr |
PBDT | ₹8.46 Cr | ₹14 Cr | ₹14 Cr | ₹21 Cr | ₹4.25 Cr |
Depreciation | ₹6.09 Cr | ₹6.33 Cr | ₹6.91 Cr | ₹3.32 Cr | ₹1.62 Cr |
Profit Before Taxation & Exceptional Items | ₹2.37 Cr | ₹7.38 Cr | ₹6.85 Cr | ₹18 Cr | ₹2.63 Cr |
Exceptional Income / Expenses | - | - | ₹0.99 Cr | - | - |
Profit Before Tax | ₹2.37 Cr | ₹7.38 Cr | ₹7.84 Cr | ₹18 Cr | ₹2.63 Cr |
Provision for Tax | ₹0.89 Cr | ₹1.79 Cr | ₹2.62 Cr | ₹5.01 Cr | ₹1.00 Cr |
Current Income Tax | ₹1.55 Cr | ₹2.27 Cr | ₹2.12 Cr | ₹3.93 Cr | ₹0.54 Cr |
Deferred Tax | ₹-0.75 Cr | ₹-0.25 Cr | ₹0.00 Cr | ₹0.69 Cr | ₹0.19 Cr |
Other taxes | ₹0.09 Cr | ₹-0.23 Cr | ₹0.50 Cr | ₹0.40 Cr | ₹0.27 Cr |
Profit After Tax | ₹1.48 Cr | ₹5.59 Cr | ₹5.22 Cr | ₹13 Cr | ₹1.63 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹-0.28 Cr | ₹-0.20 Cr | ₹0.05 Cr | ₹0.33 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1.48 Cr | ₹5.31 Cr | ₹5.02 Cr | ₹13 Cr | ₹1.95 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹94 Cr | ₹93 Cr | ₹91 Cr | ₹80 Cr | ₹81 Cr |
Appropriations | ₹95 Cr | ₹98 Cr | ₹96 Cr | ₹93 Cr | ₹83 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹95 Cr | ₹98 Cr | ₹96 Cr | ₹93 Cr | ₹83 Cr |
Equity Dividend % | ₹10.00 | ₹20.00 | ₹20.00 | ₹20.00 | ₹15.00 |
Earnings Per Share | ₹0.19 | ₹0.67 | ₹0.63 | ₹1.61 | ₹0.25 |
Adjusted EPS | ₹0.19 | ₹0.67 | ₹0.63 | ₹1.61 | ₹0.25 |
Compare Income Statement of peers of COMPUCOM SOFTWARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COMPUCOM SOFTWARE | ₹157.5 Cr | -0.3% | 0.2% | -48.4% | Stock Analytics | |
NIIT | ₹1,527.0 Cr | -0% | 2.2% | -39.7% | Stock Analytics | |
APTECH | ₹754.3 Cr | 0% | 2.4% | -42.5% | Stock Analytics | |
BITS | ₹100.7 Cr | -1.6% | -6.9% | -20.8% | Stock Analytics |
COMPUCOM SOFTWARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COMPUCOM SOFTWARE | -0.3% |
0.2% |
-48.4% |
SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses