COMMERCIAL SYN BAGS
|
COMMERCIAL SYN BAGS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹387 Cr | ₹348 Cr | ₹288 Cr | ₹290 Cr | ₹323 Cr |
| Sales | ₹382 Cr | ₹343 Cr | ₹286 Cr | ₹288 Cr | ₹317 Cr |
| Job Work/ Contract Receipts | ₹3.14 Cr | ₹2.69 Cr | ₹0.52 Cr | ₹0.31 Cr | ₹3.49 Cr |
| Processing Charges / Service Income | ₹1.73 Cr | ₹1.70 Cr | ₹1.50 Cr | ₹1.94 Cr | ₹1.87 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹0.21 Cr | - |
| Less: Excise Duty | - | - | - | ₹0.07 Cr | ₹0.04 Cr |
| Net Sales | ₹387 Cr | ₹348 Cr | ₹288 Cr | ₹290 Cr | ₹323 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.80 Cr | ₹-5.81 Cr | ₹-13 Cr | ₹0.54 Cr | ₹-3.84 Cr |
| Raw Material Consumed | ₹197 Cr | ₹190 Cr | ₹174 Cr | ₹164 Cr | ₹193 Cr |
| Opening Raw Materials | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹198 Cr | ₹185 Cr | ₹160 Cr | ₹152 Cr | ₹173 Cr |
| Closing Raw Materials | ₹22 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr |
| Other Direct Purchases / Brought in cost | ₹5.50 Cr | ₹7.01 Cr | ₹15 Cr | ₹11 Cr | ₹18 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Electricity & Power | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹2.85 Cr | ₹2.19 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Employee Cost | ₹64 Cr | ₹57 Cr | ₹50 Cr | ₹44 Cr | ₹42 Cr |
| Salaries, Wages & Bonus | ₹54 Cr | ₹48 Cr | ₹42 Cr | ₹37 Cr | ₹36 Cr |
| Contributions to EPF & Pension Funds | ₹3.34 Cr | ₹3.15 Cr | ₹2.90 Cr | ₹2.55 Cr | ₹2.34 Cr |
| Workmen and Staff Welfare Expenses | ₹0.62 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.29 Cr | ₹0.28 Cr |
| Other Employees Cost | ₹6.58 Cr | ₹5.65 Cr | ₹4.60 Cr | ₹3.82 Cr | ₹3.76 Cr |
| Other Manufacturing Expenses | ₹24 Cr | ₹22 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹16 Cr | ₹14 Cr | ₹9.11 Cr | ₹8.27 Cr | ₹8.45 Cr |
| Repairs and Maintenance | ₹7.36 Cr | ₹7.37 Cr | ₹6.33 Cr | ₹5.48 Cr | ₹3.91 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.39 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.31 Cr | ₹0.23 Cr |
| General and Administration Expenses | ₹7.39 Cr | ₹6.93 Cr | ₹6.97 Cr | ₹6.87 Cr | ₹5.68 Cr |
| Rent , Rates & Taxes | ₹0.49 Cr | ₹0.40 Cr | ₹0.43 Cr | ₹0.55 Cr | ₹0.42 Cr |
| Insurance | ₹1.17 Cr | ₹1.00 Cr | ₹1.06 Cr | ₹1.03 Cr | ₹0.76 Cr |
| Printing and stationery | ₹0.29 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.18 Cr | ₹0.34 Cr |
| Professional and legal fees | ₹1.92 Cr | ₹1.56 Cr | ₹1.81 Cr | ₹1.65 Cr | ₹1.25 Cr |
| Traveling and conveyance | ₹1.67 Cr | ₹1.47 Cr | ₹1.38 Cr | ₹1.12 Cr | ₹0.82 Cr |
| Other Administration | ₹1.86 Cr | ₹1.90 Cr | ₹1.83 Cr | ₹2.35 Cr | ₹2.09 Cr |
| Selling and Distribution Expenses | ₹20 Cr | ₹24 Cr | ₹14 Cr | ₹22 Cr | ₹28 Cr |
| Advertisement & Sales Promotion | ₹0.48 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.28 Cr | ₹0.22 Cr |
| Sales Commissions & Incentives | ₹0.29 Cr | ₹0.45 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.47 Cr |
| Freight and Forwarding | ₹19 Cr | ₹22 Cr | ₹12 Cr | ₹21 Cr | ₹27 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.02 Cr | ₹1.34 Cr | ₹1.19 Cr | ₹0.61 Cr | ₹0.00 Cr |
| Miscellaneous Expenses | ₹5.18 Cr | ₹2.93 Cr | ₹2.93 Cr | ₹2.94 Cr | ₹1.38 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹3.30 Cr | ₹0.37 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.07 Cr | ₹0.30 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹1.10 Cr | - |
| Losson sale of non-trade current investments | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.04 Cr |
| Other Miscellaneous Expenses | ₹1.75 Cr | ₹2.36 Cr | ₹2.51 Cr | ₹1.73 Cr | ₹1.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹340 Cr | ₹312 Cr | ₹264 Cr | ₹267 Cr | ₹289 Cr |
| Operating Profit (Excl OI) | ₹47 Cr | ₹35 Cr | ₹25 Cr | ₹23 Cr | ₹33 Cr |
| Other Income | ₹4.12 Cr | ₹4.27 Cr | ₹5.18 Cr | ₹2.10 Cr | ₹4.11 Cr |
| Interest Received | ₹2.83 Cr | ₹2.34 Cr | ₹3.15 Cr | ₹1.34 Cr | ₹1.11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.05 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.01 Cr | ₹0.11 Cr | ₹1.71 Cr | - | ₹0.45 Cr |
| Others | ₹0.27 Cr | ₹1.82 Cr | ₹0.31 Cr | ₹0.72 Cr | ₹2.54 Cr |
| Operating Profit | ₹51 Cr | ₹40 Cr | ₹30 Cr | ₹25 Cr | ₹37 Cr |
| Interest | ₹9.12 Cr | ₹9.36 Cr | ₹8.41 Cr | ₹6.14 Cr | ₹6.58 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹7.56 Cr | ₹7.87 Cr | ₹6.06 Cr | ₹5.18 Cr | ₹4.70 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.79 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.42 Cr |
| Other Interest | ₹0.78 Cr | ₹1.14 Cr | ₹2.06 Cr | ₹0.63 Cr | ₹1.46 Cr |
| PBDT | ₹42 Cr | ₹30 Cr | ₹22 Cr | ₹19 Cr | ₹31 Cr |
| Depreciation | ₹11 Cr | ₹8.82 Cr | ₹11 Cr | ₹9.62 Cr | ₹9.45 Cr |
| Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹21 Cr | ₹11 Cr | ₹9.46 Cr | ₹21 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹31 Cr | ₹21 Cr | ₹11 Cr | ₹9.46 Cr | ₹21 Cr |
| Provision for Tax | ₹4.32 Cr | ₹4.29 Cr | ₹2.88 Cr | ₹1.37 Cr | ₹2.88 Cr |
| Current Income Tax | ₹6.06 Cr | ₹3.69 Cr | ₹1.91 Cr | ₹1.67 Cr | ₹3.80 Cr |
| Deferred Tax | ₹-1.65 Cr | ₹0.42 Cr | ₹0.97 Cr | ₹-0.30 Cr | ₹-0.91 Cr |
| Other taxes | ₹-0.09 Cr | ₹0.18 Cr | - | - | - |
| Profit After Tax | ₹26 Cr | ₹17 Cr | ₹7.86 Cr | ₹8.09 Cr | ₹18 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹26 Cr | ₹17 Cr | ₹7.86 Cr | ₹8.09 Cr | ₹18 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹95 Cr | ₹78 Cr | ₹70 Cr | ₹79 Cr | ₹63 Cr |
| Appropriations | ₹122 Cr | ₹95 Cr | ₹77 Cr | ₹87 Cr | ₹81 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.95 Cr | ₹-0.59 Cr | ₹-0.35 Cr | ₹18 Cr | ₹2.04 Cr |
| Equity Dividend % | ₹5.00 | ₹4.00 | - | - | ₹21.00 |
| Earnings Per Share | ₹6.53 | ₹4.29 | ₹1.97 | ₹2.02 | ₹14.76 |
| Adjusted EPS | ₹6.53 | ₹4.29 | ₹1.97 | ₹2.02 | ₹4.92 |
Compare Income Statement of peers of COMMERCIAL SYN BAGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COMMERCIAL SYN BAGS | ₹1,100.4 Cr | -7.5% | -14% | 75% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹42,893.8 Cr | -4.7% | -5.5% | -18.5% | Stock Analytics | |
| ASTRAL | ₹35,972.3 Cr | -4.1% | -11.3% | -2% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,078.4 Cr | 4.6% | -4.1% | 125.3% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹13,848.9 Cr | -4.6% | -7.3% | 34.3% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,338.2 Cr | -2.3% | -3.1% | -29.2% | Stock Analytics | |
COMMERCIAL SYN BAGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COMMERCIAL SYN BAGS | -7.5% |
-14% |
75% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses