COFORGE
|
COFORGE Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹9,009 Cr | ₹8,015 Cr | ₹6,432 Cr | ₹4,663 Cr | ₹4,184 Cr |
Software Services & Operating Revenues | ₹9,009 Cr | ₹8,015 Cr | ₹6,432 Cr | ₹4,663 Cr | ₹4,184 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹9,009 Cr | ₹8,015 Cr | ₹6,432 Cr | ₹4,663 Cr | ₹4,184 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
Electricity & Power | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5,391 Cr | ₹4,828 Cr | ₹3,835 Cr | ₹2,816 Cr | ₹2,530 Cr |
Salaries, Wages & Bonus | ₹4,974 Cr | ₹4,390 Cr | ₹3,556 Cr | ₹2,606 Cr | ₹2,369 Cr |
Contributions to EPF & Pension Funds | ₹259 Cr | ₹241 Cr | ₹192 Cr | ₹130 Cr | ₹115 Cr |
Wheeling & Transmission Charges recoverable | ₹32 Cr | ₹110 Cr | ₹28 Cr | ₹18 Cr | ₹29 Cr |
Other Employees Cost | ₹126 Cr | ₹88 Cr | ₹58 Cr | ₹61 Cr | ₹17 Cr |
Cost of Software developments | ₹740 Cr | ₹530 Cr | ₹408 Cr | ₹360 Cr | ₹191 Cr |
Software Purchase | ₹9.40 Cr | ₹55 Cr | ₹172 Cr | ₹194 Cr | ₹84 Cr |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹730 Cr | ₹475 Cr | ₹235 Cr | ₹166 Cr | ₹106 Cr |
Operating Expenses | ₹1,017 Cr | ₹1,047 Cr | ₹808 Cr | ₹546 Cr | ₹376 Cr |
Repairs and Maintenance | ₹71 Cr | ₹68 Cr | ₹85 Cr | ₹53 Cr | ₹53 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹947 Cr | ₹979 Cr | ₹723 Cr | ₹493 Cr | ₹323 Cr |
General and Administration Expenses | ₹302 Cr | ₹235 Cr | ₹194 Cr | ₹70 Cr | ₹276 Cr |
Rates & Taxes | ₹1.60 Cr | ₹0.50 Cr | ₹2.00 Cr | ₹1.10 Cr | - |
Insurance | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹7.80 Cr | ₹7.60 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹113 Cr | ₹85 Cr | ₹94 Cr | - | ₹96 Cr |
Other Administration | ₹159 Cr | ₹116 Cr | ₹63 Cr | ₹43 Cr | ₹156 Cr |
Selling and Marketing Expenses | ₹46 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr | ₹32 Cr |
Advertisement & Sales Promotion | ₹46 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr | ₹32 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹46 Cr | ₹52 Cr | ₹53 Cr | ₹68 Cr | ₹40 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹10 Cr | ₹7.20 Cr | ₹1.60 Cr | ₹21 Cr | ₹8.40 Cr |
Losson disposal of fixed assets(net) | - | ₹1.30 Cr | - | ₹1.60 Cr | ₹1.30 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹11 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹36 Cr | ₹43 Cr | ₹51 Cr | ₹35 Cr | ₹30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,562 Cr | ₹6,734 Cr | ₹5,330 Cr | ₹3,883 Cr | ₹3,461 Cr |
Operating Profit (Excl OI) | ₹1,447 Cr | ₹1,281 Cr | ₹1,102 Cr | ₹780 Cr | ₹723 Cr |
Other Income | ₹45 Cr | ₹62 Cr | ₹52 Cr | ₹33 Cr | ₹68 Cr |
Interest Received | ₹2.60 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹9.30 Cr |
Dividend Received | - | - | ₹0.20 Cr | - | ₹1.20 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.60 Cr | - | - |
Profits on sale of Investments | - | - | ₹0.30 Cr | - | ₹30 Cr |
Provision Written Back | ₹12 Cr | - | - | - | - |
Foreign Exchange Gains | ₹6.30 Cr | ₹26 Cr | ₹16 Cr | - | ₹17 Cr |
Others | ₹25 Cr | ₹20 Cr | ₹24 Cr | ₹22 Cr | ₹9.40 Cr |
Operating Profit | ₹1,492 Cr | ₹1,343 Cr | ₹1,154 Cr | ₹812 Cr | ₹791 Cr |
Interest | ₹126 Cr | ₹81 Cr | ₹65 Cr | ₹14 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹93 Cr | ₹60 Cr | ₹48 Cr | ₹1.50 Cr | ₹0.50 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.00 Cr | ₹3.80 Cr | ₹4.10 Cr | ₹3.60 Cr | ₹15 Cr |
Other Interest | ₹28 Cr | ₹17 Cr | ₹13 Cr | ₹9.20 Cr | - |
PBDT | ₹1,367 Cr | ₹1,262 Cr | ₹1,089 Cr | ₹798 Cr | ₹776 Cr |
Depreciation | ₹297 Cr | ₹259 Cr | ₹227 Cr | ₹184 Cr | ₹173 Cr |
Profit Before Taxation & Exceptional Items | ₹1,070 Cr | ₹1,004 Cr | ₹862 Cr | ₹614 Cr | ₹603 Cr |
Exceptional Income / Expenses | - | ₹-52 Cr | - | ₹-18 Cr | ₹-7.10 Cr |
Profit Before Tax | ₹1,070 Cr | ₹951 Cr | ₹862 Cr | ₹596 Cr | ₹595 Cr |
Provision for Tax | ₹221 Cr | ₹206 Cr | ₹147 Cr | ₹130 Cr | ₹128 Cr |
Current Income Tax | ₹374 Cr | ₹313 Cr | ₹276 Cr | ₹171 Cr | ₹154 Cr |
Deferred Tax | ₹-29 Cr | ₹-43 Cr | ₹-31 Cr | ₹-31 Cr | ₹-7.60 Cr |
Other taxes | ₹-125 Cr | ₹-64 Cr | ₹-99 Cr | ₹-10 Cr | ₹-19 Cr |
Profit After Tax | ₹849 Cr | ₹745 Cr | ₹715 Cr | ₹466 Cr | ₹468 Cr |
Extra items | ₹-13 Cr | - | - | - | - |
Minority Interest | ₹-28 Cr | ₹-51 Cr | ₹-53 Cr | ₹-10 Cr | ₹-24 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹808 Cr | ₹694 Cr | ₹662 Cr | ₹456 Cr | ₹444 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,508 Cr | ₹2,240 Cr | ₹2,038 Cr | ₹1,942 Cr | ₹1,662 Cr |
Appropriations | ₹3,316 Cr | ₹2,934 Cr | ₹2,699 Cr | ₹2,397 Cr | ₹2,106 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹22 Cr |
Other Appropriation | ₹3,316 Cr | ₹2,934 Cr | ₹2,699 Cr | ₹2,397 Cr | ₹2,084 Cr |
Equity Dividend % | ₹760.00 | ₹640.00 | ₹520.00 | ₹130.00 | ₹310.00 |
Earnings Per Share | ₹130.74 | ₹113.55 | ₹108.65 | ₹75.18 | ₹71.04 |
Adjusted EPS | ₹26.15 | ₹22.71 | ₹21.73 | ₹15.04 | ₹14.21 |
Compare Income Statement of peers of COFORGE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COFORGE | ₹57,317.0 Cr | 7% | 3% | 18.3% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,095,140.0 Cr | 3.9% | 0.3% | -30% | Stock Analytics | |
INFOSYS | ₹621,062.0 Cr | 3.4% | 4.4% | -24.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹394,255.0 Cr | 4.6% | 3.6% | -19.3% | Stock Analytics | |
WIPRO | ₹256,015.0 Cr | 1.3% | 0.7% | -8.7% | Stock Analytics | |
TECH MAHINDRA | ₹142,840.0 Cr | 3% | -0.2% | -11% | Stock Analytics |
COFORGE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COFORGE | 7% |
3% |
18.3% |
SENSEX | 1.9% |
1.3% |
-0.9% |
You may also like the below Video Courses