COFORGE
|
COFORGE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹9,009 Cr | ₹8,015 Cr | ₹6,432 Cr | ₹4,663 Cr | ₹4,184 Cr |
| Software Services & Operating Revenues | ₹9,009 Cr | ₹8,015 Cr | ₹6,432 Cr | ₹4,663 Cr | ₹4,184 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹9,009 Cr | ₹8,015 Cr | ₹6,432 Cr | ₹4,663 Cr | ₹4,184 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
| Electricity & Power | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5,391 Cr | ₹4,828 Cr | ₹3,835 Cr | ₹2,816 Cr | ₹2,530 Cr |
| Salaries, Wages & Bonus | ₹4,974 Cr | ₹4,390 Cr | ₹3,556 Cr | ₹2,606 Cr | ₹2,369 Cr |
| Contributions to EPF & Pension Funds | ₹259 Cr | ₹241 Cr | ₹192 Cr | ₹130 Cr | ₹115 Cr |
| Wheeling & Transmission Charges recoverable | ₹32 Cr | ₹110 Cr | ₹28 Cr | ₹18 Cr | ₹29 Cr |
| Other Employees Cost | ₹126 Cr | ₹88 Cr | ₹58 Cr | ₹61 Cr | ₹17 Cr |
| Cost of Software developments | ₹740 Cr | ₹530 Cr | ₹408 Cr | ₹360 Cr | ₹191 Cr |
| Software Purchase | ₹9.40 Cr | ₹55 Cr | ₹172 Cr | ₹194 Cr | ₹84 Cr |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹730 Cr | ₹475 Cr | ₹235 Cr | ₹166 Cr | ₹106 Cr |
| Operating Expenses | ₹1,017 Cr | ₹1,047 Cr | ₹808 Cr | ₹546 Cr | ₹376 Cr |
| Repairs and Maintenance | ₹71 Cr | ₹68 Cr | ₹85 Cr | ₹53 Cr | ₹53 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹947 Cr | ₹979 Cr | ₹723 Cr | ₹493 Cr | ₹323 Cr |
| General and Administration Expenses | ₹302 Cr | ₹235 Cr | ₹194 Cr | ₹70 Cr | ₹276 Cr |
| Rates & Taxes | ₹1.60 Cr | ₹0.50 Cr | ₹2.00 Cr | ₹1.10 Cr | - |
| Insurance | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹7.80 Cr | ₹7.60 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹113 Cr | ₹85 Cr | ₹94 Cr | - | ₹96 Cr |
| Other Administration | ₹159 Cr | ₹116 Cr | ₹63 Cr | ₹43 Cr | ₹156 Cr |
| Selling and Marketing Expenses | ₹46 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | ₹46 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr | ₹32 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹46 Cr | ₹52 Cr | ₹53 Cr | ₹68 Cr | ₹40 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹10 Cr | ₹7.20 Cr | ₹1.60 Cr | ₹21 Cr | ₹8.40 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.30 Cr | - | ₹1.60 Cr | ₹1.30 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹11 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹36 Cr | ₹43 Cr | ₹51 Cr | ₹35 Cr | ₹30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,562 Cr | ₹6,734 Cr | ₹5,330 Cr | ₹3,883 Cr | ₹3,461 Cr |
| Operating Profit (Excl OI) | ₹1,447 Cr | ₹1,281 Cr | ₹1,102 Cr | ₹780 Cr | ₹723 Cr |
| Other Income | ₹45 Cr | ₹62 Cr | ₹52 Cr | ₹33 Cr | ₹68 Cr |
| Interest Received | ₹2.60 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹9.30 Cr |
| Dividend Received | - | - | ₹0.20 Cr | - | ₹1.20 Cr |
| Profit on sale of Fixed Assets | - | - | ₹0.60 Cr | - | - |
| Profits on sale of Investments | - | - | ₹0.30 Cr | - | ₹30 Cr |
| Provision Written Back | ₹12 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹6.30 Cr | ₹26 Cr | ₹16 Cr | - | ₹17 Cr |
| Others | ₹25 Cr | ₹20 Cr | ₹24 Cr | ₹22 Cr | ₹9.40 Cr |
| Operating Profit | ₹1,492 Cr | ₹1,343 Cr | ₹1,154 Cr | ₹812 Cr | ₹791 Cr |
| Interest | ₹126 Cr | ₹81 Cr | ₹65 Cr | ₹14 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹93 Cr | ₹60 Cr | ₹48 Cr | ₹1.50 Cr | ₹0.50 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.00 Cr | ₹3.80 Cr | ₹4.10 Cr | ₹3.60 Cr | ₹15 Cr |
| Other Interest | ₹28 Cr | ₹17 Cr | ₹13 Cr | ₹9.20 Cr | - |
| PBDT | ₹1,367 Cr | ₹1,262 Cr | ₹1,089 Cr | ₹798 Cr | ₹776 Cr |
| Depreciation | ₹297 Cr | ₹259 Cr | ₹227 Cr | ₹184 Cr | ₹173 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,070 Cr | ₹1,004 Cr | ₹862 Cr | ₹614 Cr | ₹603 Cr |
| Exceptional Income / Expenses | - | ₹-52 Cr | - | ₹-18 Cr | ₹-7.10 Cr |
| Profit Before Tax | ₹1,070 Cr | ₹951 Cr | ₹862 Cr | ₹596 Cr | ₹595 Cr |
| Provision for Tax | ₹221 Cr | ₹206 Cr | ₹147 Cr | ₹130 Cr | ₹128 Cr |
| Current Income Tax | ₹374 Cr | ₹313 Cr | ₹276 Cr | ₹171 Cr | ₹154 Cr |
| Deferred Tax | ₹-29 Cr | ₹-43 Cr | ₹-31 Cr | ₹-31 Cr | ₹-7.60 Cr |
| Other taxes | ₹-125 Cr | ₹-64 Cr | ₹-99 Cr | ₹-10 Cr | ₹-19 Cr |
| Profit After Tax | ₹849 Cr | ₹745 Cr | ₹715 Cr | ₹466 Cr | ₹468 Cr |
| Extra items | ₹-13 Cr | - | - | - | - |
| Minority Interest | ₹-28 Cr | ₹-51 Cr | ₹-53 Cr | ₹-10 Cr | ₹-24 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹808 Cr | ₹694 Cr | ₹662 Cr | ₹456 Cr | ₹444 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,508 Cr | ₹2,240 Cr | ₹2,038 Cr | ₹1,942 Cr | ₹1,662 Cr |
| Appropriations | ₹3,316 Cr | ₹2,934 Cr | ₹2,699 Cr | ₹2,397 Cr | ₹2,106 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹22 Cr |
| Other Appropriation | ₹3,316 Cr | ₹2,934 Cr | ₹2,699 Cr | ₹2,397 Cr | ₹2,084 Cr |
| Equity Dividend % | ₹760.00 | ₹640.00 | ₹520.00 | ₹130.00 | ₹310.00 |
| Earnings Per Share | ₹130.74 | ₹113.55 | ₹108.65 | ₹75.18 | ₹71.04 |
| Adjusted EPS | ₹26.15 | ₹22.71 | ₹21.73 | ₹15.04 | ₹14.21 |
Compare Income Statement of peers of COFORGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COFORGE | ₹64,048.0 Cr | 0.1% | 6.5% | 10% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,150,530.0 Cr | 1.4% | 5.4% | -26.6% | Stock Analytics | |
| INFOSYS | ₹655,724.0 Cr | 0.8% | 6.3% | -16% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹444,933.0 Cr | 0.7% | 6.1% | -11.5% | Stock Analytics | |
| WIPRO | ₹266,967.0 Cr | 2.1% | 5.9% | -13.4% | Stock Analytics | |
| TECH MAHINDRA | ₹151,044.0 Cr | 2.1% | 8.6% | -10.3% | Stock Analytics | |
COFORGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COFORGE | 0.1% |
6.5% |
10% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses