Home > Income Statement > COFFEE DAY ENTERPRISES

COFFEE DAY ENTERPRISES
Income Statement

COFFEE DAY ENTERPRISES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for COFFEE DAY ENTERPRISES
Please provide your vote to see the results

COFFEE DAY ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,159 Cr₹1,091 Cr₹994 Cr₹626 Cr₹888 Cr
     Rooms / Restaurant / Banquets ₹178 Cr₹173 Cr₹159 Cr₹164 Cr₹527 Cr
     Communication Services ----₹5.20 Cr
     Food & Beverages ₹974 Cr₹912 Cr₹828 Cr₹458 Cr₹353 Cr
     Other Operational Income ₹7.88 Cr₹6.09 Cr₹7.50 Cr₹3.43 Cr₹4.00 Cr
Less: Excise Duty ₹82 Cr₹78 Cr₹70 Cr₹44 Cr₹35 Cr
Operating Income (Net) ₹1,078 Cr₹1,013 Cr₹924 Cr₹582 Cr₹853 Cr
EXPENDITURE :
Increase/Decrease in Stock --₹-0.77 Cr₹-0.09 Cr₹5.90 Cr
Foods, Beverages Consumed ₹525 Cr₹437 Cr₹371 Cr₹178 Cr₹158 Cr
     Opening Raw Materials ₹22 Cr₹24 Cr₹14 Cr₹15 Cr₹53 Cr
     Purchases Raw Materials ₹528 Cr₹432 Cr₹377 Cr₹175 Cr₹118 Cr
     Closing Raw Materials ₹28 Cr₹22 Cr₹22 Cr₹14 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹3.00 Cr₹3.05 Cr₹2.69 Cr₹2.15 Cr₹1.45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹39 Cr₹36 Cr₹28 Cr₹29 Cr
     Electricity & Power ₹37 Cr₹39 Cr₹36 Cr₹28 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹154 Cr₹141 Cr₹135 Cr₹149 Cr₹199 Cr
     Salaries, Wages & Bonus ₹141 Cr₹129 Cr₹121 Cr₹135 Cr₹182 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹12 Cr₹7.13 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹0.92 Cr₹2.10 Cr₹2.40 Cr₹6.70 Cr₹3.18 Cr
     Other Employees Cost ---₹0.28 Cr₹0.39 Cr
Other Operating & Servicing Cost ₹84 Cr₹79 Cr₹69 Cr₹47 Cr₹175 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹30 Cr₹30 Cr₹26 Cr₹19 Cr₹19 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹54 Cr₹49 Cr₹43 Cr₹28 Cr₹156 Cr
Selling and Administration Expenses ₹135 Cr₹137 Cr₹127 Cr₹117 Cr₹304 Cr
     Rent , Rates & Taxes ₹36 Cr₹42 Cr₹38 Cr₹51 Cr₹67 Cr
     Insurance ₹0.91 Cr₹1.11 Cr₹0.64 Cr₹1.01 Cr₹3.67 Cr
     Printing and stationery ₹0.60 Cr₹0.48 Cr₹0.52 Cr₹4.48 Cr₹0.34 Cr
     Professional and legal fees ₹9.89 Cr₹8.73 Cr₹7.55 Cr₹6.29 Cr₹5.96 Cr
     Freight outwards ₹0.08 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr₹166 Cr
     Packing expenses -----
     Commission, Brokerage & Discounts ₹12 Cr₹10 Cr₹9.14 Cr₹5.85 Cr₹2.40 Cr
     Advertisement & Sales Promotion ₹10 Cr₹8.12 Cr₹6.52 Cr₹3.58 Cr₹3.05 Cr
     Other Selling & administrative Expenses ₹66 Cr₹66 Cr₹64 Cr₹45 Cr₹56 Cr
Miscellaneous Expenses ₹9.31 Cr₹13 Cr₹434 Cr₹64 Cr₹108 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.42 Cr₹5.96 Cr₹2.83 Cr₹3.62 Cr
     Provision for doubtful debts ₹0.96 Cr₹3.48 Cr₹12 Cr₹41 Cr₹47 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr₹4.10 Cr₹5.63 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹42 Cr
     Other Miscellaneous Expenses ₹8.34 Cr₹9.39 Cr₹415 Cr₹16 Cr₹9.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹945 Cr₹846 Cr₹1,170 Cr₹582 Cr₹979 Cr
Operating Profit (Excl OI) ₹133 Cr₹167 Cr₹-247 Cr₹-0.59 Cr₹-126 Cr
Other Income ₹48 Cr₹105 Cr₹105 Cr₹76 Cr₹128 Cr
     Interest Received ₹38 Cr₹9.67 Cr₹2.08 Cr₹3.06 Cr₹9.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.53 Cr₹71 Cr₹45 Cr₹32 Cr₹1.11 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains --₹0.01 Cr₹0.31 Cr₹0.57 Cr
     Provision Written Back ₹0.14 Cr₹0.13 Cr₹0.03 Cr₹3.06 Cr₹5.40 Cr
     Others ₹4.42 Cr₹23 Cr₹58 Cr₹37 Cr₹112 Cr
Operating Profit ₹181 Cr₹272 Cr₹-141 Cr₹76 Cr₹1.77 Cr
Interest ₹110 Cr₹30 Cr₹87 Cr₹53 Cr₹261 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹11 Cr₹9.64 Cr₹14 Cr₹23 Cr
     Other Interest ₹92 Cr₹19 Cr₹77 Cr₹40 Cr₹238 Cr
PBDT ₹71 Cr₹242 Cr₹-228 Cr₹22 Cr₹-259 Cr
Depreciation ₹125 Cr₹131 Cr₹161 Cr₹148 Cr₹400 Cr
Profit Before Taxation & Exceptional Items ₹-54 Cr₹111 Cr₹-390 Cr₹-125 Cr₹-659 Cr
Exceptional Income / Expenses ₹48 Cr₹-479 Cr₹3.18 Cr-₹-136 Cr
Profit Before Tax ₹-12 Cr₹-369 Cr₹-382 Cr₹-128 Cr₹-798 Cr
Provision for Tax ₹131 Cr₹-62 Cr₹4.80 Cr₹2.82 Cr₹-168 Cr
     Current Income Tax ₹-1.06 Cr₹2.12 Cr₹4.37 Cr₹0.04 Cr₹-0.02 Cr
     Deferred Tax ₹132 Cr₹-64 Cr₹0.31 Cr₹2.75 Cr₹-153 Cr
     Other taxes ₹0.33 Cr-₹0.12 Cr₹0.03 Cr₹-15 Cr
Profit After Tax ₹-143 Cr₹-307 Cr₹-387 Cr₹-131 Cr₹-630 Cr
Extra items ----₹-22 Cr
Minority Interest ₹85 Cr₹-15 Cr₹7.37 Cr₹10 Cr₹68 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-58 Cr₹-323 Cr₹-380 Cr₹-121 Cr₹-584 Cr
Adjustments to PAT -----
Profit Balance B/F ₹336 Cr₹657 Cr₹1,037 Cr₹1,222 Cr₹1,763 Cr
Appropriations ₹278 Cr₹335 Cr₹657 Cr₹1,102 Cr₹1,179 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹278 Cr₹335 Cr₹657 Cr₹1,102 Cr₹1,179 Cr
Equity Dividend % -----
Earnings Per Share ₹-2.75₹-15.27₹-17.98₹-5.71₹-27.64
Adjusted EPS ₹-2.75₹-15.27₹-17.98₹-5.71₹-27.64

Compare Income Statement of peers of COFFEE DAY ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COFFEE DAY ENTERPRISES ₹938.0 Cr -5.6% -7.4% -22.4% Stock Analytics
WESTLIFE FOODWORLD ₹11,109.7 Cr -6.1% -0.3% -14.4% Stock Analytics
RESTAURANT BRANDS ASIA ₹4,788.6 Cr 4.1% 4.2% -20.4% Stock Analytics
BARBEQUENATION HOSPITALITY ₹906.2 Cr -5.1% -11.1% -60.8% Stock Analytics
SPECIALITY RESTAURANTS ₹641.1 Cr 6.5% 8% -23.3% Stock Analytics
VIKRAM KAMATS HOSPITALITY ₹100.9 Cr -0.8% -5.8% -24.7% Stock Analytics


COFFEE DAY ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COFFEE DAY ENTERPRISES

-5.6%

-7.4%

-22.4%

SENSEX

-0.3%

0.1%

-1%


You may also like the below Video Courses