Home > Income Statement > COCHIN MINERALS & RUTILE

COCHIN MINERALS & RUTILE
Income Statement

COCHIN MINERALS & RUTILE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for COCHIN MINERALS & RUTILE
Please provide your vote to see the results

COCHIN MINERALS & RUTILE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹444 Cr₹290 Cr₹239 Cr₹263 Cr₹223 Cr
     Sales ₹444 Cr₹290 Cr₹239 Cr₹263 Cr₹223 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹444 Cr₹290 Cr₹239 Cr₹263 Cr₹223 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-11 Cr₹9.63 Cr₹21 Cr₹0.24 Cr
Raw Material Consumed ₹207 Cr₹172 Cr₹105 Cr₹120 Cr₹116 Cr
     Opening Raw Materials ₹25 Cr₹11 Cr₹39 Cr₹31 Cr₹30 Cr
     Purchases Raw Materials ₹204 Cr₹186 Cr₹77 Cr₹127 Cr₹117 Cr
     Closing Raw Materials ₹22 Cr₹25 Cr₹11 Cr₹39 Cr₹31 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹25 Cr₹16 Cr₹15 Cr₹18 Cr
     Electricity & Power ₹3.62 Cr₹3.30 Cr₹3.13 Cr₹3.09 Cr₹2.88 Cr
     Oil, Fuel & Natural gas ₹24 Cr₹22 Cr₹13 Cr₹12 Cr₹15 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹22 Cr₹21 Cr₹23 Cr₹19 Cr
     Salaries, Wages & Bonus ₹28 Cr₹19 Cr₹17 Cr₹19 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹2.02 Cr₹1.77 Cr₹1.66 Cr₹2.19 Cr₹1.40 Cr
     Workmen and Staff Welfare Expenses ₹2.35 Cr₹2.08 Cr₹2.19 Cr₹2.06 Cr₹1.95 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹16 Cr₹16 Cr₹17 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.24 Cr₹3.83 Cr₹4.13 Cr₹4.20 Cr₹3.93 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹9.20 Cr
General and Administration Expenses ₹14 Cr₹8.38 Cr₹8.49 Cr₹2.00 Cr₹7.17 Cr
     Rent , Rates & Taxes ₹11 Cr₹6.47 Cr₹5.51 Cr₹0.08 Cr₹5.35 Cr
     Insurance ₹0.26 Cr₹0.25 Cr₹0.23 Cr₹0.17 Cr₹0.25 Cr
     Printing and stationery ₹0.18 Cr₹0.09 Cr₹0.37 Cr₹0.21 Cr₹0.13 Cr
     Professional and legal fees ₹1.37 Cr₹0.40 Cr₹1.17 Cr₹0.25 Cr₹0.30 Cr
     Traveling and conveyance ₹0.65 Cr₹0.46 Cr₹0.45 Cr₹0.59 Cr₹0.47 Cr
     Other Administration ₹1.40 Cr₹1.18 Cr₹1.20 Cr₹1.29 Cr₹1.14 Cr
Selling and Distribution Expenses ₹54 Cr₹45 Cr₹42 Cr₹43 Cr₹33 Cr
     Handling and Clearing Charges ₹33 Cr₹27 Cr₹19 Cr₹20 Cr₹18 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.51 Cr₹1.85 Cr₹1.18 Cr₹0.58 Cr₹2.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹4.26 Cr₹1.02 Cr₹0.24 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.25 Cr₹0.83 Cr₹0.94 Cr₹0.58 Cr₹2.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹372 Cr₹281 Cr₹219 Cr₹241 Cr₹208 Cr
Operating Profit (Excl OI) ₹72 Cr₹9.03 Cr₹20 Cr₹22 Cr₹16 Cr
Other Income ₹3.87 Cr₹0.44 Cr₹0.22 Cr₹1.26 Cr₹1.95 Cr
     Interest Received ₹1.83 Cr₹0.27 Cr₹0.13 Cr₹0.19 Cr₹0.04 Cr
     Dividend Received ₹0.01 Cr-₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.33 Cr₹0.06 Cr
     Others ₹2.04 Cr₹0.17 Cr₹0.08 Cr₹0.72 Cr₹1.85 Cr
Operating Profit ₹76 Cr₹9.47 Cr₹21 Cr₹23 Cr₹18 Cr
Interest ₹1.92 Cr₹0.89 Cr₹1.83 Cr₹3.13 Cr₹5.91 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.00 Cr₹0.09 Cr₹0.22 Cr₹0.12 Cr₹0.96 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.61 Cr₹0.72 Cr₹0.42 Cr₹1.49 Cr₹1.31 Cr
     Other Interest ₹1.31 Cr₹0.08 Cr₹1.18 Cr₹1.53 Cr₹3.65 Cr
PBDT ₹74 Cr₹8.58 Cr₹19 Cr₹20 Cr₹12 Cr
Depreciation ₹0.94 Cr₹1.03 Cr₹1.16 Cr₹0.57 Cr₹0.52 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹7.55 Cr₹18 Cr₹20 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹73 Cr₹7.55 Cr₹18 Cr₹20 Cr₹11 Cr
Provision for Tax ₹17 Cr₹1.34 Cr₹9.52 Cr₹14 Cr₹5.72 Cr
     Current Income Tax ₹17 Cr₹1.26 Cr₹2.57 Cr₹3.46 Cr₹2.41 Cr
     Deferred Tax ₹0.07 Cr₹0.08 Cr₹6.95 Cr₹10 Cr₹3.31 Cr
     Other taxes -----
Profit After Tax ₹56 Cr₹6.21 Cr₹8.11 Cr₹5.99 Cr₹5.47 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹6.21 Cr₹8.11 Cr₹5.99 Cr₹5.47 Cr
Adjustments to PAT -----
Profit Balance B/F ₹61 Cr₹55 Cr₹47 Cr₹43 Cr₹38 Cr
Appropriations ₹118 Cr₹61 Cr₹55 Cr₹49 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.32 Cr-
     Other Appropriation ₹1.80 Cr₹0.12 Cr₹0.07 Cr₹-0.10 Cr₹0.02 Cr
Equity Dividend % ₹80.00₹15.00-₹20.00-
Earnings Per Share ₹72.07₹7.93₹10.36₹7.65₹6.99
Adjusted EPS ₹72.07₹7.93₹10.36₹7.65₹6.99

Compare Income Statement of peers of COCHIN MINERALS & RUTILE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COCHIN MINERALS & RUTILE ₹237.1 Cr -0.3% 10.6% 8.6% Stock Analytics
PIDILITE INDUSTRIES ₹151,652.0 Cr 2.9% 0.7% 20.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,493.7 Cr 3.2% -5.8% 128.1% Stock Analytics
SRF ₹78,183.5 Cr 2.8% 3.4% 5.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,128.2 Cr -1.4% 16.8% 9% Stock Analytics
DEEPAK NITRITE ₹33,801.6 Cr 7.7% 14.7% 31.7% Stock Analytics


COCHIN MINERALS & RUTILE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COCHIN MINERALS & RUTILE

-0.3%

10.6%

8.6%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses