CLEAN SCIENCE AND TECHNOLOGY
|
CLEAN SCIENCE AND TECHNOLOGY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹967 Cr | ₹791 Cr | ₹936 Cr | ₹685 Cr | ₹512 Cr |
| Sales | ₹950 Cr | ₹780 Cr | ₹926 Cr | ₹678 Cr | ₹507 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹17 Cr | ₹12 Cr | ₹9.33 Cr | ₹7.35 Cr | ₹5.49 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹967 Cr | ₹791 Cr | ₹936 Cr | ₹685 Cr | ₹512 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-18 Cr | ₹-5.63 Cr | ₹-12 Cr | ₹-20 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹368 Cr | ₹283 Cr | ₹338 Cr | ₹245 Cr | ₹138 Cr |
| Opening Raw Materials | ₹39 Cr | ₹30 Cr | ₹22 Cr | ₹12 Cr | ₹7.21 Cr |
| Purchases Raw Materials | ₹376 Cr | ₹291 Cr | ₹347 Cr | ₹256 Cr | ₹142 Cr |
| Closing Raw Materials | ₹46 Cr | ₹39 Cr | ₹30 Cr | ₹22 Cr | ₹12 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹93 Cr | ₹67 Cr | ₹91 Cr | ₹63 Cr | ₹36 Cr |
| Electricity & Power | ₹91 Cr | ₹66 Cr | ₹90 Cr | ₹62 Cr | ₹35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.49 Cr | ₹1.27 Cr | ₹1.07 Cr | ₹1.28 Cr | ₹1.00 Cr |
| Employee Cost | ₹56 Cr | ₹48 Cr | ₹45 Cr | ₹35 Cr | ₹44 Cr |
| Salaries, Wages & Bonus | ₹51 Cr | ₹44 Cr | ₹41 Cr | ₹32 Cr | ₹42 Cr |
| Contributions to EPF & Pension Funds | ₹1.72 Cr | ₹1.36 Cr | ₹1.53 Cr | ₹1.08 Cr | ₹0.80 Cr |
| Workmen and Staff Welfare Expenses | ₹1.87 Cr | ₹1.52 Cr | ₹1.13 Cr | ₹0.92 Cr | ₹0.69 Cr |
| Other Employees Cost | ₹1.50 Cr | ₹1.90 Cr | ₹1.09 Cr | ₹0.48 Cr | - |
| Other Manufacturing Expenses | ₹40 Cr | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹9.94 Cr |
| Repairs and Maintenance | ₹7.50 Cr | ₹7.76 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹11 Cr | ₹8.64 Cr | ₹5.55 Cr | ₹4.13 Cr | ₹3.77 Cr |
| General and Administration Expenses | ₹9.65 Cr | ₹9.35 Cr | ₹8.94 Cr | ₹7.34 Cr | ₹5.26 Cr |
| Rent , Rates & Taxes | ₹0.79 Cr | ₹1.31 Cr | ₹1.47 Cr | ₹1.38 Cr | ₹0.61 Cr |
| Insurance | ₹2.87 Cr | ₹2.70 Cr | ₹2.60 Cr | ₹1.65 Cr | ₹1.23 Cr |
| Printing and stationery | ₹0.66 Cr | ₹0.55 Cr | ₹0.53 Cr | ₹0.43 Cr | ₹0.28 Cr |
| Professional and legal fees | ₹3.12 Cr | ₹3.03 Cr | ₹2.80 Cr | ₹3.00 Cr | ₹2.36 Cr |
| Traveling and conveyance | ₹1.48 Cr | ₹1.15 Cr | ₹1.01 Cr | ₹0.43 Cr | ₹0.34 Cr |
| Other Administration | ₹0.74 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Selling and Distribution Expenses | ₹16 Cr | ₹12 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr |
| Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹6.69 Cr | ₹5.00 Cr | ₹14 Cr | ₹7.10 Cr | ₹6.82 Cr |
| Freight and Forwarding | ₹9.41 Cr | ₹6.40 Cr | ₹6.06 Cr | ₹5.79 Cr | ₹5.50 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹6.53 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.08 Cr | - | ₹0.31 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹6.21 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹579 Cr | ₹459 Cr | ₹533 Cr | ₹385 Cr | ₹253 Cr |
| Operating Profit (Excl OI) | ₹388 Cr | ₹332 Cr | ₹402 Cr | ₹300 Cr | ₹259 Cr |
| Other Income | ₹39 Cr | ₹41 Cr | ₹30 Cr | ₹30 Cr | ₹26 Cr |
| Interest Received | ₹4.02 Cr | ₹2.88 Cr | ₹6.03 Cr | ₹6.09 Cr | ₹2.95 Cr |
| Dividend Received | ₹0.31 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹2.98 Cr |
| Profit on sale of Fixed Assets | - | ₹3.46 Cr | - | - | - |
| Profits on sale of Investments | ₹16 Cr | ₹11 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹6.87 Cr | ₹11 Cr | ₹5.25 Cr | ₹14 Cr | ₹11 Cr |
| Others | ₹11 Cr | ₹13 Cr | ₹19 Cr | ₹9.81 Cr | ₹8.37 Cr |
| Operating Profit | ₹427 Cr | ₹374 Cr | ₹432 Cr | ₹330 Cr | ₹285 Cr |
| Interest | ₹0.84 Cr | ₹1.27 Cr | ₹0.56 Cr | ₹0.44 Cr | ₹0.33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.43 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.24 Cr |
| Other Interest | ₹0.42 Cr | ₹0.93 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.09 Cr |
| PBDT | ₹426 Cr | ₹372 Cr | ₹432 Cr | ₹330 Cr | ₹285 Cr |
| Depreciation | ₹69 Cr | ₹46 Cr | ₹36 Cr | ₹25 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹357 Cr | ₹327 Cr | ₹396 Cr | ₹305 Cr | ₹267 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹357 Cr | ₹327 Cr | ₹396 Cr | ₹305 Cr | ₹267 Cr |
| Provision for Tax | ₹92 Cr | ₹82 Cr | ₹100 Cr | ₹76 Cr | ₹69 Cr |
| Current Income Tax | ₹97 Cr | ₹76 Cr | ₹98 Cr | ₹73 Cr | ₹62 Cr |
| Deferred Tax | ₹-4.39 Cr | ₹6.52 Cr | ₹2.50 Cr | ₹3.36 Cr | ₹7.17 Cr |
| Other taxes | ₹0.02 Cr | ₹0.12 Cr | ₹-0.34 Cr | - | - |
| Profit After Tax | ₹264 Cr | ₹244 Cr | ₹295 Cr | ₹228 Cr | ₹198 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹264 Cr | ₹244 Cr | ₹295 Cr | ₹228 Cr | ₹198 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,183 Cr | ₹993 Cr | ₹753 Cr | ₹525 Cr | ₹329 Cr |
| Appropriations | ₹1,448 Cr | ₹1,237 Cr | ₹1,048 Cr | ₹753 Cr | ₹527 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹31 Cr | ₹32 Cr | ₹34 Cr | ₹0.20 Cr | ₹-1.03 Cr |
| Equity Dividend % | ₹600.00 | ₹500.00 | ₹500.00 | ₹325.00 | ₹250.00 |
| Earnings Per Share | ₹24.88 | ₹22.97 | ₹27.78 | ₹21.51 | ₹18.68 |
| Adjusted EPS | ₹24.88 | ₹22.97 | ₹27.78 | ₹21.51 | ₹18.68 |
Compare Income Statement of peers of CLEAN SCIENCE AND TECHNOLOGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CLEAN SCIENCE AND TECHNOLOGY | ₹9,960.8 Cr | -7.1% | -11.7% | -36.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,154.0 Cr | 0.7% | -1% | -8.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹122,833.0 Cr | -2.3% | -4% | 28.6% | Stock Analytics | |
| SRF | ₹85,914.3 Cr | -1% | -2.4% | 28.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,717.9 Cr | -3.4% | -2.2% | -15.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,229.9 Cr | -2.6% | -2.8% | 4% | Stock Analytics | |
CLEAN SCIENCE AND TECHNOLOGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CLEAN SCIENCE AND TECHNOLOGY | -7.1% |
-11.7% |
-36.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses