CINELINE INDIA
|
CINELINE INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹211 Cr | ₹190 Cr | ₹141 Cr | ₹45 Cr | ₹29 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | ₹5.96 Cr | ₹4.77 Cr | ₹3.07 Cr | ₹0.11 Cr | ₹0.04 Cr |
| License income | - | - | - | - | - |
| Subscription income | - | - | - | - | - |
| Income from content / Event Shows/ Films | ₹139 Cr | ₹125 Cr | ₹57 Cr | - | - |
| Other Operational Income | ₹65 Cr | ₹59 Cr | ₹81 Cr | ₹45 Cr | ₹29 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹211 Cr | ₹190 Cr | ₹141 Cr | ₹45 Cr | ₹29 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹2.58 Cr | ₹0.18 Cr |
| Electricity & Power | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹2.58 Cr | ₹0.18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹18 Cr | ₹16 Cr | ₹20 Cr | ₹8.18 Cr | ₹2.31 Cr |
| Salaries, Wages & Bonus | ₹16 Cr | ₹14 Cr | ₹17 Cr | ₹6.88 Cr | ₹2.03 Cr |
| Contributions to EPF & Pension Funds | ₹1.41 Cr | ₹1.23 Cr | ₹1.50 Cr | ₹0.63 Cr | ₹0.17 Cr |
| Workmen and Staff Welfare Expenses | ₹0.97 Cr | ₹0.77 Cr | ₹1.40 Cr | ₹0.67 Cr | ₹0.11 Cr |
| Other Employees Cost | - | - | - | - | - |
| Production Expenses | ₹22 Cr | ₹19 Cr | ₹32 Cr | ₹15 Cr | ₹6.59 Cr |
| Sub-contracted / Out sourced services | ₹9.49 Cr | ₹7.56 Cr | ₹3.50 Cr | - | - |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | - | - | - | - | - |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | ₹0.73 Cr | ₹1.99 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹13 Cr | ₹12 Cr | ₹28 Cr | ₹14 Cr | ₹4.60 Cr |
| General and Administration Expenses | ₹46 Cr | ₹39 Cr | ₹22 Cr | ₹5.20 Cr | ₹3.76 Cr |
| Rent , Rates & Taxes | ₹30 Cr | ₹24 Cr | ₹6.02 Cr | ₹1.91 Cr | ₹2.01 Cr |
| Insurance | ₹0.16 Cr | ₹0.22 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.20 Cr |
| Printing and stationery | - | - | ₹0.21 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹1.98 Cr | ₹2.01 Cr | ₹3.36 Cr | ₹1.67 Cr | ₹1.30 Cr |
| Other Administration | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹1.37 Cr | ₹0.23 Cr |
| Selling and Distribution Expenses | ₹62 Cr | ₹57 Cr | ₹28 Cr | ₹0.20 Cr | ₹1.05 Cr |
| Advertisement & Sales Promotion | ₹62 Cr | ₹57 Cr | ₹28 Cr | ₹0.20 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹0.98 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.77 Cr | ₹1.97 Cr | ₹1.64 Cr | ₹5.90 Cr | ₹2.69 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.04 Cr | ₹0.33 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.20 Cr | - | ₹1.09 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.26 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.77 Cr | ₹1.97 Cr | ₹1.41 Cr | ₹5.58 Cr | ₹1.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹171 Cr | ₹148 Cr | ₹116 Cr | ₹37 Cr | ₹17 Cr |
| Operating Profit (Excl OI) | ₹40 Cr | ₹41 Cr | ₹24 Cr | ₹8.43 Cr | ₹12 Cr |
| Other Income | ₹2.28 Cr | ₹5.74 Cr | ₹3.48 Cr | ₹5.13 Cr | ₹26 Cr |
| Interest Received | ₹0.58 Cr | ₹1.58 Cr | ₹1.85 Cr | ₹2.66 Cr | ₹24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.21 Cr | ₹0.57 Cr | ₹0.61 Cr | ₹0.42 Cr | - |
| Provision Written Back | ₹0.01 Cr | ₹0.60 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.49 Cr | ₹3.00 Cr | ₹0.97 Cr | ₹2.05 Cr | ₹1.57 Cr |
| Operating Profit | ₹42 Cr | ₹47 Cr | ₹28 Cr | ₹14 Cr | ₹38 Cr |
| Interest | ₹29 Cr | ₹29 Cr | ₹34 Cr | ₹35 Cr | ₹22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹14 Cr | ₹15 Cr | ₹26 Cr | ₹30 Cr | ₹21 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.05 Cr | ₹0.56 Cr | ₹0.59 Cr | ₹4.23 Cr | ₹0.31 Cr |
| Other Interest | ₹13 Cr | ₹13 Cr | ₹7.40 Cr | ₹0.97 Cr | ₹0.73 Cr |
| PBDT | ₹14 Cr | ₹18 Cr | ₹-6.10 Cr | ₹-21 Cr | ₹16 Cr |
| Depreciation | ₹24 Cr | ₹20 Cr | ₹22 Cr | ₹16 Cr | ₹7.94 Cr |
| Profit Before Taxation & Exceptional Items | ₹-11 Cr | ₹-1.82 Cr | ₹-28 Cr | ₹-38 Cr | ₹7.64 Cr |
| Exceptional Income / Expenses | ₹-26 Cr | - | - | - | - |
| Profit Before Tax | ₹-37 Cr | ₹-1.82 Cr | ₹-28 Cr | ₹-38 Cr | ₹7.64 Cr |
| Provision for Tax | ₹-20 Cr | ₹0.43 Cr | ₹-6.38 Cr | ₹-2.28 Cr | ₹2.85 Cr |
| Current Income Tax | - | - | - | - | ₹2.04 Cr |
| Deferred Tax | ₹-20 Cr | ₹0.65 Cr | ₹-6.38 Cr | ₹-2.64 Cr | ₹-1.76 Cr |
| Other taxes | ₹0.33 Cr | ₹-0.22 Cr | - | ₹0.36 Cr | ₹2.57 Cr |
| Profit After Tax | ₹-17 Cr | ₹-2.24 Cr | ₹-22 Cr | ₹-35 Cr | ₹4.79 Cr |
| Extra items | ₹-0.49 Cr | ₹-2.27 Cr | ₹23 Cr | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-18 Cr | ₹-4.51 Cr | ₹1.75 Cr | ₹-35 Cr | ₹4.79 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹39 Cr | ₹42 Cr | ₹40 Cr | ₹76 Cr | ₹72 Cr |
| Appropriations | ₹21 Cr | ₹38 Cr | ₹41 Cr | ₹40 Cr | ₹76 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | ₹38 Cr | ₹41 Cr | ₹40 Cr | ₹76 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-5.14 | ₹-1.32 | ₹0.55 | ₹-11.78 | ₹1.71 |
| Adjusted EPS | ₹-5.14 | ₹-1.32 | ₹0.55 | ₹-11.78 | ₹1.71 |
Compare Income Statement of peers of CINELINE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CINELINE INDIA | ₹283.3 Cr | -4.7% | -5.2% | -18.1% | Stock Analytics | |
| PRIME FOCUS | ₹13,238.4 Cr | -2.8% | -3% | 33.2% | Stock Analytics | |
| PVR INOX | ₹10,300.7 Cr | -3% | -6.6% | -25.8% | Stock Analytics | |
| SAREGAMA INDIA | ₹7,150.3 Cr | -6.4% | -18% | -19.9% | Stock Analytics | |
| TIPS MUSIC | ₹6,518.8 Cr | 2.1% | -5.6% | -44% | Stock Analytics | |
| MEDIA MATRIX WORLDWIDE | ₹1,294.7 Cr | 2.7% | 4.9% | -38.3% | Stock Analytics | |
CINELINE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CINELINE INDIA | -4.7% |
-5.2% |
-18.1% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses