Home > Income Statement > CINELINE INDIA

CINELINE INDIA
Income Statement

CINELINE INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for CINELINE INDIA
Please provide your vote to see the results

CINELINE INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹211 Cr₹190 Cr₹141 Cr₹45 Cr₹29 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹5.96 Cr₹4.77 Cr₹3.07 Cr₹0.11 Cr₹0.04 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹139 Cr₹125 Cr₹57 Cr--
     Other Operational Income ₹65 Cr₹59 Cr₹81 Cr₹45 Cr₹29 Cr
Less: Excise Duty -----
Operating Income (Net) ₹211 Cr₹190 Cr₹141 Cr₹45 Cr₹29 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹15 Cr₹13 Cr₹2.58 Cr₹0.18 Cr
     Electricity & Power ₹17 Cr₹15 Cr₹13 Cr₹2.58 Cr₹0.18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹16 Cr₹20 Cr₹8.18 Cr₹2.31 Cr
     Salaries, Wages & Bonus ₹16 Cr₹14 Cr₹17 Cr₹6.88 Cr₹2.03 Cr
     Contributions to EPF & Pension Funds ₹1.41 Cr₹1.23 Cr₹1.50 Cr₹0.63 Cr₹0.17 Cr
     Workmen and Staff Welfare Expenses ₹0.97 Cr₹0.77 Cr₹1.40 Cr₹0.67 Cr₹0.11 Cr
     Other Employees Cost -----
Production Expenses ₹22 Cr₹19 Cr₹32 Cr₹15 Cr₹6.59 Cr
     Sub-contracted / Out sourced services ₹9.49 Cr₹7.56 Cr₹3.50 Cr--
     Processing Charges -----
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ---₹0.73 Cr₹1.99 Cr
     Packing Material Consumed -----
     Other Production expenses ₹13 Cr₹12 Cr₹28 Cr₹14 Cr₹4.60 Cr
General and Administration Expenses ₹46 Cr₹39 Cr₹22 Cr₹5.20 Cr₹3.76 Cr
     Rent , Rates & Taxes ₹30 Cr₹24 Cr₹6.02 Cr₹1.91 Cr₹2.01 Cr
     Insurance ₹0.16 Cr₹0.22 Cr₹0.32 Cr₹0.24 Cr₹0.20 Cr
     Printing and stationery --₹0.21 Cr₹0.03 Cr₹0.01 Cr
     Professional and legal fees ₹1.98 Cr₹2.01 Cr₹3.36 Cr₹1.67 Cr₹1.30 Cr
     Other Administration ₹15 Cr₹13 Cr₹12 Cr₹1.37 Cr₹0.23 Cr
Selling and Distribution Expenses ₹62 Cr₹57 Cr₹28 Cr₹0.20 Cr₹1.05 Cr
     Advertisement & Sales Promotion ₹62 Cr₹57 Cr₹28 Cr₹0.20 Cr₹0.07 Cr
     Sales Commissions & Incentives ----₹0.98 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.77 Cr₹1.97 Cr₹1.64 Cr₹5.90 Cr₹2.69 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.04 Cr₹0.33 Cr-
     Losson disposal of fixed assets(net) --₹0.20 Cr-₹1.09 Cr
     Losson foreign exchange fluctuations ----₹0.26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.77 Cr₹1.97 Cr₹1.41 Cr₹5.58 Cr₹1.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹171 Cr₹148 Cr₹116 Cr₹37 Cr₹17 Cr
Operating Profit (Excl OI) ₹40 Cr₹41 Cr₹24 Cr₹8.43 Cr₹12 Cr
Other Income ₹2.28 Cr₹5.74 Cr₹3.48 Cr₹5.13 Cr₹26 Cr
     Interest Received ₹0.58 Cr₹1.58 Cr₹1.85 Cr₹2.66 Cr₹24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.21 Cr₹0.57 Cr₹0.61 Cr₹0.42 Cr-
     Provision Written Back ₹0.01 Cr₹0.60 Cr₹0.04 Cr₹0.01 Cr₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹1.49 Cr₹3.00 Cr₹0.97 Cr₹2.05 Cr₹1.57 Cr
Operating Profit ₹42 Cr₹47 Cr₹28 Cr₹14 Cr₹38 Cr
Interest ₹29 Cr₹29 Cr₹34 Cr₹35 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹15 Cr₹26 Cr₹30 Cr₹21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.05 Cr₹0.56 Cr₹0.59 Cr₹4.23 Cr₹0.31 Cr
     Other Interest ₹13 Cr₹13 Cr₹7.40 Cr₹0.97 Cr₹0.73 Cr
PBDT ₹14 Cr₹18 Cr₹-6.10 Cr₹-21 Cr₹16 Cr
Depreciation ₹24 Cr₹20 Cr₹22 Cr₹16 Cr₹7.94 Cr
Profit Before Taxation & Exceptional Items ₹-11 Cr₹-1.82 Cr₹-28 Cr₹-38 Cr₹7.64 Cr
Exceptional Income / Expenses ₹-26 Cr----
Profit Before Tax ₹-37 Cr₹-1.82 Cr₹-28 Cr₹-38 Cr₹7.64 Cr
Provision for Tax ₹-20 Cr₹0.43 Cr₹-6.38 Cr₹-2.28 Cr₹2.85 Cr
     Current Income Tax ----₹2.04 Cr
     Deferred Tax ₹-20 Cr₹0.65 Cr₹-6.38 Cr₹-2.64 Cr₹-1.76 Cr
     Other taxes ₹0.33 Cr₹-0.22 Cr-₹0.36 Cr₹2.57 Cr
Profit After Tax ₹-17 Cr₹-2.24 Cr₹-22 Cr₹-35 Cr₹4.79 Cr
Extra items ₹-0.49 Cr₹-2.27 Cr₹23 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-18 Cr₹-4.51 Cr₹1.75 Cr₹-35 Cr₹4.79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹39 Cr₹42 Cr₹40 Cr₹76 Cr₹72 Cr
Appropriations ₹21 Cr₹38 Cr₹41 Cr₹40 Cr₹76 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹38 Cr₹41 Cr₹40 Cr₹76 Cr
Equity Dividend % -----
Earnings Per Share ₹-5.14₹-1.32₹0.55₹-11.78₹1.71
Adjusted EPS ₹-5.14₹-1.32₹0.55₹-11.78₹1.71

Compare Income Statement of peers of CINELINE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CINELINE INDIA ₹300.0 Cr -4.3% 0.1% -26.3% Stock Analytics
PRIME FOCUS ₹13,644.9 Cr -8.2% 24.6% 32.1% Stock Analytics
PVR INOX ₹10,562.4 Cr -3.3% -3.9% -36.7% Stock Analytics
SAREGAMA INDIA ₹9,002.3 Cr -2% -3.6% -21.1% Stock Analytics
TIPS MUSIC ₹7,509.5 Cr 0.7% 1.5% -14.8% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,192.8 Cr -19.5% -18.3% -55.8% Stock Analytics


CINELINE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CINELINE INDIA

-4.3%

0.1%

-26.3%

SENSEX

-2.2%

0.6%

-5.8%


You may also like the below Video Courses