CIAN AGRO INDUSTRIES & INFRASTRUCTURE
|
CIAN AGRO INDUSTRIES & INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,029 Cr | ₹171 Cr | ₹290 Cr | ₹255 Cr | ₹266 Cr |
| Sales | ₹1,029 Cr | ₹169 Cr | ₹290 Cr | ₹255 Cr | ₹266 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹2.00 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹-0.15 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,029 Cr | ₹171 Cr | ₹290 Cr | ₹254 Cr | ₹265 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-37 Cr | ₹17 Cr | ₹-11 Cr | ₹-33 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹737 Cr | ₹110 Cr | ₹232 Cr | ₹221 Cr | ₹227 Cr |
| Opening Raw Materials | ₹11 Cr | ₹10 Cr | ₹2.99 Cr | ₹20 Cr | ₹1.87 Cr |
| Purchases Raw Materials | ₹504 Cr | ₹17 Cr | ₹135 Cr | ₹189 Cr | ₹133 Cr |
| Closing Raw Materials | ₹24 Cr | ₹11 Cr | ₹10 Cr | ₹2.99 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | ₹246 Cr | ₹94 Cr | ₹104 Cr | ₹15 Cr | ₹112 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹2.37 Cr | ₹2.24 Cr | ₹3.40 Cr | ₹1.40 Cr |
| Electricity & Power | ₹12 Cr | ₹2.37 Cr | ₹2.24 Cr | ₹3.40 Cr | ₹1.40 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹33 Cr | ₹6.59 Cr | ₹6.05 Cr | ₹5.97 Cr | ₹5.21 Cr |
| Salaries, Wages & Bonus | ₹27 Cr | ₹5.79 Cr | ₹5.38 Cr | ₹5.50 Cr | ₹4.74 Cr |
| Contributions to EPF & Pension Funds | ₹2.63 Cr | ₹0.68 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Workmen and Staff Welfare Expenses | ₹0.82 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹2.23 Cr | - | ₹0.35 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Other Manufacturing Expenses | ₹46 Cr | ₹6.45 Cr | ₹26 Cr | ₹28 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹1.38 Cr | ₹4.01 Cr | ₹2.38 Cr |
| Repairs and Maintenance | - | - | ₹0.47 Cr | ₹0.49 Cr | - |
| Packing Material Consumed | - | - | ₹1.52 Cr | ₹1.56 Cr | ₹0.97 Cr |
| Other Mfg Exp | ₹46 Cr | ₹6.45 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr |
| General and Administration Expenses | ₹19 Cr | ₹1.40 Cr | ₹5.81 Cr | ₹4.11 Cr | ₹3.07 Cr |
| Rent , Rates & Taxes | - | - | ₹0.29 Cr | ₹0.28 Cr | ₹0.22 Cr |
| Insurance | - | - | ₹0.34 Cr | ₹0.28 Cr | ₹0.24 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.76 Cr | ₹1.17 Cr | ₹2.76 Cr | ₹1.85 Cr | ₹1.47 Cr |
| Traveling and conveyance | - | - | ₹0.62 Cr | ₹0.49 Cr | ₹0.29 Cr |
| Other Administration | ₹15 Cr | ₹0.24 Cr | ₹1.81 Cr | ₹1.22 Cr | ₹0.86 Cr |
| Selling and Distribution Expenses | ₹5.01 Cr | - | ₹0.38 Cr | ₹0.35 Cr | ₹0.33 Cr |
| Advertisement & Sales Promotion | - | - | ₹0.18 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.01 Cr | - | ₹0.20 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Miscellaneous Expenses | ₹72 Cr | ₹7.53 Cr | ₹1.02 Cr | ₹0.87 Cr | ₹0.46 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.11 Cr | ₹0.24 Cr | ₹0.39 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.03 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹72 Cr | ₹7.29 Cr | ₹0.60 Cr | ₹0.87 Cr | ₹0.46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹887 Cr | ₹152 Cr | ₹264 Cr | ₹230 Cr | ₹242 Cr |
| Operating Profit (Excl OI) | ₹142 Cr | ₹19 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr |
| Other Income | ₹25 Cr | ₹12 Cr | ₹1.46 Cr | ₹1.05 Cr | ₹2.30 Cr |
| Interest Received | ₹1.66 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.35 Cr | ₹0.15 Cr |
| Dividend Received | ₹0.73 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | ₹0.01 Cr | - | - | - |
| Provision Written Back | ₹4.49 Cr | ₹4.08 Cr | ₹1.01 Cr | ₹0.60 Cr | ₹1.92 Cr |
| Foreign Exchange Gains | ₹0.05 Cr | - | - | ₹0.02 Cr | ₹0.15 Cr |
| Others | ₹18 Cr | ₹7.48 Cr | ₹0.33 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Operating Profit | ₹167 Cr | ₹31 Cr | ₹28 Cr | ₹25 Cr | ₹26 Cr |
| Interest | ₹74 Cr | ₹17 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹23 Cr | ₹5.74 Cr | ₹2.23 Cr | ₹2.84 Cr | ₹3.17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.15 Cr | ₹0.05 Cr | ₹0.26 Cr | ₹0.32 Cr | ₹0.10 Cr |
| Other Interest | ₹51 Cr | ₹12 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr |
| PBDT | ₹93 Cr | ₹13 Cr | ₹9.25 Cr | ₹10 Cr | ₹10 Cr |
| Depreciation | ₹47 Cr | ₹8.12 Cr | ₹8.40 Cr | ₹6.21 Cr | ₹5.89 Cr |
| Profit Before Taxation & Exceptional Items | ₹46 Cr | ₹5.37 Cr | ₹0.85 Cr | ₹4.14 Cr | ₹4.56 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹46 Cr | ₹5.37 Cr | ₹0.85 Cr | ₹4.14 Cr | ₹4.56 Cr |
| Provision for Tax | ₹4.44 Cr | ₹0.47 Cr | ₹0.51 Cr | ₹3.52 Cr | ₹1.96 Cr |
| Current Income Tax | ₹1.72 Cr | ₹0.84 Cr | ₹0.26 Cr | ₹1.49 Cr | - |
| Deferred Tax | ₹2.99 Cr | ₹-0.12 Cr | ₹0.25 Cr | ₹2.03 Cr | ₹1.96 Cr |
| Other taxes | ₹-0.27 Cr | ₹-0.25 Cr | - | - | - |
| Profit After Tax | ₹41 Cr | ₹4.90 Cr | ₹0.34 Cr | ₹0.62 Cr | ₹2.61 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.01 Cr | ₹-0.06 Cr | ₹0.06 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹41 Cr | ₹4.90 Cr | ₹0.28 Cr | ₹0.69 Cr | ₹2.61 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-8.70 Cr | ₹-21 Cr | ₹-26 Cr | ₹-19 Cr | ₹-25 Cr |
| Appropriations | ₹32 Cr | ₹-16 Cr | ₹-26 Cr | ₹-19 Cr | ₹-22 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹36 Cr | ₹-7.06 Cr | ₹-5.39 Cr | ₹7.82 Cr | ₹-2.93 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹14.71 | ₹1.75 | ₹0.10 | ₹0.24 | ₹0.93 |
| Adjusted EPS | ₹14.71 | ₹1.75 | ₹0.10 | ₹0.24 | ₹0.93 |
Compare Income Statement of peers of CIAN AGRO INDUSTRIES & INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹4,861.4 Cr | 21.5% | 25.8% | 258.4% | Stock Analytics | |
| PATANJALI FOODS | ₹60,015.5 Cr | 2.7% | -5.5% | -11.3% | Stock Analytics | |
| ADANI WILMAR | ₹31,088.3 Cr | -4% | -13.3% | -21% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,544.7 Cr | -3.7% | -9.1% | 5.5% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,659.3 Cr | -1.6% | -5.7% | -25.8% | Stock Analytics | |
| BCL INDUSTRIES | ₹921.2 Cr | -3.3% | -12.7% | -40.8% | Stock Analytics | |
CIAN AGRO INDUSTRIES & INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | 21.5% |
25.8% |
258.4% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses