Home > Income Statement > CIAN AGRO INDUSTRIES & INFRASTRUCTURE

CIAN AGRO INDUSTRIES & INFRASTRUCTURE
Income Statement

CIAN AGRO INDUSTRIES & INFRASTRUCTURE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CIAN AGRO INDUSTRIES & INFRASTRUCTURE
Please provide your vote to see the results

CIAN AGRO INDUSTRIES & INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,029 Cr₹171 Cr₹290 Cr₹255 Cr₹266 Cr
     Sales ₹1,029 Cr₹169 Cr₹290 Cr₹255 Cr₹266 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹2.00 Cr---
     Revenue from property development -----
     Other Operational Income ₹-0.15 Cr----
Less: Excise Duty -----
Net Sales ₹1,029 Cr₹171 Cr₹290 Cr₹254 Cr₹265 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-37 Cr₹17 Cr₹-11 Cr₹-33 Cr₹-21 Cr
Raw Material Consumed ₹737 Cr₹110 Cr₹232 Cr₹221 Cr₹227 Cr
     Opening Raw Materials ₹11 Cr₹10 Cr₹2.99 Cr₹20 Cr₹1.87 Cr
     Purchases Raw Materials ₹504 Cr₹17 Cr₹135 Cr₹189 Cr₹133 Cr
     Closing Raw Materials ₹24 Cr₹11 Cr₹10 Cr₹2.99 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹246 Cr₹94 Cr₹104 Cr₹15 Cr₹112 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹2.37 Cr₹2.24 Cr₹3.40 Cr₹1.40 Cr
     Electricity & Power ₹12 Cr₹2.37 Cr₹2.24 Cr₹3.40 Cr₹1.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹6.59 Cr₹6.05 Cr₹5.97 Cr₹5.21 Cr
     Salaries, Wages & Bonus ₹27 Cr₹5.79 Cr₹5.38 Cr₹5.50 Cr₹4.74 Cr
     Contributions to EPF & Pension Funds ₹2.63 Cr₹0.68 Cr₹0.23 Cr₹0.20 Cr₹0.19 Cr
     Workmen and Staff Welfare Expenses ₹0.82 Cr₹0.12 Cr₹0.10 Cr₹0.11 Cr₹0.13 Cr
     Other Employees Cost ₹2.23 Cr-₹0.35 Cr₹0.16 Cr₹0.15 Cr
Other Manufacturing Expenses ₹46 Cr₹6.45 Cr₹26 Cr₹28 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹1.38 Cr₹4.01 Cr₹2.38 Cr
     Repairs and Maintenance --₹0.47 Cr₹0.49 Cr-
     Packing Material Consumed --₹1.52 Cr₹1.56 Cr₹0.97 Cr
     Other Mfg Exp ₹46 Cr₹6.45 Cr₹23 Cr₹22 Cr₹22 Cr
General and Administration Expenses ₹19 Cr₹1.40 Cr₹5.81 Cr₹4.11 Cr₹3.07 Cr
     Rent , Rates & Taxes --₹0.29 Cr₹0.28 Cr₹0.22 Cr
     Insurance --₹0.34 Cr₹0.28 Cr₹0.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.76 Cr₹1.17 Cr₹2.76 Cr₹1.85 Cr₹1.47 Cr
     Traveling and conveyance --₹0.62 Cr₹0.49 Cr₹0.29 Cr
     Other Administration ₹15 Cr₹0.24 Cr₹1.81 Cr₹1.22 Cr₹0.86 Cr
Selling and Distribution Expenses ₹5.01 Cr-₹0.38 Cr₹0.35 Cr₹0.33 Cr
     Advertisement & Sales Promotion --₹0.18 Cr₹0.16 Cr₹0.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.01 Cr-₹0.20 Cr₹0.19 Cr₹0.17 Cr
Miscellaneous Expenses ₹72 Cr₹7.53 Cr₹1.02 Cr₹0.87 Cr₹0.46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.11 Cr₹0.24 Cr₹0.39 Cr--
     Losson foreign exchange fluctuations --₹0.03 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹72 Cr₹7.29 Cr₹0.60 Cr₹0.87 Cr₹0.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹887 Cr₹152 Cr₹264 Cr₹230 Cr₹242 Cr
Operating Profit (Excl OI) ₹142 Cr₹19 Cr₹26 Cr₹24 Cr₹24 Cr
Other Income ₹25 Cr₹12 Cr₹1.46 Cr₹1.05 Cr₹2.30 Cr
     Interest Received ₹1.66 Cr₹0.12 Cr₹0.10 Cr₹0.35 Cr₹0.15 Cr
     Dividend Received ₹0.73 Cr₹0.01 Cr₹0.01 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.01 Cr---
     Provision Written Back ₹4.49 Cr₹4.08 Cr₹1.01 Cr₹0.60 Cr₹1.92 Cr
     Foreign Exchange Gains ₹0.05 Cr--₹0.02 Cr₹0.15 Cr
     Others ₹18 Cr₹7.48 Cr₹0.33 Cr₹0.08 Cr₹0.08 Cr
Operating Profit ₹167 Cr₹31 Cr₹28 Cr₹25 Cr₹26 Cr
Interest ₹74 Cr₹17 Cr₹19 Cr₹15 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr₹5.74 Cr₹2.23 Cr₹2.84 Cr₹3.17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.05 Cr₹0.26 Cr₹0.32 Cr₹0.10 Cr
     Other Interest ₹51 Cr₹12 Cr₹16 Cr₹11 Cr₹12 Cr
PBDT ₹93 Cr₹13 Cr₹9.25 Cr₹10 Cr₹10 Cr
Depreciation ₹47 Cr₹8.12 Cr₹8.40 Cr₹6.21 Cr₹5.89 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹5.37 Cr₹0.85 Cr₹4.14 Cr₹4.56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹46 Cr₹5.37 Cr₹0.85 Cr₹4.14 Cr₹4.56 Cr
Provision for Tax ₹4.44 Cr₹0.47 Cr₹0.51 Cr₹3.52 Cr₹1.96 Cr
     Current Income Tax ₹1.72 Cr₹0.84 Cr₹0.26 Cr₹1.49 Cr-
     Deferred Tax ₹2.99 Cr₹-0.12 Cr₹0.25 Cr₹2.03 Cr₹1.96 Cr
     Other taxes ₹-0.27 Cr₹-0.25 Cr---
Profit After Tax ₹41 Cr₹4.90 Cr₹0.34 Cr₹0.62 Cr₹2.61 Cr
Extra items -----
Minority Interest -₹0.01 Cr₹-0.06 Cr₹0.06 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹41 Cr₹4.90 Cr₹0.28 Cr₹0.69 Cr₹2.61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-8.70 Cr₹-21 Cr₹-26 Cr₹-19 Cr₹-25 Cr
Appropriations ₹32 Cr₹-16 Cr₹-26 Cr₹-19 Cr₹-22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹36 Cr₹-7.06 Cr₹-5.39 Cr₹7.82 Cr₹-2.93 Cr
Equity Dividend % -----
Earnings Per Share ₹14.71₹1.75₹0.10₹0.24₹0.93
Adjusted EPS ₹14.71₹1.75₹0.10₹0.24₹0.93

Compare Income Statement of peers of CIAN AGRO INDUSTRIES & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹4,861.4 Cr 21.5% 25.8% 258.4% Stock Analytics
PATANJALI FOODS ₹60,015.5 Cr 2.7% -5.5% -11.3% Stock Analytics
ADANI WILMAR ₹31,088.3 Cr -4% -13.3% -21% Stock Analytics
GOKUL AGRO RESOURCES ₹5,544.7 Cr -3.7% -9.1% 5.5% Stock Analytics
AGRO TECH FOODS ₹2,659.3 Cr -1.6% -5.7% -25.8% Stock Analytics
BCL INDUSTRIES ₹921.2 Cr -3.3% -12.7% -40.8% Stock Analytics


CIAN AGRO INDUSTRIES & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIAN AGRO INDUSTRIES & INFRASTRUCTURE

21.5%

25.8%

258.4%

SENSEX

-0.4%

-0.2%

2.9%


You may also like the below Video Courses