CHL
|
CHL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹150 Cr | ₹148 Cr | ₹135 Cr | ₹122 Cr | ₹62 Cr |
| Rooms / Restaurant / Banquets | ₹93 Cr | ₹93 Cr | ₹83 Cr | ₹75 Cr | ₹35 Cr |
| Communication Services | ₹0.16 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.15 Cr |
| Food & Beverages | ₹40 Cr | ₹39 Cr | ₹38 Cr | ₹35 Cr | ₹18 Cr |
| Other Operational Income | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹8.78 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹150 Cr | ₹148 Cr | ₹135 Cr | ₹122 Cr | ₹62 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹5.17 Cr |
| Opening Raw Materials | ₹1.38 Cr | ₹1.21 Cr | ₹1.36 Cr | ₹0.75 Cr | ₹0.59 Cr |
| Purchases Raw Materials | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹5.32 Cr |
| Closing Raw Materials | ₹1.42 Cr | ₹1.38 Cr | ₹1.21 Cr | ₹1.36 Cr | ₹0.75 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.38 Cr |
| Electricity & Power | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.38 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹39 Cr | ₹34 Cr | ₹29 Cr | ₹26 Cr | ₹17 Cr |
| Salaries, Wages & Bonus | ₹32 Cr | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹3.23 Cr | ₹3.25 Cr | ₹2.23 Cr | ₹2.57 Cr | ₹1.88 Cr |
| Workmen and Staff Welfare Expenses | ₹2.39 Cr | ₹1.82 Cr | ₹1.61 Cr | ₹1.19 Cr | ₹0.60 Cr |
| Other Employees Cost | ₹1.72 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹0.29 Cr | ₹0.41 Cr |
| Other Operating & Servicing Cost | ₹25 Cr | ₹30 Cr | ₹26 Cr | ₹23 Cr | ₹11 Cr |
| Linen & Room Supplies | ₹3.33 Cr | ₹3.41 Cr | ₹2.70 Cr | ₹2.34 Cr | ₹0.87 Cr |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹8.78 Cr | ₹6.97 Cr | ₹6.49 Cr | ₹4.22 Cr | ₹1.77 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹13 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹8.26 Cr |
| Selling and Administration Expenses | ₹31 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹9.36 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹4.05 Cr | ₹3.98 Cr | ₹3.60 Cr | ₹3.32 Cr |
| Insurance | ₹0.18 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.77 Cr | ₹3.63 Cr | ₹2.36 Cr | ₹2.20 Cr | ₹1.20 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹6.19 Cr | ₹4.64 Cr | ₹3.25 Cr | ₹3.60 Cr | ₹1.74 Cr |
| Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.07 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.02 Cr |
| Other Selling & administrative Expenses | ₹4.81 Cr | ₹4.08 Cr | ₹4.93 Cr | ₹4.34 Cr | ₹2.93 Cr |
| Miscellaneous Expenses | ₹1.10 Cr | ₹1.81 Cr | ₹0.14 Cr | ₹2.63 Cr | ₹0.17 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.36 Cr | - | ₹0.01 Cr | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.75 Cr | ₹1.81 Cr | ₹0.13 Cr | ₹2.63 Cr | ₹0.17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹123 Cr | ₹107 Cr | ₹94 Cr | ₹87 Cr | ₹50 Cr |
| Operating Profit (Excl OI) | ₹27 Cr | ₹42 Cr | ₹41 Cr | ₹35 Cr | ₹12 Cr |
| Other Income | ₹15 Cr | ₹3.86 Cr | ₹19 Cr | ₹0.66 Cr | ₹1.49 Cr |
| Interest Received | ₹3.40 Cr | ₹2.73 Cr | ₹1.27 Cr | ₹0.24 Cr | ₹0.77 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.07 Cr | - | - | ₹0.06 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Provision Written Back | ₹10 Cr | ₹1.06 Cr | ₹18 Cr | ₹0.38 Cr | ₹0.63 Cr |
| Others | ₹1.27 Cr | - | - | - | - |
| Operating Profit | ₹42 Cr | ₹45 Cr | ₹60 Cr | ₹35 Cr | ₹14 Cr |
| Interest | ₹20 Cr | ₹24 Cr | ₹26 Cr | ₹21 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹14 Cr | ₹22 Cr | ₹25 Cr | ₹20 Cr | ₹11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.61 Cr | ₹0.46 Cr | ₹0.57 Cr | ₹0.63 Cr | ₹0.34 Cr |
| Other Interest | ₹5.18 Cr | ₹1.37 Cr | ₹0.46 Cr | ₹0.38 Cr | ₹1.43 Cr |
| PBDT | ₹22 Cr | ₹22 Cr | ₹34 Cr | ₹15 Cr | ₹1.05 Cr |
| Depreciation | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.16 Cr | ₹8.87 Cr | ₹17 Cr | ₹-2.34 Cr | ₹-14 Cr |
| Exceptional Income / Expenses | - | ₹-1.14 Cr | - | - | ₹0.03 Cr |
| Profit Before Tax | ₹7.16 Cr | ₹7.73 Cr | ₹17 Cr | ₹-2.34 Cr | ₹-14 Cr |
| Provision for Tax | ₹6.74 Cr | ₹9.44 Cr | ₹7.33 Cr | ₹4.78 Cr | ₹0.46 Cr |
| Current Income Tax | ₹6.53 Cr | ₹9.19 Cr | ₹7.10 Cr | ₹4.68 Cr | ₹0.39 Cr |
| Deferred Tax | ₹0.21 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹0.42 Cr | ₹-1.71 Cr | ₹9.52 Cr | ₹-7.13 Cr | ₹-15 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.03 Cr | ₹-0.18 Cr | ₹0.00 Cr | ₹-0.23 Cr | ₹0.25 Cr |
| Consolidated Net Profit | ₹0.45 Cr | ₹-1.89 Cr | ₹9.52 Cr | ₹-7.36 Cr | ₹-15 Cr |
| Adjustments to PAT | ₹2.20 Cr | - | - | - | - |
| Profit Balance B/F | ₹-167 Cr | ₹-160 Cr | ₹-166 Cr | ₹-133 Cr | ₹-93 Cr |
| Appropriations | ₹-164 Cr | ₹-162 Cr | ₹-157 Cr | ₹-140 Cr | ₹-108 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-164 Cr | ₹-162 Cr | ₹-157 Cr | ₹-140 Cr | ₹-108 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.08 | ₹-0.34 | ₹1.74 | ₹-1.34 | ₹-2.66 |
| Adjusted EPS | ₹0.08 | ₹-0.34 | ₹1.74 | ₹-1.34 | ₹-2.66 |
Compare Income Statement of peers of CHL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHL | ₹153.4 Cr | -3.5% | 3% | -26.3% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹102,629.0 Cr | -2.2% | -1.7% | -3.5% | Stock Analytics | |
| EIH | ₹18,670.2 Cr | -8.4% | -11.6% | -18.5% | Stock Analytics | |
| CHALET HOTELS | ₹18,003.5 Cr | -4.7% | -3.7% | -6% | Stock Analytics | |
| LEELA PALACES HOTELS & RESORTS | ₹16,672.8 Cr | -2.2% | 1.5% | 20% | Stock Analytics | |
| VENTIVE HOSPITALITY | ₹13,815.2 Cr | -3.7% | -4% | -22.2% | Stock Analytics | |
CHL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHL | -3.5% |
3% |
-26.3% |
| SENSEX | -0.8% |
0.5% |
-3.8% |
You may also like the below Video Courses