Home > Income Statement > CHEMFAB ALKALIS

CHEMFAB ALKALIS
Income Statement

COMMUNITY POLL
for CHEMFAB ALKALIS
Please provide your vote to see the results

CHEMFAB ALKALIS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹332 Cr₹272 Cr₹181 Cr₹205 Cr₹205 Cr
     Sales ₹332 Cr₹272 Cr₹181 Cr₹204 Cr₹204 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.24 Cr₹0.32 Cr₹0.23 Cr₹0.33 Cr₹0.33 Cr
Less: Excise Duty -----
Net Sales ₹331 Cr₹272 Cr₹181 Cr₹205 Cr₹205 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.59 Cr₹-0.96 Cr₹-0.45 Cr₹-1.27 Cr₹-1.27 Cr
Raw Material Consumed ₹73 Cr₹81 Cr₹43 Cr₹38 Cr₹38 Cr
     Opening Raw Materials ₹3.58 Cr₹2.38 Cr₹2.91 Cr₹2.62 Cr₹2.62 Cr
     Purchases Raw Materials ₹49 Cr₹50 Cr₹25 Cr₹32 Cr₹32 Cr
     Closing Raw Materials ₹4.34 Cr₹3.58 Cr₹2.38 Cr₹2.91 Cr₹2.91 Cr
     Other Direct Purchases / Brought in cost ₹25 Cr₹32 Cr₹18 Cr₹6.66 Cr₹6.66 Cr
     Other raw material cost -----
Power & Fuel Cost ₹95 Cr₹87 Cr₹71 Cr₹69 Cr₹69 Cr
     Electricity & Power ₹95 Cr₹87 Cr₹71 Cr₹69 Cr₹69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹20 Cr₹18 Cr₹18 Cr₹18 Cr
     Salaries, Wages & Bonus ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.98 Cr₹2.28 Cr₹2.20 Cr₹2.45 Cr₹2.45 Cr
     Workmen and Staff Welfare Expenses ₹1.23 Cr₹1.36 Cr₹0.90 Cr₹0.92 Cr₹0.92 Cr
     Other Employees Cost ₹0.61 Cr₹0.84 Cr₹0.51 Cr₹0.13 Cr₹0.13 Cr
Other Manufacturing Expenses ₹12 Cr₹9.78 Cr₹7.92 Cr₹8.64 Cr₹8.64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.52 Cr₹2.02 Cr₹1.67 Cr₹1.72 Cr₹1.72 Cr
     Repairs and Maintenance ₹2.40 Cr₹3.36 Cr₹2.25 Cr₹2.54 Cr₹2.54 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.90 Cr₹4.41 Cr₹4.01 Cr₹4.38 Cr₹4.38 Cr
General and Administration Expenses ₹14 Cr₹8.89 Cr₹4.11 Cr₹6.97 Cr₹6.97 Cr
     Rent , Rates & Taxes ₹1.76 Cr₹0.88 Cr₹0.42 Cr₹1.01 Cr₹1.01 Cr
     Insurance ₹1.92 Cr₹1.40 Cr₹1.21 Cr₹0.80 Cr₹0.80 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.35 Cr₹0.69 Cr₹1.00 Cr₹0.81 Cr₹0.81 Cr
     Traveling and conveyance ₹2.27 Cr₹1.30 Cr₹0.82 Cr₹1.55 Cr₹1.55 Cr
     Other Administration ₹6.44 Cr₹4.63 Cr₹0.66 Cr₹2.80 Cr₹2.80 Cr
Selling and Distribution Expenses ₹4.35 Cr₹1.51 Cr₹2.50 Cr₹1.65 Cr₹1.65 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.14 Cr₹0.11 Cr₹0.12 Cr₹0.12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.23 Cr₹1.37 Cr₹2.40 Cr₹1.53 Cr₹1.53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.49 Cr₹7.43 Cr₹9.88 Cr₹7.81 Cr₹7.81 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.09 Cr₹0.02 Cr₹0.20 Cr₹0.20 Cr
     Provision for doubtful debts ₹0.33 Cr₹1.15 Cr₹4.70 Cr₹1.99 Cr₹1.99 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.45 Cr₹0.28 Cr₹0.28 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.15 Cr₹6.20 Cr₹4.71 Cr₹5.35 Cr₹5.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹221 Cr₹215 Cr₹157 Cr₹149 Cr₹149 Cr
Operating Profit (Excl OI) ₹111 Cr₹57 Cr₹24 Cr₹55 Cr₹55 Cr
Other Income ₹5.59 Cr₹5.75 Cr₹1.42 Cr₹3.11 Cr₹3.11 Cr
     Interest Received ₹0.62 Cr₹1.72 Cr₹0.43 Cr₹1.77 Cr₹1.77 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.22 Cr₹0.18 Cr₹0.01 Cr₹0.28 Cr₹0.28 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹0.13 Cr₹0.22 Cr--
     Foreign Exchange Gains ₹0.07 Cr₹0.04 Cr---
     Others ₹4.65 Cr₹3.68 Cr₹0.77 Cr₹1.06 Cr₹1.06 Cr
Operating Profit ₹116 Cr₹62 Cr₹25 Cr₹59 Cr₹59 Cr
Interest ₹0.52 Cr₹1.12 Cr₹2.77 Cr₹3.55 Cr₹3.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.07 Cr₹0.95 Cr₹2.37 Cr₹3.09 Cr₹3.09 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹0.11 Cr₹0.32 Cr₹0.40 Cr₹0.40 Cr
     Other Interest ₹0.17 Cr₹0.06 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
PBDT ₹116 Cr₹61 Cr₹22 Cr₹55 Cr₹55 Cr
Depreciation ₹23 Cr₹22 Cr₹20 Cr₹25 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹93 Cr₹39 Cr₹2.03 Cr₹30 Cr₹30 Cr
Exceptional Income / Expenses ₹-3.38 Cr--₹-3.21 Cr₹-3.21 Cr
Profit Before Tax ₹89 Cr₹39 Cr₹2.03 Cr₹27 Cr₹27 Cr
Provision for Tax ₹25 Cr₹10 Cr₹10 Cr₹1.27 Cr₹1.27 Cr
     Current Income Tax ₹16 Cr₹7.49 Cr₹1.29 Cr₹6.52 Cr₹6.52 Cr
     Deferred Tax ₹8.78 Cr₹2.86 Cr₹8.87 Cr₹2.75 Cr₹2.75 Cr
     Other taxes ---₹-8.00 Cr₹-8.00 Cr
Profit After Tax ₹65 Cr₹29 Cr₹-8.13 Cr₹25 Cr₹25 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹65 Cr₹29 Cr₹-8.13 Cr₹25 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-75 Cr₹-105 Cr₹-95 Cr₹-119 Cr₹-119 Cr
Appropriations ₹-11 Cr₹-76 Cr₹-103 Cr₹-94 Cr₹-94 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.43 Cr₹-0.44 Cr₹1.23 Cr₹1.45 Cr₹1.45 Cr
Equity Dividend % ₹12.50₹12.50-₹12.50₹12.50
Earnings Per Share ₹45.54₹20.34₹-5.78₹18.26₹18.26
Adjusted EPS ₹45.54₹20.34₹-5.78₹18.26₹18.26

Compare Income Statement of peers of CHEMFAB ALKALIS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMFAB ALKALIS ₹1,162.8 Cr -1.8% 8.3% 34% Stock Analytics
PIDILITE INDUSTRIES ₹151,415.0 Cr -1.7% 3.3% 1.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹122,077.0 Cr 0.5% 16% 47.6% Stock Analytics
SRF ₹89,152.7 Cr -0.8% 1.7% 19% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,592.5 Cr 1.5% 1.6% 8.7% Stock Analytics
GODREJ INDUSTRIES ₹36,429.8 Cr 4% 0.2% 29.3% Stock Analytics


CHEMFAB ALKALIS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMFAB ALKALIS

-1.8%

8.3%

34%

SENSEX

-1.3%

4.1%

7.6%


You may also like the below Video Courses