CHEMFAB ALKALIS
|
CHEMFAB ALKALIS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹332 Cr | ₹272 Cr | ₹181 Cr | ₹205 Cr | ₹205 Cr |
Sales | ₹332 Cr | ₹272 Cr | ₹181 Cr | ₹204 Cr | ₹204 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.24 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.33 Cr | ₹0.33 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹331 Cr | ₹272 Cr | ₹181 Cr | ₹205 Cr | ₹205 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.59 Cr | ₹-0.96 Cr | ₹-0.45 Cr | ₹-1.27 Cr | ₹-1.27 Cr |
Raw Material Consumed | ₹73 Cr | ₹81 Cr | ₹43 Cr | ₹38 Cr | ₹38 Cr |
Opening Raw Materials | ₹3.58 Cr | ₹2.38 Cr | ₹2.91 Cr | ₹2.62 Cr | ₹2.62 Cr |
Purchases Raw Materials | ₹49 Cr | ₹50 Cr | ₹25 Cr | ₹32 Cr | ₹32 Cr |
Closing Raw Materials | ₹4.34 Cr | ₹3.58 Cr | ₹2.38 Cr | ₹2.91 Cr | ₹2.91 Cr |
Other Direct Purchases / Brought in cost | ₹25 Cr | ₹32 Cr | ₹18 Cr | ₹6.66 Cr | ₹6.66 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹95 Cr | ₹87 Cr | ₹71 Cr | ₹69 Cr | ₹69 Cr |
Electricity & Power | ₹95 Cr | ₹87 Cr | ₹71 Cr | ₹69 Cr | ₹69 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹1.98 Cr | ₹2.28 Cr | ₹2.20 Cr | ₹2.45 Cr | ₹2.45 Cr |
Workmen and Staff Welfare Expenses | ₹1.23 Cr | ₹1.36 Cr | ₹0.90 Cr | ₹0.92 Cr | ₹0.92 Cr |
Other Employees Cost | ₹0.61 Cr | ₹0.84 Cr | ₹0.51 Cr | ₹0.13 Cr | ₹0.13 Cr |
Other Manufacturing Expenses | ₹12 Cr | ₹9.78 Cr | ₹7.92 Cr | ₹8.64 Cr | ₹8.64 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.52 Cr | ₹2.02 Cr | ₹1.67 Cr | ₹1.72 Cr | ₹1.72 Cr |
Repairs and Maintenance | ₹2.40 Cr | ₹3.36 Cr | ₹2.25 Cr | ₹2.54 Cr | ₹2.54 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.90 Cr | ₹4.41 Cr | ₹4.01 Cr | ₹4.38 Cr | ₹4.38 Cr |
General and Administration Expenses | ₹14 Cr | ₹8.89 Cr | ₹4.11 Cr | ₹6.97 Cr | ₹6.97 Cr |
Rent , Rates & Taxes | ₹1.76 Cr | ₹0.88 Cr | ₹0.42 Cr | ₹1.01 Cr | ₹1.01 Cr |
Insurance | ₹1.92 Cr | ₹1.40 Cr | ₹1.21 Cr | ₹0.80 Cr | ₹0.80 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.35 Cr | ₹0.69 Cr | ₹1.00 Cr | ₹0.81 Cr | ₹0.81 Cr |
Traveling and conveyance | ₹2.27 Cr | ₹1.30 Cr | ₹0.82 Cr | ₹1.55 Cr | ₹1.55 Cr |
Other Administration | ₹6.44 Cr | ₹4.63 Cr | ₹0.66 Cr | ₹2.80 Cr | ₹2.80 Cr |
Selling and Distribution Expenses | ₹4.35 Cr | ₹1.51 Cr | ₹2.50 Cr | ₹1.65 Cr | ₹1.65 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.23 Cr | ₹1.37 Cr | ₹2.40 Cr | ₹1.53 Cr | ₹1.53 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.49 Cr | ₹7.43 Cr | ₹9.88 Cr | ₹7.81 Cr | ₹7.81 Cr |
Bad debts /advances written off | ₹0.01 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.20 Cr |
Provision for doubtful debts | ₹0.33 Cr | ₹1.15 Cr | ₹4.70 Cr | ₹1.99 Cr | ₹1.99 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.45 Cr | ₹0.28 Cr | ₹0.28 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.15 Cr | ₹6.20 Cr | ₹4.71 Cr | ₹5.35 Cr | ₹5.35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹221 Cr | ₹215 Cr | ₹157 Cr | ₹149 Cr | ₹149 Cr |
Operating Profit (Excl OI) | ₹111 Cr | ₹57 Cr | ₹24 Cr | ₹55 Cr | ₹55 Cr |
Other Income | ₹5.59 Cr | ₹5.75 Cr | ₹1.42 Cr | ₹3.11 Cr | ₹3.11 Cr |
Interest Received | ₹0.62 Cr | ₹1.72 Cr | ₹0.43 Cr | ₹1.77 Cr | ₹1.77 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.22 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.28 Cr | ₹0.28 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.03 Cr | ₹0.13 Cr | ₹0.22 Cr | - | - |
Foreign Exchange Gains | ₹0.07 Cr | ₹0.04 Cr | - | - | - |
Others | ₹4.65 Cr | ₹3.68 Cr | ₹0.77 Cr | ₹1.06 Cr | ₹1.06 Cr |
Operating Profit | ₹116 Cr | ₹62 Cr | ₹25 Cr | ₹59 Cr | ₹59 Cr |
Interest | ₹0.52 Cr | ₹1.12 Cr | ₹2.77 Cr | ₹3.55 Cr | ₹3.55 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.07 Cr | ₹0.95 Cr | ₹2.37 Cr | ₹3.09 Cr | ₹3.09 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.27 Cr | ₹0.11 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.40 Cr |
Other Interest | ₹0.17 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
PBDT | ₹116 Cr | ₹61 Cr | ₹22 Cr | ₹55 Cr | ₹55 Cr |
Depreciation | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹25 Cr | ₹25 Cr |
Profit Before Taxation & Exceptional Items | ₹93 Cr | ₹39 Cr | ₹2.03 Cr | ₹30 Cr | ₹30 Cr |
Exceptional Income / Expenses | ₹-3.38 Cr | - | - | ₹-3.21 Cr | ₹-3.21 Cr |
Profit Before Tax | ₹89 Cr | ₹39 Cr | ₹2.03 Cr | ₹27 Cr | ₹27 Cr |
Provision for Tax | ₹25 Cr | ₹10 Cr | ₹10 Cr | ₹1.27 Cr | ₹1.27 Cr |
Current Income Tax | ₹16 Cr | ₹7.49 Cr | ₹1.29 Cr | ₹6.52 Cr | ₹6.52 Cr |
Deferred Tax | ₹8.78 Cr | ₹2.86 Cr | ₹8.87 Cr | ₹2.75 Cr | ₹2.75 Cr |
Other taxes | - | - | - | ₹-8.00 Cr | ₹-8.00 Cr |
Profit After Tax | ₹65 Cr | ₹29 Cr | ₹-8.13 Cr | ₹25 Cr | ₹25 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹65 Cr | ₹29 Cr | ₹-8.13 Cr | ₹25 Cr | ₹25 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-75 Cr | ₹-105 Cr | ₹-95 Cr | ₹-119 Cr | ₹-119 Cr |
Appropriations | ₹-11 Cr | ₹-76 Cr | ₹-103 Cr | ₹-94 Cr | ₹-94 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.43 Cr | ₹-0.44 Cr | ₹1.23 Cr | ₹1.45 Cr | ₹1.45 Cr |
Equity Dividend % | ₹12.50 | ₹12.50 | - | ₹12.50 | ₹12.50 |
Earnings Per Share | ₹45.54 | ₹20.34 | ₹-5.78 | ₹18.26 | ₹18.26 |
Adjusted EPS | ₹45.54 | ₹20.34 | ₹-5.78 | ₹18.26 | ₹18.26 |
Compare Income Statement of peers of CHEMFAB ALKALIS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHEMFAB ALKALIS | ₹1,162.8 Cr | 1.5% | 13.4% | 32.7% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,415.0 Cr | -1.8% | 2.9% | 0.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹122,077.0 Cr | 2.3% | 22.8% | 45.3% | Stock Analytics | |
SRF | ₹89,152.7 Cr | 0.9% | 5.3% | 13.7% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹41,592.5 Cr | -2.3% | -1.5% | 7.4% | Stock Analytics | |
GODREJ INDUSTRIES | ₹36,429.8 Cr | -0.5% | -0.5% | 26.3% | Stock Analytics |
CHEMFAB ALKALIS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHEMFAB ALKALIS | 1.5% |
13.4% |
32.7% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses