Home > Income Statement > CHEMCRUX ENTERPRISES

CHEMCRUX ENTERPRISES
Income Statement

COMMUNITY POLL
for CHEMCRUX ENTERPRISES
Please provide your vote to see the results

CHEMCRUX ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹70 Cr₹78 Cr₹95 Cr₹95 Cr
     Sales ₹58 Cr₹57 Cr₹81 Cr₹82 Cr
     Job Work/ Contract Receipts ₹12 Cr₹21 Cr₹14 Cr₹13 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹70 Cr₹78 Cr₹95 Cr₹95 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.36 Cr₹5.80 Cr₹-4.64 Cr₹-4.33 Cr
Raw Material Consumed ₹29 Cr₹25 Cr₹46 Cr₹50 Cr
     Opening Raw Materials ₹2.98 Cr₹2.05 Cr₹4.18 Cr₹4.31 Cr
     Purchases Raw Materials ₹28 Cr₹25 Cr₹44 Cr₹50 Cr
     Closing Raw Materials ₹1.36 Cr₹2.17 Cr₹2.05 Cr₹4.18 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹6.48 Cr₹7.27 Cr₹6.66 Cr₹5.13 Cr
     Electricity & Power ₹6.48 Cr₹7.27 Cr₹6.66 Cr₹5.13 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹6.13 Cr₹5.76 Cr₹5.56 Cr₹4.22 Cr
     Salaries, Wages & Bonus ₹5.22 Cr₹5.03 Cr₹4.52 Cr₹3.64 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.33 Cr₹0.32 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.44 Cr₹0.33 Cr₹0.75 Cr₹0.13 Cr
     Other Employees Cost ₹0.14 Cr₹0.07 Cr₹-0.02 Cr₹0.09 Cr
Other Manufacturing Expenses ₹14 Cr₹13 Cr₹14 Cr₹12 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹2.16 Cr₹1.70 Cr₹1.21 Cr₹1.22 Cr
     Repairs and Maintenance ₹1.19 Cr₹1.32 Cr₹2.29 Cr₹2.33 Cr
     Packing Material Consumed ₹0.37 Cr₹0.32 Cr₹0.30 Cr₹0.26 Cr
     Other Mfg Exp ₹9.85 Cr₹10 Cr₹10 Cr₹8.12 Cr
General and Administration Expenses ₹4.76 Cr₹5.14 Cr₹4.24 Cr₹3.96 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.11 Cr₹0.14 Cr₹0.53 Cr
     Insurance ₹0.61 Cr₹0.61 Cr₹0.49 Cr₹0.33 Cr
     Printing and stationery ----
     Professional and legal fees ₹0.85 Cr₹0.70 Cr₹0.68 Cr₹0.70 Cr
     Traveling and conveyance ₹0.13 Cr₹0.10 Cr₹0.13 Cr₹0.05 Cr
     Other Administration ₹3.02 Cr₹3.62 Cr₹2.80 Cr₹2.36 Cr
Selling and Distribution Expenses ₹2.44 Cr₹2.14 Cr₹1.85 Cr₹3.32 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.16 Cr₹0.05 Cr₹0.06 Cr₹0.27 Cr
     Freight and Forwarding ₹2.21 Cr₹2.03 Cr₹1.74 Cr₹2.13 Cr
     Handling and Clearing Charges ---₹0.90 Cr
     Other Selling Expenses ----
Miscellaneous Expenses ₹0.35 Cr₹0.74 Cr₹0.31 Cr₹0.27 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) -₹0.17 Cr--
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.35 Cr₹0.57 Cr₹0.31 Cr₹0.27 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹61 Cr₹65 Cr₹74 Cr₹75 Cr
Operating Profit (Excl OI) ₹9.23 Cr₹13 Cr₹21 Cr₹21 Cr
Other Income ₹1.49 Cr₹1.34 Cr₹1.05 Cr₹1.00 Cr
     Interest Received ₹0.71 Cr₹0.39 Cr₹0.29 Cr₹0.09 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.06 Cr-₹0.02 Cr₹0.04 Cr
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹0.19 Cr₹0.21 Cr₹0.19 Cr₹0.23 Cr
     Others ₹0.54 Cr₹0.73 Cr₹0.56 Cr₹0.64 Cr
Operating Profit ₹11 Cr₹15 Cr₹23 Cr₹22 Cr
Interest ₹1.75 Cr₹0.83 Cr₹0.82 Cr₹0.17 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.67 Cr₹0.57 Cr₹0.37 Cr₹0.05 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.01 Cr₹0.19 Cr₹0.26 Cr₹0.12 Cr
     Other Interest ₹0.07 Cr₹0.08 Cr₹0.19 Cr-
PBDT ₹8.97 Cr₹14 Cr₹22 Cr₹22 Cr
Depreciation ₹3.21 Cr₹2.29 Cr₹2.04 Cr₹1.59 Cr
Profit Before Taxation & Exceptional Items ₹5.77 Cr₹11 Cr₹20 Cr₹20 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹5.76 Cr₹11 Cr₹20 Cr₹20 Cr
Provision for Tax ₹1.85 Cr₹2.99 Cr₹5.29 Cr₹5.09 Cr
     Current Income Tax ₹0.75 Cr₹2.85 Cr₹4.76 Cr₹4.92 Cr
     Deferred Tax ₹1.11 Cr₹0.12 Cr₹0.53 Cr₹0.18 Cr
     Other taxes ₹-0.01 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
Profit After Tax ₹3.91 Cr₹8.44 Cr₹14 Cr₹15 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹3.91 Cr₹8.44 Cr₹14 Cr₹15 Cr
Adjustments to PAT ----
Profit Balance B/F ₹57 Cr₹51 Cr₹40 Cr₹35 Cr
Appropriations ₹61 Cr₹60 Cr₹54 Cr₹50 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹2.70 Cr₹2.96 Cr₹2.96 Cr₹9.79 Cr
Equity Dividend % ₹10.00₹10.00₹20.00₹20.00
Earnings Per Share ₹2.64₹5.70₹9.70₹10.03
Adjusted EPS ₹2.64₹5.70₹9.70₹10.03

Compare Income Statement of peers of CHEMCRUX ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMCRUX ENTERPRISES ₹171.8 Cr -2.4% -1.1% -45.8% Stock Analytics
PIDILITE INDUSTRIES ₹156,705.0 Cr -0.8% -0.7% -4.8% Stock Analytics
SOLAR INDUSTRIES INDIA ₹130,336.0 Cr 3.3% -1.3% 29.4% Stock Analytics
SRF ₹88,078.2 Cr 2.9% 4.5% 17.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,784.6 Cr 10.2% 8.1% -7.7% Stock Analytics
GODREJ INDUSTRIES ₹40,734.7 Cr 0.2% 10.3% 0.1% Stock Analytics


CHEMCRUX ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMCRUX ENTERPRISES

-2.4%

-1.1%

-45.8%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses