Home > Income Statement > CHAMAN LAL SETIA EXPORTS

CHAMAN LAL SETIA EXPORTS
Income Statement

CHAMAN LAL SETIA EXPORTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CHAMAN LAL SETIA EXPORTS
Please provide your vote to see the results

CHAMAN LAL SETIA EXPORTS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,387 Cr₹932 Cr₹851 Cr₹798 Cr₹770 Cr
     Sales ₹1,351 Cr₹914 Cr₹846 Cr₹780 Cr₹770 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹19 Cr₹5.77 Cr₹17 Cr-
Less: Excise Duty -----
Net Sales ₹1,387 Cr₹932 Cr₹851 Cr₹798 Cr₹770 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-54 Cr₹-95 Cr₹-23 Cr₹-41 Cr₹-3.75 Cr
Raw Material Consumed ₹1,112 Cr₹780 Cr₹611 Cr₹635 Cr₹594 Cr
     Opening Raw Materials ₹34 Cr₹35 Cr₹39 Cr₹51 Cr₹24 Cr
     Purchases Raw Materials ₹190 Cr₹137 Cr₹90 Cr₹88 Cr₹126 Cr
     Closing Raw Materials ₹69 Cr₹34 Cr₹35 Cr₹39 Cr₹51 Cr
     Other Direct Purchases / Brought in cost ₹957 Cr₹641 Cr₹517 Cr₹535 Cr₹494 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.53 Cr₹3.68 Cr₹3.83 Cr₹3.63 Cr₹3.26 Cr
     Electricity & Power ₹3.53 Cr₹3.68 Cr₹3.83 Cr₹3.63 Cr₹3.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹9.68 Cr₹8.07 Cr₹7.28 Cr₹6.96 Cr
     Salaries, Wages & Bonus ₹14 Cr₹9.05 Cr₹7.59 Cr₹6.85 Cr₹6.40 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.13 Cr₹0.11 Cr₹0.07 Cr₹0.12 Cr
     Other Employees Cost ₹0.37 Cr₹0.50 Cr₹0.36 Cr₹0.37 Cr₹0.44 Cr
Other Manufacturing Expenses ₹9.61 Cr₹7.41 Cr₹42 Cr₹38 Cr₹42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.65 Cr₹1.87 Cr₹3.24 Cr₹2.50 Cr₹1.64 Cr
     Packing Material Consumed ₹0.87 Cr₹0.59 Cr₹32 Cr₹30 Cr₹28 Cr
     Other Mfg Exp ₹6.09 Cr₹4.96 Cr₹6.99 Cr₹5.84 Cr₹13 Cr
General and Administration Expenses ₹18 Cr₹17 Cr₹15 Cr₹16 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.00 Cr-₹0.19 Cr₹0.03 Cr₹0.02 Cr
     Insurance ₹2.94 Cr₹1.65 Cr₹2.43 Cr₹2.17 Cr₹1.60 Cr
     Printing and stationery ₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.11 Cr₹0.14 Cr
     Professional and legal fees ₹0.86 Cr₹0.63 Cr₹0.57 Cr₹0.70 Cr₹0.44 Cr
     Traveling and conveyance ₹3.07 Cr₹1.19 Cr₹0.45 Cr₹1.32 Cr₹1.88 Cr
     Other Administration ₹14 Cr₹14 Cr₹12 Cr₹13 Cr₹11 Cr
Selling and Distribution Expenses ₹121 Cr₹114 Cr₹76 Cr₹59 Cr₹50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.52 Cr₹1.39 Cr₹1.15 Cr₹1.67 Cr₹1.69 Cr
Miscellaneous Expenses ₹2.51 Cr₹0.88 Cr₹0.80 Cr₹1.06 Cr₹1.51 Cr
     Bad debts /advances written off ₹1.15 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr₹0.15 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.36 Cr₹0.83 Cr₹0.78 Cr₹1.05 Cr₹1.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,228 Cr₹837 Cr₹734 Cr₹719 Cr₹707 Cr
Operating Profit (Excl OI) ₹159 Cr₹95 Cr₹118 Cr₹79 Cr₹63 Cr
Other Income ₹11 Cr₹3.87 Cr₹3.31 Cr₹2.67 Cr₹2.22 Cr
     Interest Received ₹5.25 Cr₹3.73 Cr₹3.28 Cr₹0.78 Cr₹0.37 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹1.36 Cr₹0.68 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr--₹0.16 Cr₹0.09 Cr
     Profits on sale of Investments ----₹0.79 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹6.22 Cr₹0.14 Cr₹0.02 Cr₹0.37 Cr₹0.29 Cr
Operating Profit ₹170 Cr₹99 Cr₹121 Cr₹82 Cr₹65 Cr
Interest ₹7.28 Cr₹6.78 Cr₹6.46 Cr₹6.71 Cr₹7.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.92 Cr₹0.91 Cr₹0.90 Cr₹0.98 Cr₹0.85 Cr
     Other Interest ₹6.36 Cr₹5.87 Cr₹5.56 Cr₹5.73 Cr₹6.62 Cr
PBDT ₹163 Cr₹92 Cr₹115 Cr₹75 Cr₹57 Cr
Depreciation ₹5.88 Cr₹5.25 Cr₹5.09 Cr₹4.87 Cr₹4.40 Cr
Profit Before Taxation & Exceptional Items ₹157 Cr₹87 Cr₹110 Cr₹70 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹157 Cr₹87 Cr₹110 Cr₹70 Cr₹53 Cr
Provision for Tax ₹40 Cr₹22 Cr₹28 Cr₹18 Cr₹18 Cr
     Current Income Tax ₹40 Cr₹22 Cr₹28 Cr₹18 Cr₹18 Cr
     Deferred Tax ₹0.03 Cr₹0.16 Cr₹0.05 Cr₹0.08 Cr₹0.28 Cr
     Other taxes -----
Profit After Tax ₹118 Cr₹65 Cr₹82 Cr₹52 Cr₹34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹118 Cr₹65 Cr₹82 Cr₹52 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹344 Cr₹290 Cr₹222 Cr₹180 Cr₹152 Cr
Appropriations ₹462 Cr₹355 Cr₹304 Cr₹232 Cr₹186 Cr
     General Reserves ₹12 Cr₹6.50 Cr₹8.20 Cr₹5.25 Cr₹3.44 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.43 Cr₹5.04 Cr₹5.66 Cr₹4.78 Cr₹3.01 Cr
Equity Dividend % ₹50.00-₹28.00₹25.00₹24.00
Earnings Per Share ₹22.75₹12.56₹15.85₹10.14₹6.65
Adjusted EPS ₹22.75₹12.56₹15.85₹10.14₹6.65

Compare Income Statement of peers of CHAMAN LAL SETIA EXPORTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHAMAN LAL SETIA EXPORTS ₹1,115.2 Cr 3.5% -12.7% 22.8% Stock Analytics
NESTLE INDIA ₹234,975.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,345.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹112,440.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,358.6 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹28,746.2 Cr 4.4% -5.7% 1.7% Stock Analytics


CHAMAN LAL SETIA EXPORTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHAMAN LAL SETIA EXPORTS

3.5%

-12.7%

22.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses