CHALET HOTELS
|
CHALET HOTELS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,718 Cr | ₹1,417 Cr | ₹1,128 Cr | ₹508 Cr | ₹286 Cr |
| Rooms / Restaurant / Banquets | ₹1,130 Cr | ₹909 Cr | ₹704 Cr | ₹313 Cr | ₹191 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹455 Cr | ₹401 Cr | ₹339 Cr | ₹157 Cr | ₹68 Cr |
| Other Operational Income | ₹133 Cr | ₹108 Cr | ₹85 Cr | ₹38 Cr | ₹26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,718 Cr | ₹1,417 Cr | ₹1,128 Cr | ₹508 Cr | ₹286 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | ₹35 Cr | ₹-1.28 Cr | - |
| Foods, Beverages Consumed | ₹117 Cr | ₹106 Cr | ₹100 Cr | ₹54 Cr | ₹24 Cr |
| Opening Raw Materials | ₹13 Cr | ₹11 Cr | ₹8.67 Cr | ₹7.70 Cr | ₹9.52 Cr |
| Purchases Raw Materials | ₹119 Cr | ₹108 Cr | ₹102 Cr | ₹55 Cr | ₹22 Cr |
| Closing Raw Materials | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.67 Cr | ₹7.70 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹84 Cr | ₹72 Cr | ₹65 Cr | ₹46 Cr | ₹33 Cr |
| Electricity & Power | ₹84 Cr | ₹72 Cr | ₹65 Cr | ₹46 Cr | ₹33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.16 Cr | - | - | - | - |
| Employee Cost | ₹234 Cr | ₹195 Cr | ₹151 Cr | ₹100 Cr | ₹89 Cr |
| Salaries, Wages & Bonus | ₹191 Cr | ₹153 Cr | ₹121 Cr | ₹84 Cr | ₹79 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹8.64 Cr | ₹6.84 Cr | ₹4.94 Cr | ₹4.02 Cr |
| Workmen and Staff Welfare Expenses | ₹25 Cr | ₹23 Cr | ₹15 Cr | ₹11 Cr | ₹6.22 Cr |
| Other Employees Cost | ₹6.78 Cr | ₹10 Cr | ₹7.90 Cr | ₹0.10 Cr | ₹0.56 Cr |
| Other Operating & Servicing Cost | ₹298 Cr | ₹250 Cr | ₹212 Cr | ₹114 Cr | ₹62 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹78 Cr | ₹62 Cr | ₹52 Cr | ₹24 Cr | ₹21 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹219 Cr | ₹189 Cr | ₹160 Cr | ₹90 Cr | ₹41 Cr |
| Selling and Administration Expenses | ₹217 Cr | ₹180 Cr | ₹130 Cr | ₹72 Cr | ₹47 Cr |
| Rent , Rates & Taxes | ₹45 Cr | ₹48 Cr | ₹32 Cr | ₹30 Cr | ₹21 Cr |
| Insurance | ₹6.99 Cr | ₹5.49 Cr | ₹4.23 Cr | ₹3.99 Cr | ₹4.15 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹41 Cr | ₹28 Cr | ₹23 Cr | ₹14 Cr | ₹9.08 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹47 Cr | ₹40 Cr | ₹28 Cr | ₹10 Cr | ₹3.84 Cr |
| Advertisement & Sales Promotion | ₹68 Cr | ₹49 Cr | ₹36 Cr | ₹12 Cr | ₹6.48 Cr |
| Other Selling & administrative Expenses | ₹9.49 Cr | ₹8.89 Cr | ₹6.81 Cr | ₹2.51 Cr | ₹2.33 Cr |
| Miscellaneous Expenses | ₹32 Cr | ₹31 Cr | ₹18 Cr | ₹24 Cr | ₹23 Cr |
| Bad debts /advances written off | - | ₹0.19 Cr | ₹0.66 Cr | ₹0.02 Cr | - |
| Provision for doubtful debts | ₹0.37 Cr | ₹0.37 Cr | - | ₹0.52 Cr | ₹1.02 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.11 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹2.04 Cr | ₹1.43 Cr | ₹2.59 Cr | ₹1.62 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹30 Cr | ₹28 Cr | ₹15 Cr | ₹22 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹982 Cr | ₹833 Cr | ₹711 Cr | ₹409 Cr | ₹279 Cr |
| Operating Profit (Excl OI) | ₹736 Cr | ₹585 Cr | ₹418 Cr | ₹98 Cr | ₹7.06 Cr |
| Other Income | ₹36 Cr | ₹20 Cr | ₹85 Cr | ₹22 Cr | ₹22 Cr |
| Interest Received | ₹16 Cr | ₹11 Cr | ₹35 Cr | ₹8.40 Cr | ₹15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.08 Cr | - | ₹0.58 Cr | ₹0.37 Cr | ₹0.45 Cr |
| Profits on sale of Investments | ₹8.66 Cr | ₹0.83 Cr | ₹0.20 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹1.82 Cr |
| Provision Written Back | - | - | ₹35 Cr | - | - |
| Others | ₹12 Cr | ₹7.86 Cr | ₹14 Cr | ₹13 Cr | ₹4.61 Cr |
| Operating Profit | ₹772 Cr | ₹604 Cr | ₹502 Cr | ₹120 Cr | ₹29 Cr |
| Interest | ₹159 Cr | ₹197 Cr | ₹154 Cr | ₹144 Cr | ₹152 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.04 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹5.20 Cr |
| Other Interest | ₹159 Cr | ₹197 Cr | ₹154 Cr | ₹144 Cr | ₹147 Cr |
| PBDT | ₹613 Cr | ₹408 Cr | ₹348 Cr | ₹-24 Cr | ₹-123 Cr |
| Depreciation | ₹179 Cr | ₹138 Cr | ₹117 Cr | ₹118 Cr | ₹117 Cr |
| Profit Before Taxation & Exceptional Items | ₹434 Cr | ₹269 Cr | ₹231 Cr | ₹-142 Cr | ₹-240 Cr |
| Exceptional Income / Expenses | - | - | ₹42 Cr | ₹-4.46 Cr | ₹-4.17 Cr |
| Profit Before Tax | ₹434 Cr | ₹269 Cr | ₹273 Cr | ₹-147 Cr | ₹-245 Cr |
| Provision for Tax | ₹292 Cr | ₹-8.83 Cr | ₹90 Cr | ₹-72 Cr | ₹-109 Cr |
| Current Income Tax | ₹80 Cr | ₹30 Cr | ₹18 Cr | ₹-3.78 Cr | ₹-6.33 Cr |
| Deferred Tax | ₹288 Cr | ₹-10 Cr | ₹90 Cr | ₹-68 Cr | ₹-103 Cr |
| Other taxes | ₹-76 Cr | ₹-29 Cr | ₹-18 Cr | - | - |
| Profit After Tax | ₹142 Cr | ₹278 Cr | ₹183 Cr | ₹-75 Cr | ₹-135 Cr |
| Extra items | - | - | - | ₹-6.54 Cr | ₹-3.68 Cr |
| Minority Interest | ₹0.07 Cr | ₹-0.02 Cr | ₹0.04 Cr | ₹-0.06 Cr | ₹0.05 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | ₹-0.46 Cr | ₹0.15 Cr | ₹0.03 Cr |
| Consolidated Net Profit | ₹143 Cr | ₹278 Cr | ₹183 Cr | ₹-81 Cr | ₹-139 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹422 Cr | ₹131 Cr | ₹-53 Cr | ₹28 Cr | ₹167 Cr |
| Appropriations | ₹564 Cr | ₹409 Cr | ₹130 Cr | ₹-54 Cr | ₹28 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹564 Cr | ₹409 Cr | ₹130 Cr | ₹-54 Cr | ₹28 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.53 | ₹13.54 | ₹8.92 | ₹-3.97 | ₹-6.78 |
| Adjusted EPS | ₹6.53 | ₹13.54 | ₹8.92 | ₹-3.97 | ₹-6.78 |
Compare Income Statement of peers of CHALET HOTELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHALET HOTELS | ₹19,689.2 Cr | 3.3% | 11.7% | -10.7% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹100,409.0 Cr | -3% | -5.8% | -8.8% | Stock Analytics | |
| EIH | ₹18,639.0 Cr | -0.6% | -10.3% | -26.1% | Stock Analytics | |
| LEELA PALACES HOTELS & RESORTS | ₹18,514.6 Cr | 1% | 18.3% | 31.8% | Stock Analytics | |
| VENTIVE HOSPITALITY | ₹13,679.7 Cr | 0.5% | -7.2% | -22.2% | Stock Analytics | |
| LEMON TREE HOTELS | ₹8,595.9 Cr | -0.1% | -0.7% | -36.4% | Stock Analytics | |
CHALET HOTELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHALET HOTELS | 3.3% |
11.7% |
-10.7% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses