CGVAK SOFTWARE & EXPORTS
|
CGVAK SOFTWARE & EXPORTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹79 Cr | ₹77 Cr | ₹54 Cr | ₹4,420,634 Cr | ₹39 Cr |
| Software Services & Operating Revenues | ₹79 Cr | ₹77 Cr | ₹54 Cr | ₹4,417,224 Cr | ₹39 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹3,410 Cr | ₹0.03 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹79 Cr | ₹77 Cr | ₹54 Cr | ₹4,420,634 Cr | ₹39 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.34 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹19,494 Cr | ₹0.29 Cr |
| Electricity & Power | ₹0.34 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹19,494 Cr | ₹0.29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹57 Cr | ₹51 Cr | ₹34 Cr | ₹2,788,721 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹53 Cr | ₹47 Cr | ₹32 Cr | ₹2,611,849 Cr | ₹25 Cr |
| Contributions to EPF & Pension Funds | ₹0.73 Cr | ₹0.72 Cr | ₹0.60 Cr | ₹51,294 Cr | ₹0.50 Cr |
| Wheeling & Transmission Charges recoverable | ₹2.42 Cr | ₹2.33 Cr | ₹1.35 Cr | ₹102,021 Cr | ₹1.23 Cr |
| Other Employees Cost | ₹0.37 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹23,557 Cr | ₹0.20 Cr |
| Cost of Software developments | ₹0.18 Cr | ₹0.14 Cr | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹0.18 Cr | ₹0.14 Cr | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | - | - | - | ₹659 Cr | ₹0.04 Cr |
| Repairs and Maintenance | - | - | - | ₹659 Cr | ₹0.04 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹8.60 Cr | ₹7.68 Cr | ₹6.59 Cr | ₹609,826 Cr | ₹5.92 Cr |
| Rates & Taxes | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹4,558 Cr | ₹0.02 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹1,767 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹1.75 Cr | ₹1.85 Cr | ₹2.56 Cr | ₹231,920 Cr | ₹2.25 Cr |
| Other Administration | ₹6.63 Cr | ₹5.61 Cr | ₹3.83 Cr | ₹356,254 Cr | ₹3.43 Cr |
| Selling and Marketing Expenses | ₹0.02 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹11,583 Cr | ₹0.39 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹11,583 Cr | ₹0.39 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.27 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹1,500 Cr | ₹0.00 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | - | ₹0.01 Cr | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.25 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹1,500 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹66 Cr | ₹59 Cr | ₹41 Cr | ₹3,431,783 Cr | ₹33 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹18 Cr | ₹13 Cr | ₹988,851 Cr | ₹6.05 Cr |
| Other Income | ₹2.07 Cr | ₹0.46 Cr | ₹0.89 Cr | ₹70,163 Cr | ₹0.66 Cr |
| Interest Received | ₹0.95 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹33,686 Cr | ₹0.30 Cr |
| Dividend Received | - | - | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | ₹21 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.39 Cr | ₹0.03 Cr | ₹0.49 Cr | ₹12,718 Cr | ₹0.34 Cr |
| Others | ₹0.74 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹23,737 Cr | ₹0.01 Cr |
| Operating Profit | ₹15 Cr | ₹18 Cr | ₹14 Cr | ₹1,059,014 Cr | ₹6.71 Cr |
| Interest | ₹0.57 Cr | ₹0.62 Cr | ₹0.51 Cr | ₹41,828 Cr | ₹0.53 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.09 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹14,370 Cr | ₹0.18 Cr |
| Other Interest | ₹0.48 Cr | ₹0.51 Cr | ₹0.39 Cr | ₹27,458 Cr | ₹0.35 Cr |
| PBDT | ₹14 Cr | ₹18 Cr | ₹13 Cr | ₹1,017,185 Cr | ₹6.19 Cr |
| Depreciation | ₹1.67 Cr | ₹1.66 Cr | ₹1.16 Cr | ₹98,790 Cr | ₹0.86 Cr |
| Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹918,395 Cr | ₹5.33 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹918,395 Cr | ₹5.33 Cr |
| Provision for Tax | ₹3.18 Cr | ₹4.16 Cr | ₹3.07 Cr | ₹222,230 Cr | ₹1.49 Cr |
| Current Income Tax | ₹3.19 Cr | ₹4.16 Cr | ₹3.08 Cr | ₹237,659 Cr | ₹1.52 Cr |
| Deferred Tax | ₹-0.03 Cr | ₹-0.05 Cr | ₹0.00 Cr | ₹-2,100 Cr | ₹-0.03 Cr |
| Other taxes | ₹0.03 Cr | ₹0.06 Cr | ₹-0.02 Cr | ₹-13,328 Cr | - |
| Profit After Tax | ₹9.23 Cr | ₹12 Cr | ₹9.03 Cr | ₹696,165 Cr | ₹3.84 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.23 Cr | ₹12 Cr | ₹9.03 Cr | ₹696,165 Cr | ₹3.84 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹41 Cr | ₹30 Cr | ₹21 Cr | ₹1,466,678 Cr | ₹11 Cr |
| Appropriations | ₹51 Cr | ₹42 Cr | ₹30 Cr | ₹2,162,843 Cr | ₹15 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹51 Cr | ₹42 Cr | ₹30 Cr | ₹2,162,843 Cr | ₹15 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹7.50 |
| Earnings Per Share | ₹18.28 | ₹23.58 | ₹17.87 | ₹13.78 | ₹7.60 |
| Adjusted EPS | ₹18.28 | ₹23.58 | ₹17.87 | ₹13.78 | ₹7.60 |
Compare Income Statement of peers of CGVAK SOFTWARE & EXPORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CGVAK SOFTWARE & EXPORTS | ₹134.0 Cr | 6.6% | 0.4% | -19.6% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,122,530.0 Cr | 1.8% | 4.5% | -26% | Stock Analytics | |
| INFOSYS | ₹626,318.0 Cr | -1.5% | 2.3% | -19.2% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹435,923.0 Cr | 2.3% | 7.4% | -14.6% | Stock Analytics | |
| WIPRO | ₹255,817.0 Cr | 1% | -2.5% | -14.5% | Stock Analytics | |
| TECH MAHINDRA | ₹142,394.0 Cr | 3.2% | -0.4% | -15.6% | Stock Analytics | |
CGVAK SOFTWARE & EXPORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CGVAK SOFTWARE & EXPORTS | 6.6% |
0.4% |
-19.6% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses