Home > Income Statement > CGVAK SOFTWARE & EXPORTS

CGVAK SOFTWARE & EXPORTS
Income Statement

CGVAK SOFTWARE & EXPORTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CGVAK SOFTWARE & EXPORTS
Please provide your vote to see the results

CGVAK SOFTWARE & EXPORTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹77 Cr₹54 Cr₹44 Cr₹39 Cr₹36 Cr
     Software Services & Operating Revenues ₹77 Cr₹54 Cr₹44 Cr₹39 Cr₹36 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.48 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹77 Cr₹54 Cr₹44 Cr₹39 Cr₹36 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.27 Cr₹0.23 Cr₹0.20 Cr₹0.29 Cr₹0.25 Cr
     Electricity & Power ₹0.27 Cr₹0.23 Cr₹0.20 Cr₹0.29 Cr₹0.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹51 Cr₹34 Cr₹28 Cr₹27 Cr₹24 Cr
     Salaries, Wages & Bonus ₹47 Cr₹32 Cr₹26 Cr₹25 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹0.72 Cr₹0.60 Cr₹0.51 Cr₹0.50 Cr₹0.49 Cr
     Wheeling & Transmission Charges recoverable ₹2.33 Cr₹1.35 Cr₹1.02 Cr₹1.23 Cr₹1.06 Cr
     Other Employees Cost ₹0.35 Cr₹0.26 Cr₹0.24 Cr₹0.20 Cr₹0.17 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses --₹0.01 Cr₹0.04 Cr₹0.05 Cr
     Repairs and Maintenance --₹0.01 Cr₹0.04 Cr₹0.05 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹7.81 Cr₹6.59 Cr₹6.10 Cr₹5.92 Cr₹6.21 Cr
     Rates & Taxes ₹0.01 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr
     Insurance -----
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Professional and legal fees ₹1.85 Cr₹2.56 Cr₹2.32 Cr₹2.25 Cr₹2.76 Cr
     Other Administration ₹5.75 Cr₹3.83 Cr₹3.56 Cr₹3.43 Cr₹2.79 Cr
Selling and Marketing Expenses ₹0.09 Cr₹0.08 Cr₹0.12 Cr₹0.39 Cr₹0.16 Cr
     Advertisement & Sales Promotion ₹0.09 Cr₹0.08 Cr₹0.12 Cr₹0.39 Cr₹0.16 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.21 Cr₹0.13 Cr₹0.02 Cr₹0.00 Cr₹0.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr-₹0.00 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ----₹0.27 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.21 Cr₹0.13 Cr₹0.02 Cr-₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹59 Cr₹41 Cr₹34 Cr₹33 Cr₹31 Cr
Operating Profit (Excl OI) ₹18 Cr₹13 Cr₹9.89 Cr₹6.05 Cr₹5.06 Cr
Other Income ₹0.46 Cr₹0.89 Cr₹0.70 Cr₹0.66 Cr₹0.45 Cr
     Interest Received ₹0.10 Cr₹0.15 Cr₹0.34 Cr₹0.30 Cr₹0.22 Cr
     Dividend Received ---₹0.01 Cr-
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr₹0.49 Cr₹0.13 Cr₹0.34 Cr-
     Others ₹0.33 Cr₹0.25 Cr₹0.24 Cr₹0.01 Cr₹0.23 Cr
Operating Profit ₹18 Cr₹14 Cr₹11 Cr₹6.71 Cr₹5.51 Cr
Interest ₹0.62 Cr₹0.51 Cr₹0.42 Cr₹0.53 Cr₹0.15 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.12 Cr₹0.14 Cr₹0.18 Cr₹0.15 Cr
     Other Interest ₹0.51 Cr₹0.39 Cr₹0.28 Cr₹0.35 Cr₹0.01 Cr
PBDT ₹18 Cr₹13 Cr₹10 Cr₹6.19 Cr₹5.36 Cr
Depreciation ₹1.66 Cr₹1.16 Cr₹0.99 Cr₹0.86 Cr₹0.35 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹12 Cr₹9.18 Cr₹5.33 Cr₹5.01 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹12 Cr₹9.18 Cr₹5.33 Cr₹5.01 Cr
Provision for Tax ₹4.16 Cr₹3.07 Cr₹2.22 Cr₹1.49 Cr₹1.44 Cr
     Current Income Tax ₹4.16 Cr₹3.08 Cr₹2.38 Cr₹1.52 Cr₹1.42 Cr
     Deferred Tax ₹-0.05 Cr₹0.00 Cr₹-0.02 Cr₹-0.03 Cr₹0.03 Cr
     Other taxes ₹0.06 Cr₹-0.02 Cr₹-0.13 Cr--
Profit After Tax ₹12 Cr₹9.03 Cr₹6.96 Cr₹3.84 Cr₹3.57 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹9.03 Cr₹6.96 Cr₹3.84 Cr₹3.57 Cr
Adjustments to PAT -----
Profit Balance B/F ₹30 Cr₹21 Cr₹15 Cr₹11 Cr₹8.11 Cr
Appropriations ₹42 Cr₹30 Cr₹22 Cr₹15 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹42 Cr₹30 Cr₹22 Cr₹15 Cr₹12 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹7.50₹7.50
Earnings Per Share ₹23.58₹17.87₹13.78₹7.60₹7.07
Adjusted EPS ₹23.58₹17.87₹13.78₹7.60₹7.07

Compare Income Statement of peers of CGVAK SOFTWARE & EXPORTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CGVAK SOFTWARE & EXPORTS ₹200.6 Cr -3.2% -14.9% 13.7% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,401,030.0 Cr -2.5% -4.3% 26% Stock Analytics
INFOSYS ₹587,244.0 Cr -4.5% -11% 8.5% Stock Analytics
HCL TECHNOLOGIES ₹400,618.0 Cr -2.2% -6.2% 43.7% Stock Analytics
WIPRO ₹234,405.0 Cr -3% -10.5% 32.9% Stock Analytics
LTIMINDTREE ₹138,108.0 Cr -2.6% -10.3% 7.1% Stock Analytics


CGVAK SOFTWARE & EXPORTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CGVAK SOFTWARE & EXPORTS

-3.2%

-14.9%

13.7%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses