Home > Income Statement > CG POWER AND INDUSTRIAL SOLUTIONS

CG POWER AND INDUSTRIAL SOLUTIONS
Income Statement

CG POWER AND INDUSTRIAL SOLUTIONS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
AD     Remove this Ad

CG POWER AND INDUSTRIAL SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹8,143 Cr₹7,016 Cr₹5,523 Cr₹2,995 Cr₹5,140 Cr
     Sales ₹7,916 Cr₹6,841 Cr₹5,523 Cr₹2,824 Cr₹4,703 Cr
     Job Work/ Contract Receipts ₹52 Cr₹35 Cr-₹98 Cr₹291 Cr
     Processing Charges / Service Income ₹85 Cr₹63 Cr-₹33 Cr₹88 Cr
     Revenue from property development -----
     Other Operational Income ₹90 Cr₹78 Cr-₹40 Cr₹59 Cr
Less: Excise Duty -----
Net Sales ₹8,046 Cr₹6,973 Cr₹5,484 Cr₹2,964 Cr₹5,110 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-106 Cr₹2.02 Cr₹-41 Cr₹-81 Cr₹198 Cr
Raw Material Consumed ₹5,659 Cr₹4,854 Cr₹3,943 Cr₹2,055 Cr₹3,130 Cr
     Opening Raw Materials ₹254 Cr₹203 Cr₹167 Cr₹179 Cr₹390 Cr
     Purchases Raw Materials ₹5,490 Cr₹4,636 Cr₹3,815 Cr₹1,962 Cr₹2,858 Cr
     Closing Raw Materials ₹357 Cr₹254 Cr₹203 Cr₹172 Cr₹179 Cr
     Other Direct Purchases / Brought in cost ₹272 Cr₹269 Cr₹165 Cr₹86 Cr₹61 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹38 Cr₹31 Cr₹26 Cr₹55 Cr
     Electricity & Power ₹41 Cr₹38 Cr₹31 Cr₹26 Cr₹55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹508 Cr₹422 Cr₹365 Cr₹372 Cr₹867 Cr
     Salaries, Wages & Bonus ₹405 Cr₹344 Cr₹301 Cr₹313 Cr₹711 Cr
     Contributions to EPF & Pension Funds ₹46 Cr₹41 Cr₹40 Cr₹42 Cr₹102 Cr
     Workmen and Staff Welfare Expenses ₹36 Cr₹29 Cr₹22 Cr₹17 Cr₹54 Cr
     Other Employees Cost ₹20 Cr₹7.56 Cr₹1.78 Cr--
Other Manufacturing Expenses ₹285 Cr₹250 Cr₹214 Cr₹139 Cr₹233 Cr
     Sub-contracted / Out sourced services ₹145 Cr₹120 Cr₹105 Cr₹71 Cr₹119 Cr
     Processing Charges -----
     Repairs and Maintenance ₹45 Cr₹43 Cr₹36 Cr₹27 Cr₹46 Cr
     Packing Material Consumed ₹60 Cr₹59 Cr₹53 Cr₹29 Cr₹40 Cr
     Other Mfg Exp ₹35 Cr₹28 Cr₹20 Cr₹11 Cr₹29 Cr
General and Administration Expenses ₹118 Cr₹98 Cr₹92 Cr₹77 Cr₹160 Cr
     Rent , Rates & Taxes ₹27 Cr₹17 Cr₹15 Cr₹30 Cr₹56 Cr
     Insurance ₹5.58 Cr₹6.18 Cr₹7.53 Cr₹9.66 Cr₹18 Cr
     Printing and stationery -----
     Professional and legal fees ₹66 Cr₹59 Cr₹58 Cr₹27 Cr₹51 Cr
     Traveling and conveyance ₹17 Cr₹14 Cr₹7.60 Cr₹5.43 Cr₹28 Cr
     Other Administration ₹2.01 Cr₹2.05 Cr₹3.24 Cr₹4.98 Cr₹5.67 Cr
Selling and Distribution Expenses ₹214 Cr₹180 Cr₹146 Cr₹64 Cr₹155 Cr
     Advertisement & Sales Promotion ₹15 Cr₹7.87 Cr₹4.04 Cr₹1.06 Cr₹4.67 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹136 Cr₹122 Cr₹106 Cr₹53 Cr₹132 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹63 Cr₹50 Cr₹36 Cr₹9.82 Cr₹17 Cr
Miscellaneous Expenses ₹186 Cr₹124 Cr₹87 Cr₹197 Cr₹274 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.25 Cr₹12 Cr₹3.15 Cr₹58 Cr₹56 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹73 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹185 Cr₹112 Cr₹84 Cr₹139 Cr₹145 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,904 Cr₹5,967 Cr₹4,837 Cr₹2,848 Cr₹5,072 Cr
Operating Profit (Excl OI) ₹1,142 Cr₹1,005 Cr₹647 Cr₹116 Cr₹38 Cr
Other Income ₹106 Cr₹68 Cr₹38 Cr₹111 Cr₹48 Cr
     Interest Received ₹63 Cr₹29 Cr₹20 Cr₹13 Cr₹7.77 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.54 Cr₹2.41 Cr---
     Profits on sale of Investments ₹19 Cr₹1.90 Cr₹0.05 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹2.59 Cr--₹9.50 Cr-
     Others ₹16 Cr₹35 Cr₹17 Cr₹89 Cr₹40 Cr
Operating Profit ₹1,249 Cr₹1,073 Cr₹684 Cr₹227 Cr₹86 Cr
Interest ₹17 Cr₹28 Cr₹82 Cr₹206 Cr₹365 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹12 Cr₹13 Cr₹8.52 Cr₹41 Cr
     Other Interest ₹2.54 Cr₹16 Cr₹68 Cr₹197 Cr₹324 Cr
PBDT ₹1,232 Cr₹1,045 Cr₹603 Cr₹22 Cr₹-279 Cr
Depreciation ₹95 Cr₹95 Cr₹99 Cr₹138 Cr₹211 Cr
Profit Before Taxation & Exceptional Items ₹1,137 Cr₹950 Cr₹504 Cr₹-117 Cr₹-491 Cr
Exceptional Income / Expenses ₹21 Cr₹52 Cr₹248 Cr₹1,544 Cr₹-909 Cr
Profit Before Tax ₹1,158 Cr₹1,002 Cr₹752 Cr₹1,427 Cr₹-1,400 Cr
Provision for Tax ₹287 Cr₹206 Cr₹122 Cr₹148 Cr₹-76 Cr
     Current Income Tax ₹22 Cr₹13 Cr₹10 Cr₹2.81 Cr₹2.64 Cr
     Deferred Tax ₹280 Cr₹192 Cr₹112 Cr₹145 Cr₹-78 Cr
     Other taxes ₹-15 Cr----
Profit After Tax ₹871 Cr₹796 Cr₹630 Cr₹1,280 Cr₹-1,324 Cr
Extra items ₹556 Cr₹167 Cr₹283 Cr₹0.06 Cr₹-7.04 Cr
Minority Interest ₹-0.60 Cr₹-0.30 Cr₹-0.53 Cr₹16 Cr₹7.49 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,427 Cr₹963 Cr₹913 Cr₹1,295 Cr₹-1,324 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-309 Cr₹-1,037 Cr₹-1,948 Cr₹-2,578 Cr₹-1,501 Cr
Appropriations ₹1,118 Cr₹-75 Cr₹-1,036 Cr₹-1,282 Cr₹-2,825 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.55 Cr₹5.60 Cr₹1.96 Cr₹247 Cr₹-247 Cr
Equity Dividend % ₹65.00₹75.00---
Earnings Per Share ₹9.34₹6.30₹6.33₹9.68₹-21.12
Adjusted EPS ₹9.34₹6.30₹6.33₹9.68₹-21.12

Compare Income Statement of peers of CG POWER AND INDUSTRIAL SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CG POWER AND INDUSTRIAL SOLUTIONS ₹105,124.6 Cr 11.7% 4.7% 5.6% Stock Analytics
ABB INDIA ₹122,250.0 Cr 6.1% 10.5% -2.1% Stock Analytics
SIEMENS ₹117,500.0 Cr 10.7% 5.5% -45.9% Stock Analytics
WAAREE ENERGIES ₹88,354.7 Cr 16.1% 16.6% 29.6% Stock Analytics
HAVELLS INDIA ₹84,689.1 Cr 5.6% -10% -14.2% Stock Analytics
SUZLON ENERGY ₹65,629.9 Cr 3.6% -10.5% -14.4% Stock Analytics


CG POWER AND INDUSTRIAL SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CG POWER AND INDUSTRIAL SOLUTIONS

11.7%

4.7%

5.6%

SENSEX

1.3%

-2.5%

8.5%


You may also like the below Video Courses