Home > Income Statement > CG POWER AND INDUSTRIAL SOLUTIONS

CG POWER AND INDUSTRIAL SOLUTIONS
Income Statement

CG POWER AND INDUSTRIAL SOLUTIONS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for CG POWER AND INDUSTRIAL SOLUTIONS
Please provide your vote to see the results

CG POWER AND INDUSTRIAL SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,523 Cr₹2,995 Cr₹5,140 Cr₹7,998 Cr₹8,130 Cr
     Sales ₹5,523 Cr₹2,824 Cr₹4,703 Cr₹7,606 Cr₹7,581 Cr
     Job Work/ Contract Receipts -₹98 Cr₹291 Cr₹209 Cr₹352 Cr
     Processing Charges / Service Income -₹33 Cr₹88 Cr₹83 Cr₹103 Cr
     Revenue from property development -----
     Other Operational Income -₹40 Cr₹59 Cr₹100 Cr₹93 Cr
Less: Excise Duty ----₹99 Cr
Net Sales ₹5,484 Cr₹2,964 Cr₹5,110 Cr₹7,998 Cr₹8,031 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-41 Cr₹-81 Cr₹198 Cr₹88 Cr₹-129 Cr
Raw Material Consumed ₹3,943 Cr₹2,055 Cr₹3,130 Cr₹5,110 Cr₹5,373 Cr
     Opening Raw Materials ₹167 Cr₹179 Cr₹390 Cr₹335 Cr₹298 Cr
     Purchases Raw Materials ₹3,815 Cr₹1,962 Cr₹2,858 Cr₹5,130 Cr₹5,329 Cr
     Closing Raw Materials ₹203 Cr₹172 Cr₹179 Cr₹390 Cr₹335 Cr
     Other Direct Purchases / Brought in cost ₹165 Cr₹86 Cr₹61 Cr₹35 Cr₹82 Cr
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹26 Cr₹55 Cr₹76 Cr₹71 Cr
     Electricity & Power ₹31 Cr₹26 Cr₹55 Cr₹76 Cr₹71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹365 Cr₹372 Cr₹867 Cr₹1,063 Cr₹1,081 Cr
     Salaries, Wages & Bonus ₹301 Cr₹313 Cr₹711 Cr₹858 Cr₹896 Cr
     Contributions to EPF & Pension Funds ₹40 Cr₹42 Cr₹102 Cr₹130 Cr₹124 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹17 Cr₹54 Cr₹74 Cr₹76 Cr
     Other Employees Cost ₹1.78 Cr--₹0.95 Cr₹-14 Cr
Other Manufacturing Expenses ₹214 Cr₹139 Cr₹233 Cr₹430 Cr₹447 Cr
     Sub-contracted / Out sourced services ₹105 Cr₹71 Cr₹119 Cr₹251 Cr₹266 Cr
     Processing Charges -----
     Repairs and Maintenance ₹36 Cr₹27 Cr₹46 Cr₹71 Cr₹71 Cr
     Packing Material Consumed ₹53 Cr₹29 Cr₹40 Cr₹63 Cr₹52 Cr
     Other Mfg Exp ₹20 Cr₹11 Cr₹29 Cr₹44 Cr₹58 Cr
General and Administration Expenses ₹92 Cr₹77 Cr₹160 Cr₹264 Cr₹247 Cr
     Rent , Rates & Taxes ₹15 Cr₹30 Cr₹56 Cr₹88 Cr₹89 Cr
     Insurance ₹7.53 Cr₹9.66 Cr₹18 Cr₹23 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees ₹58 Cr₹27 Cr₹51 Cr₹104 Cr₹85 Cr
     Traveling and conveyance ₹7.60 Cr₹5.43 Cr₹28 Cr₹44 Cr₹53 Cr
     Other Administration ₹11 Cr₹10 Cr₹34 Cr₹49 Cr₹56 Cr
Selling and Distribution Expenses ₹146 Cr₹64 Cr₹155 Cr₹271 Cr₹292 Cr
     Advertisement & Sales Promotion ₹4.04 Cr₹1.06 Cr₹4.67 Cr₹46 Cr₹87 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹106 Cr₹53 Cr₹132 Cr₹216 Cr₹156 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹36 Cr₹9.82 Cr₹17 Cr₹7.94 Cr₹50 Cr
Miscellaneous Expenses ₹87 Cr₹197 Cr₹274 Cr₹382 Cr₹532 Cr
     Bad debts /advances written off ----₹167 Cr
     Provision for doubtful debts ₹3.15 Cr₹58 Cr₹56 Cr₹73 Cr₹80 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹73 Cr₹97 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹84 Cr₹139 Cr₹145 Cr₹212 Cr₹285 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,837 Cr₹2,848 Cr₹5,072 Cr₹7,684 Cr₹7,913 Cr
Operating Profit (Excl OI) ₹647 Cr₹116 Cr₹38 Cr₹314 Cr₹118 Cr
Other Income ₹38 Cr₹111 Cr₹48 Cr₹51 Cr₹133 Cr
     Interest Received ₹20 Cr₹13 Cr₹7.77 Cr₹32 Cr₹22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.05 Cr---₹15 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹9.50 Cr--₹71 Cr
     Others ₹17 Cr₹89 Cr₹40 Cr₹19 Cr₹25 Cr
Operating Profit ₹684 Cr₹227 Cr₹86 Cr₹365 Cr₹251 Cr
Interest ₹82 Cr₹206 Cr₹365 Cr₹432 Cr₹426 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹383 Cr₹349 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹8.52 Cr₹41 Cr₹49 Cr₹77 Cr
     Other Interest ₹68 Cr₹197 Cr₹324 Cr--
PBDT ₹603 Cr₹22 Cr₹-279 Cr₹-67 Cr₹-175 Cr
Depreciation ₹99 Cr₹138 Cr₹211 Cr₹225 Cr₹252 Cr
Profit Before Taxation & Exceptional Items ₹504 Cr₹-117 Cr₹-491 Cr₹-292 Cr₹-427 Cr
Exceptional Income / Expenses ₹248 Cr₹1,544 Cr₹-909 Cr₹-167 Cr₹-135 Cr
Profit Before Tax ₹752 Cr₹1,427 Cr₹-1,400 Cr₹-459 Cr₹-564 Cr
Provision for Tax ₹122 Cr₹148 Cr₹-76 Cr₹33 Cr₹102 Cr
     Current Income Tax ₹10 Cr₹2.81 Cr₹2.64 Cr₹83 Cr₹64 Cr
     Deferred Tax ₹112 Cr₹145 Cr₹-78 Cr₹-50 Cr₹38 Cr
     Other taxes -----
Profit After Tax ₹630 Cr₹1,280 Cr₹-1,324 Cr₹-492 Cr₹-665 Cr
Extra items ₹283 Cr₹0.06 Cr₹-7.04 Cr₹-16 Cr₹-49 Cr
Minority Interest ₹-0.53 Cr₹16 Cr₹7.49 Cr₹3.63 Cr₹-4.12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹913 Cr₹1,295 Cr₹-1,324 Cr₹-504 Cr₹-719 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,948 Cr₹-2,578 Cr₹-1,501 Cr₹1,770 Cr₹2,754 Cr
Appropriations ₹-1,036 Cr₹-1,282 Cr₹-2,825 Cr₹1,266 Cr₹2,035 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.96 Cr₹247 Cr₹-247 Cr₹115 Cr₹266 Cr
Equity Dividend % -----
Earnings Per Share ₹6.33₹9.68₹-21.12₹-8.03₹-11.47
Adjusted EPS ₹6.33₹9.68₹-21.12₹-8.03₹-11.47

Compare Income Statement of peers of CG POWER AND INDUSTRIAL SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CG POWER AND INDUSTRIAL SOLUTIONS ₹81,290.5 Cr 13.2% 25.1% 80.9% Stock Analytics
SIEMENS ₹199,009.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹133,316.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹94,087.1 Cr 2.2% 4.2% 22.2% Stock Analytics
SUZLON ENERGY ₹53,647.6 Cr -0.1% -17.4% 378.9% Stock Analytics
HITACHI ENERGY INDIA ₹34,933.9 Cr 7.6% 19% 121.6% Stock Analytics


CG POWER AND INDUSTRIAL SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CG POWER AND INDUSTRIAL SOLUTIONS

13.2%

25.1%

80.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses