CESC
|
CESC Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹15,293 Cr | ₹14,246 Cr | ₹12,544 Cr | ₹11,632 Cr | ₹12,159 Cr |
Earning From Sale of Electrical Energy | ₹14,922 Cr | ₹13,909 Cr | ₹12,215 Cr | ₹11,352 Cr | ₹11,879 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹371 Cr | ₹337 Cr | ₹329 Cr | ₹280 Cr | ₹280 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹15,293 Cr | ₹14,246 Cr | ₹12,544 Cr | ₹11,632 Cr | ₹12,159 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹9,981 Cr | ₹9,149 Cr | ₹6,813 Cr | ₹5,028 Cr | ₹5,493 Cr |
Cost of power purchased | ₹5,591 Cr | ₹5,168 Cr | ₹3,538 Cr | ₹2,781 Cr | ₹2,984 Cr |
Cost of Fuel | ₹4,379 Cr | ₹3,967 Cr | ₹3,260 Cr | ₹2,229 Cr | ₹2,492 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr |
Employee Cost | ₹1,214 Cr | ₹1,189 Cr | ₹1,081 Cr | ₹1,074 Cr | ₹1,129 Cr |
Salaries, Wages & Bonus | ₹1,123 Cr | ₹1,099 Cr | ₹1,051 Cr | ₹1,049 Cr | ₹1,125 Cr |
Contributions to EPF & PensionFunds | ₹96 Cr | ₹98 Cr | ₹101 Cr | ₹130 Cr | ₹115 Cr |
Workmen and Staff Welfare Expenses | ₹66 Cr | ₹63 Cr | ₹65 Cr | ₹55 Cr | ₹54 Cr |
Other Employees Cost | ₹-71 Cr | ₹-70 Cr | ₹-135 Cr | ₹-160 Cr | ₹-165 Cr |
Operating Expenses | ₹745 Cr | ₹736 Cr | ₹750 Cr | ₹1,512 Cr | ₹1,475 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹133 Cr | ₹125 Cr | ₹121 Cr | ₹107 Cr | ₹132 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | ₹191 Cr | ₹191 Cr | ₹191 Cr | ₹96 Cr | - |
Repairs and Maintenance | ₹421 Cr | ₹421 Cr | ₹438 Cr | ₹408 Cr | ₹387 Cr |
Other Operating Expenses | - | - | - | ₹901 Cr | ₹957 Cr |
General and Administration Expenses | ₹75 Cr | ₹78 Cr | ₹73 Cr | ₹70 Cr | ₹63 Cr |
Rent , Rates & Taxes | ₹31 Cr | ₹32 Cr | ₹25 Cr | ₹26 Cr | ₹22 Cr |
Insurance | ₹37 Cr | ₹40 Cr | ₹43 Cr | ₹41 Cr | ₹37 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Other Administration | ₹6.25 Cr | ₹5.34 Cr | ₹4.73 Cr | ₹3.66 Cr | ₹4.53 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1,011 Cr | ₹821 Cr | ₹807 Cr | ₹707 Cr | ₹792 Cr |
Bad debts /advances written off | ₹44 Cr | ₹44 Cr | ₹53 Cr | ₹99 Cr | ₹92 Cr |
Provision for doubtful debts | - | ₹18 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹8.10 Cr | ₹0.75 Cr | ₹6.36 Cr | ₹0.58 Cr | ₹6.88 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹958 Cr | ₹759 Cr | ₹748 Cr | ₹608 Cr | ₹693 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹13,025 Cr | ₹11,973 Cr | ₹9,524 Cr | ₹8,391 Cr | ₹8,952 Cr |
Operating Profit (Excl OI) | ₹2,268 Cr | ₹2,274 Cr | ₹3,020 Cr | ₹3,240 Cr | ₹3,206 Cr |
Other Income | ₹251 Cr | ₹309 Cr | ₹291 Cr | ₹294 Cr | ₹263 Cr |
Interest Received | ₹116 Cr | ₹92 Cr | ₹73 Cr | ₹56 Cr | ₹46 Cr |
Dividend Received | ₹4.07 Cr | ₹5.06 Cr | ₹8.90 Cr | ₹11 Cr | ₹13 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹42 Cr | ₹52 Cr | ₹13 Cr | ₹18 Cr | ₹46 Cr |
Foreign Exchange Gains | - | - | ₹7.13 Cr | ₹16 Cr | ₹26 Cr |
Others | ₹88 Cr | ₹160 Cr | ₹189 Cr | ₹193 Cr | ₹132 Cr |
Operating Profit | ₹2,519 Cr | ₹2,582 Cr | ₹3,311 Cr | ₹3,534 Cr | ₹3,470 Cr |
Interest | ₹1,377 Cr | ₹1,241 Cr | ₹1,248 Cr | ₹1,340 Cr | ₹1,484 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹143 Cr | ₹124 Cr | ₹119 Cr | ₹127 Cr | ₹106 Cr |
Bank Charges etc | ₹49 Cr | ₹48 Cr | ₹70 Cr | ₹59 Cr | ₹47 Cr |
Other Interest | ₹1,185 Cr | ₹1,069 Cr | ₹1,060 Cr | ₹1,154 Cr | ₹1,332 Cr |
PBDT | ₹1,143 Cr | ₹1,341 Cr | ₹2,063 Cr | ₹2,194 Cr | ₹1,985 Cr |
Depreciation | ₹1,217 Cr | ₹878 Cr | ₹885 Cr | ₹867 Cr | ₹848 Cr |
Profit Before Taxation & Exceptional Items | ₹-74 Cr | ₹463 Cr | ₹1,179 Cr | ₹1,328 Cr | ₹1,137 Cr |
Exceptional Income / Expenses | ₹1,757 Cr | ₹1,276 Cr | ₹737 Cr | ₹424 Cr | ₹630 Cr |
Profit Before Tax | ₹1,683 Cr | ₹1,739 Cr | ₹1,915 Cr | ₹1,752 Cr | ₹1,768 Cr |
Provision for Tax | ₹236 Cr | ₹342 Cr | ₹511 Cr | ₹389 Cr | ₹459 Cr |
Current Income Tax | ₹365 Cr | ₹350 Cr | ₹382 Cr | ₹272 Cr | ₹329 Cr |
Deferred Tax | ₹-129 Cr | ₹-8.02 Cr | ₹129 Cr | ₹116 Cr | ₹130 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1,447 Cr | ₹1,397 Cr | ₹1,404 Cr | ₹1,363 Cr | ₹1,309 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-71 Cr | ₹-55 Cr | ₹-46 Cr | ₹-32 Cr | ₹-42 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,376 Cr | ₹1,343 Cr | ₹1,358 Cr | ₹1,331 Cr | ₹1,267 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹11,670 Cr | ₹11,166 Cr | ₹10,665 Cr | ₹10,229 Cr | ₹9,625 Cr |
Appropriations | ₹13,046 Cr | ₹12,509 Cr | ₹12,023 Cr | ₹11,560 Cr | ₹10,892 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹54 Cr |
Other Appropriation | ₹13,046 Cr | ₹12,509 Cr | ₹12,023 Cr | ₹11,560 Cr | ₹10,838 Cr |
Equity Dividend % | ₹450.00 | ₹450.00 | ₹450.00 | ₹450.00 | ₹200.00 |
Earnings Per Share | ₹10.38 | ₹10.13 | ₹10.24 | ₹100.40 | ₹95.58 |
Adjusted EPS | ₹10.38 | ₹10.13 | ₹10.24 | ₹10.04 | ₹9.56 |
Compare Income Statement of peers of CESC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CESC | ₹23,748.1 Cr | 7% | 8.6% | -12% | Stock Analytics | |
NTPC | ₹331,723.0 Cr | 1.6% | 1.5% | -19.6% | Stock Analytics | |
ADANI POWER | ₹328,322.0 Cr | 10% | 34.9% | 32.6% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹267,578.0 Cr | 0.1% | -0.5% | -11.5% | Stock Analytics | |
ADANI GREEN ENERGY | ₹170,269.0 Cr | -0.3% | 5.6% | -40.8% | Stock Analytics | |
TATA POWER COMPANY | ₹127,702.0 Cr | 2.2% | 1.7% | -13.6% | Stock Analytics |
CESC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CESC | 7% |
8.6% |
-12% |
SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses