Home > Income Statement > CERA SANITARYWARE

CERA SANITARYWARE
Income Statement

CERA SANITARYWARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CERA SANITARYWARE
Please provide your vote to see the results

CERA SANITARYWARE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,926 Cr₹1,879 Cr₹1,810 Cr₹1,446 Cr₹1,224 Cr
     Sales ₹1,886 Cr₹1,866 Cr₹1,800 Cr₹1,442 Cr₹1,218 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.65 Cr₹0.67 Cr₹0.59 Cr₹0.53 Cr₹0.44 Cr
     Revenue from property development -----
     Other Operational Income ₹40 Cr₹13 Cr₹10 Cr₹3.70 Cr₹6.23 Cr
Less: Excise Duty -----
Net Sales ₹1,926 Cr₹1,879 Cr₹1,810 Cr₹1,446 Cr₹1,224 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-32 Cr₹7.53 Cr₹-69 Cr₹-104 Cr₹46 Cr
Raw Material Consumed ₹944 Cr₹875 Cr₹893 Cr₹787 Cr₹581 Cr
     Opening Raw Materials ₹43 Cr₹52 Cr₹38 Cr₹25 Cr₹27 Cr
     Purchases Raw Materials ₹294 Cr₹242 Cr₹273 Cr₹226 Cr₹130 Cr
     Closing Raw Materials ₹55 Cr₹43 Cr₹52 Cr₹38 Cr₹31 Cr
     Other Direct Purchases / Brought in cost ₹662 Cr₹624 Cr₹634 Cr₹573 Cr₹454 Cr
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹36 Cr₹61 Cr₹45 Cr₹38 Cr
     Electricity & Power ₹40 Cr₹36 Cr₹61 Cr₹45 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹245 Cr₹231 Cr₹215 Cr₹194 Cr₹154 Cr
     Salaries, Wages & Bonus ₹218 Cr₹205 Cr₹193 Cr₹171 Cr₹138 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹7.83 Cr₹10 Cr₹8.35 Cr
     Workmen and Staff Welfare Expenses ₹16 Cr₹15 Cr₹14 Cr₹13 Cr₹7.80 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹73 Cr₹68 Cr₹69 Cr₹50 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹13 Cr₹9.32 Cr₹7.32 Cr₹6.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹62 Cr₹55 Cr₹60 Cr₹43 Cr₹29 Cr
General and Administration Expenses ₹16 Cr₹22 Cr₹21 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹7.30 Cr₹7.21 Cr₹4.70 Cr₹1.54 Cr₹1.77 Cr
     Insurance ₹7.99 Cr₹15 Cr₹16 Cr₹13 Cr₹13 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.65 Cr₹0.65 Cr₹0.59 Cr₹0.38 Cr₹0.40 Cr
Selling and Distribution Expenses ₹279 Cr₹286 Cr₹257 Cr₹181 Cr₹152 Cr
     Advertisement & Sales Promotion ₹169 Cr₹180 Cr₹155 Cr₹98 Cr₹75 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹111 Cr₹107 Cr₹102 Cr₹83 Cr₹77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹61 Cr₹64 Cr₹63 Cr₹48 Cr₹45 Cr
     Bad debts /advances written off ₹0.67 Cr₹11 Cr₹5.49 Cr-₹0.16 Cr
     Provision for doubtful debts --₹10 Cr₹3.92 Cr₹3.36 Cr
     Losson disposal of fixed assets(net) ₹2.25 Cr₹0.27 Cr₹0.63 Cr₹0.22 Cr-
     Losson foreign exchange fluctuations ₹0.17 Cr₹0.21 Cr₹0.30 Cr₹0.06 Cr₹0.07 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹58 Cr₹52 Cr₹46 Cr₹44 Cr₹42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,626 Cr₹1,590 Cr₹1,510 Cr₹1,217 Cr₹1,066 Cr
Operating Profit (Excl OI) ₹300 Cr₹289 Cr₹300 Cr₹229 Cr₹158 Cr
Other Income ₹61 Cr₹73 Cr₹28 Cr₹24 Cr₹25 Cr
     Interest Received ₹3.64 Cr₹3.79 Cr₹2.92 Cr₹3.26 Cr₹3.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.78 Cr₹1.16 Cr₹0.51 Cr-₹0.30 Cr
     Profits on sale of Investments ₹3.13 Cr₹0.52 Cr₹1.20 Cr₹0.93 Cr₹0.64 Cr
     Provision Written Back ₹0.18 Cr₹14 Cr₹0.00 Cr₹0.53 Cr₹1.15 Cr
     Foreign Exchange Gains ₹0.10 Cr₹0.18 Cr₹0.37 Cr₹0.10 Cr-
     Others ₹53 Cr₹54 Cr₹23 Cr₹19 Cr₹20 Cr
Operating Profit ₹360 Cr₹363 Cr₹329 Cr₹252 Cr₹183 Cr
Interest ₹7.49 Cr₹5.82 Cr₹6.05 Cr₹5.28 Cr₹9.73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.15 Cr₹0.34 Cr₹0.14 Cr₹0.40 Cr
     Other Interest ₹7.33 Cr₹5.68 Cr₹5.71 Cr₹5.15 Cr₹9.33 Cr
PBDT ₹353 Cr₹357 Cr₹322 Cr₹247 Cr₹173 Cr
Depreciation ₹41 Cr₹37 Cr₹33 Cr₹32 Cr₹40 Cr
Profit Before Taxation & Exceptional Items ₹312 Cr₹320 Cr₹290 Cr₹215 Cr₹134 Cr
Exceptional Income / Expenses ₹-1.50 Cr₹-1.56 Cr₹-5.00 Cr₹-5.74 Cr-
Profit Before Tax ₹311 Cr₹319 Cr₹285 Cr₹209 Cr₹134 Cr
Provision for Tax ₹62 Cr₹78 Cr₹74 Cr₹56 Cr₹34 Cr
     Current Income Tax ₹69 Cr₹67 Cr₹72 Cr₹54 Cr₹34 Cr
     Deferred Tax ₹-7.50 Cr₹11 Cr₹2.19 Cr₹2.10 Cr₹0.35 Cr
     Other taxes -----
Profit After Tax ₹249 Cr₹241 Cr₹211 Cr₹153 Cr₹100 Cr
Extra items -----
Minority Interest ₹-2.23 Cr₹-2.32 Cr₹-1.65 Cr₹-1.86 Cr₹0.82 Cr
Share of Associate ---₹0.01 Cr₹0.05 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹246 Cr₹239 Cr₹209 Cr₹151 Cr₹101 Cr
Adjustments to PAT -----
Profit Balance B/F ₹642 Cr₹523 Cr₹399 Cr₹299 Cr₹252 Cr
Appropriations ₹889 Cr₹762 Cr₹608 Cr₹450 Cr₹353 Cr
     General Reserves ₹61 Cr₹55 Cr₹44 Cr₹34 Cr₹55 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹78 Cr₹65 Cr₹41 Cr₹17 Cr₹-0.01 Cr
Equity Dividend % ₹1,300.00₹1,200.00₹1,000.00₹700.00₹260.00
Earnings Per Share ₹191.11₹183.77₹161.01₹116.18₹77.48
Adjusted EPS ₹191.11₹183.77₹161.01₹116.18₹77.48

Compare Income Statement of peers of CERA SANITARYWARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CERA SANITARYWARE ₹8,700.0 Cr -4.4% 6% -18.4% Stock Analytics
KAJARIA CERAMICS ₹16,854.2 Cr 3.5% 6.5% -23.3% Stock Analytics
POKARNA ₹3,202.6 Cr -4.2% 1.5% 59.3% Stock Analytics
NITCO ₹3,063.7 Cr -0.4% 4.5% 53.5% Stock Analytics
SOMANY CERAMICS ₹2,238.9 Cr -7.7% 13.8% -25% Stock Analytics
ASIAN GRANITO INDIA ₹961.4 Cr -3.5% 32.3% -15.8% Stock Analytics


CERA SANITARYWARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CERA SANITARYWARE

-4.4%

6%

-18.4%

SENSEX

0.1%

1.2%

6%


You may also like the below Video Courses