CEINSYS TECH
|
CEINSYS TECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹418 Cr | ₹253 Cr | ₹219 Cr | ₹203 Cr | ₹185 Cr |
| Software Services & Operating Revenues | ₹45 Cr | ₹38 Cr | ₹38 Cr | ₹26 Cr | ₹22 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹373 Cr | ₹213 Cr | ₹179 Cr | ₹174 Cr | ₹162 Cr |
| Other Operational Income | ₹0.86 Cr | ₹1.91 Cr | ₹2.01 Cr | ₹2.24 Cr | ₹1.80 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹418 Cr | ₹253 Cr | ₹219 Cr | ₹203 Cr | ₹185 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹0.12 Cr | ₹0.12 Cr | ₹-0.14 Cr | ₹-0.19 Cr | ₹0.69 Cr |
| Raw Material Consumed | ₹35 Cr | ₹30 Cr | ₹30 Cr | ₹23 Cr | ₹17 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹35 Cr | ₹30 Cr | ₹30 Cr | ₹23 Cr | ₹17 Cr |
| Others raw material cost | ₹71 Cr | ₹60 Cr | ₹61 Cr | ₹45 Cr | ₹33 Cr |
| Power & Fuel Cost | ₹0.66 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.35 Cr | ₹0.30 Cr |
| Electricity & Power | ₹0.66 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.35 Cr | ₹0.30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹124 Cr | ₹89 Cr | ₹82 Cr | ₹36 Cr | ₹29 Cr |
| Salaries, Wages & Bonus | ₹104 Cr | ₹81 Cr | ₹70 Cr | ₹35 Cr | ₹28 Cr |
| Contributions to EPF & Pension Funds | ₹6.37 Cr | ₹4.80 Cr | ₹2.23 Cr | ₹1.53 Cr | ₹1.01 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.92 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹13 Cr | ₹2.66 Cr | ₹9.94 Cr | - | - |
| Cost of Software developments | ₹68 Cr | ₹14 Cr | ₹23 Cr | ₹66 Cr | ₹73 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹64 Cr | ₹13 Cr | ₹22 Cr | ₹66 Cr | ₹73 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹3.57 Cr | ₹0.90 Cr | ₹1.06 Cr | ₹0.16 Cr | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹74 Cr | ₹44 Cr | ₹27 Cr | ₹40 Cr | ₹36 Cr |
| Repairs and Maintenance | ₹1.91 Cr | ₹1.54 Cr | ₹1.63 Cr | ₹0.99 Cr | ₹0.56 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹73 Cr | ₹42 Cr | ₹26 Cr | ₹39 Cr | ₹35 Cr |
| General and Administration Expenses | ₹21 Cr | ₹16 Cr | ₹19 Cr | ₹8.86 Cr | ₹6.40 Cr |
| Rates & Taxes | ₹0.28 Cr | ₹0.13 Cr | ₹0.54 Cr | ₹0.29 Cr | ₹0.57 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.34 Cr | ₹0.36 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹0.08 Cr | ₹0.40 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.14 Cr |
| Other Administration | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹5.88 Cr | ₹3.75 Cr |
| Selling and Marketing Expenses | ₹1.44 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.09 Cr |
| Advertisement & Sales Promotion | ₹1.44 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.09 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹14 Cr | ₹3.85 Cr | ₹4.75 Cr | ₹6.27 Cr |
| Bad debts /advances written off | ₹2.02 Cr | ₹7.05 Cr | ₹2.80 Cr | ₹0.57 Cr | ₹1.27 Cr |
| Provision for doubtful debts | ₹8.95 Cr | ₹5.60 Cr | ₹0.74 Cr | ₹4.18 Cr | ₹4.74 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.07 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.36 Cr | ₹0.01 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.21 Cr | ₹1.58 Cr | ₹0.31 Cr | - | ₹0.26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹338 Cr | ₹209 Cr | ₹186 Cr | ₹179 Cr | ₹168 Cr |
| Operating Profit (Excl OI) | ₹80 Cr | ₹44 Cr | ₹33 Cr | ₹24 Cr | ₹18 Cr |
| Other Income | ₹12 Cr | ₹3.63 Cr | ₹2.40 Cr | ₹1.68 Cr | ₹1.55 Cr |
| Interest Received | ₹7.48 Cr | ₹2.57 Cr | ₹1.02 Cr | ₹1.10 Cr | ₹1.43 Cr |
| Dividend Received | - | - | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.60 Cr | - | ₹0.07 Cr | ₹0.00 Cr | ₹0.09 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.68 Cr | - | - | ₹0.16 Cr | - |
| Foreign Exchange Gains | - | ₹0.04 Cr | ₹0.21 Cr | - | - |
| Others | ₹0.90 Cr | ₹1.02 Cr | ₹1.10 Cr | ₹0.41 Cr | ₹0.02 Cr |
| Operating Profit | ₹92 Cr | ₹48 Cr | ₹35 Cr | ₹26 Cr | ₹19 Cr |
| Interest | ₹4.75 Cr | ₹4.76 Cr | ₹9.73 Cr | ₹11 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.17 Cr | ₹0.83 Cr | ₹1.75 Cr | ₹2.23 Cr | ₹2.22 Cr |
| Other Interest | ₹1.58 Cr | ₹3.93 Cr | ₹7.98 Cr | ₹8.82 Cr | ₹11 Cr |
| PBDT | ₹87 Cr | ₹43 Cr | ₹26 Cr | ₹15 Cr | ₹5.81 Cr |
| Depreciation | ₹8.22 Cr | ₹5.16 Cr | ₹4.50 Cr | ₹3.03 Cr | ₹3.38 Cr |
| Profit Before Taxation & Exceptional Items | ₹79 Cr | ₹38 Cr | ₹21 Cr | ₹12 Cr | ₹2.44 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹90 Cr | ₹50 Cr | ₹29 Cr | ₹13 Cr | ₹2.44 Cr |
| Provision for Tax | ₹26 Cr | ₹15 Cr | ₹-1.98 Cr | ₹3.96 Cr | ₹0.44 Cr |
| Current Income Tax | ₹32 Cr | ₹16 Cr | ₹3.71 Cr | ₹4.89 Cr | ₹2.02 Cr |
| Deferred Tax | ₹-4.59 Cr | ₹-1.92 Cr | ₹-5.82 Cr | ₹-0.84 Cr | ₹-1.54 Cr |
| Other taxes | ₹-0.74 Cr | ₹0.25 Cr | ₹0.13 Cr | ₹-0.08 Cr | ₹-0.03 Cr |
| Profit After Tax | ₹63 Cr | ₹35 Cr | ₹31 Cr | ₹9.52 Cr | ₹1.99 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹-0.33 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹63 Cr | ₹35 Cr | ₹31 Cr | ₹9.20 Cr | ₹1.99 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹117 Cr | ₹85 Cr | ₹62 Cr | ₹55 Cr | ₹56 Cr |
| Appropriations | ₹180 Cr | ₹120 Cr | ₹92 Cr | ₹64 Cr | ₹58 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹180 Cr | ₹120 Cr | ₹92 Cr | ₹64 Cr | ₹58 Cr |
| Equity Dividend % | ₹35.00 | ₹25.00 | ₹20.00 | ₹22.50 | ₹22.50 |
| Earnings Per Share | ₹36.26 | ₹21.42 | ₹20.02 | ₹5.96 | ₹1.79 |
| Adjusted EPS | ₹36.26 | ₹21.42 | ₹20.02 | ₹5.96 | ₹1.79 |
Compare Income Statement of peers of CEINSYS TECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CEINSYS TECH | ₹1,892.2 Cr | -0.4% | -22.4% | -41.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹838,401.0 Cr | 1.5% | -8.7% | -33.9% | Stock Analytics | |
| INFOSYS | ₹476,297.0 Cr | 2.8% | -7.4% | -24.2% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹315,803.0 Cr | 1.5% | -9.5% | -29.2% | Stock Analytics | |
| WIPRO | ₹213,194.0 Cr | 5.7% | -0.5% | -20.6% | Stock Analytics | |
| TECH MAHINDRA | ₹139,330.0 Cr | -0.6% | -2.8% | -11.1% | Stock Analytics | |
CEINSYS TECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CEINSYS TECH | -0.4% |
-22.4% |
-41.2% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses