Home > Income Statement > CEAT

CEAT
Income Statement

CEAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CEAT
Please provide your vote to see the results

CEAT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹11,943 Cr₹11,315 Cr₹9,363 Cr₹7,610 Cr₹6,779 Cr
     Sales ₹11,765 Cr₹11,140 Cr₹9,131 Cr₹7,527 Cr₹6,668 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹178 Cr₹175 Cr₹232 Cr₹83 Cr₹111 Cr
Less: Excise Duty -----
Net Sales ₹11,943 Cr₹11,315 Cr₹9,363 Cr₹7,610 Cr₹6,779 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹4.36 Cr₹-188 Cr₹64 Cr₹6.29 Cr
Raw Material Consumed ₹6,960 Cr₹7,381 Cr₹6,216 Cr₹4,202 Cr₹3,909 Cr
     Opening Raw Materials ₹416 Cr₹582 Cr₹587 Cr₹323 Cr₹380 Cr
     Purchases Raw Materials ₹6,897 Cr₹7,186 Cr₹6,181 Cr₹4,438 Cr₹3,815 Cr
     Closing Raw Materials ₹390 Cr₹416 Cr₹582 Cr₹587 Cr₹323 Cr
     Other Direct Purchases / Brought in cost ₹36 Cr₹30 Cr₹29 Cr₹28 Cr₹36 Cr
     Other raw material cost -----
Power & Fuel Cost ₹376 Cr₹375 Cr₹328 Cr₹255 Cr₹217 Cr
     Electricity & Power ₹376 Cr₹375 Cr₹328 Cr₹255 Cr₹217 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹846 Cr₹735 Cr₹694 Cr₹675 Cr₹542 Cr
     Salaries, Wages & Bonus ₹711 Cr₹613 Cr₹564 Cr₹563 Cr₹453 Cr
     Contributions to EPF & Pension Funds ₹35 Cr₹31 Cr₹30 Cr₹26 Cr₹24 Cr
     Workmen and Staff Welfare Expenses ₹86 Cr₹82 Cr₹91 Cr₹78 Cr₹58 Cr
     Other Employees Cost ₹14 Cr₹9.56 Cr₹9.44 Cr₹8.83 Cr₹7.30 Cr
Other Manufacturing Expenses ₹562 Cr₹532 Cr₹498 Cr₹454 Cr₹437 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹352 Cr₹341 Cr₹319 Cr₹307 Cr₹303 Cr
     Repairs and Maintenance ₹111 Cr₹96 Cr₹83 Cr₹69 Cr₹73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹99 Cr₹94 Cr₹95 Cr₹78 Cr₹62 Cr
General and Administration Expenses ₹236 Cr₹118 Cr₹77 Cr₹129 Cr₹163 Cr
     Rent , Rates & Taxes ₹76 Cr₹3.43 Cr₹1.41 Cr₹13 Cr₹5.39 Cr
     Insurance ₹19 Cr₹16 Cr₹14 Cr₹14 Cr₹12 Cr
     Printing and stationery ---₹2.16 Cr₹2.54 Cr
     Professional and legal fees ₹130 Cr₹95 Cr₹60 Cr₹45 Cr₹62 Cr
     Traveling and conveyance ---₹15 Cr₹41 Cr
     Other Administration ₹11 Cr₹3.57 Cr₹2.51 Cr₹40 Cr₹40 Cr
Selling and Distribution Expenses ₹897 Cr₹820 Cr₹700 Cr₹659 Cr₹599 Cr
     Advertisement & Sales Promotion ₹251 Cr₹212 Cr₹164 Cr₹171 Cr₹175 Cr
     Sales Commissions & Incentives ---₹1.98 Cr₹2.65 Cr
     Freight and Forwarding ₹468 Cr₹457 Cr₹422 Cr₹405 Cr₹349 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹179 Cr₹151 Cr₹114 Cr₹81 Cr₹72 Cr
Miscellaneous Expenses ₹451 Cr₹377 Cr₹333 Cr₹208 Cr₹182 Cr
     Bad debts /advances written off ₹0.61 Cr₹2.58 Cr₹3.45 Cr₹24 Cr₹2.72 Cr
     Provision for doubtful debts ₹1.04 Cr₹2.59 Cr-₹1.03 Cr₹1.74 Cr
     Losson disposal of fixed assets(net) ₹0.29 Cr-₹11 Cr₹6.50 Cr-
     Losson foreign exchange fluctuations ---₹1.43 Cr₹2.56 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹449 Cr₹372 Cr₹319 Cr₹175 Cr₹175 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10,292 Cr₹10,343 Cr₹8,657 Cr₹6,648 Cr₹6,054 Cr
Operating Profit (Excl OI) ₹1,652 Cr₹972 Cr₹706 Cr₹962 Cr₹725 Cr
Other Income ₹20 Cr₹19 Cr₹15 Cr₹38 Cr₹23 Cr
     Interest Received ₹4.69 Cr₹8.61 Cr₹2.98 Cr₹4.94 Cr₹6.46 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.48 Cr--₹4.28 Cr
     Profits on sale of Investments ₹0.29 Cr---₹0.04 Cr
     Provision Written Back --₹3.38 Cr-₹2.19 Cr
     Foreign Exchange Gains --₹0.89 Cr--
     Others ₹15 Cr₹9.76 Cr₹7.90 Cr₹33 Cr₹9.73 Cr
Operating Profit ₹1,672 Cr₹991 Cr₹721 Cr₹1,000 Cr₹747 Cr
Interest ₹269 Cr₹242 Cr₹207 Cr₹179 Cr₹154 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹238 Cr₹208 Cr₹175 Cr₹150 Cr₹131 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.84 Cr₹7.49 Cr₹7.83 Cr₹12 Cr₹7.54 Cr
     Other Interest ₹27 Cr₹27 Cr₹25 Cr₹17 Cr₹16 Cr
PBDT ₹1,403 Cr₹749 Cr₹514 Cr₹821 Cr₹593 Cr
Depreciation ₹509 Cr₹469 Cr₹435 Cr₹340 Cr₹277 Cr
Profit Before Taxation & Exceptional Items ₹894 Cr₹279 Cr₹79 Cr₹482 Cr₹317 Cr
Exceptional Income / Expenses ₹-58 Cr₹-33 Cr₹-13 Cr₹-34 Cr₹-30 Cr
Profit Before Tax ₹857 Cr₹254 Cr₹95 Cr₹484 Cr₹304 Cr
Provision for Tax ₹221 Cr₹72 Cr₹24 Cr₹52 Cr₹74 Cr
     Current Income Tax ₹158 Cr₹1.86 Cr₹-12 Cr₹42 Cr₹79 Cr
     Deferred Tax ₹64 Cr₹70 Cr₹36 Cr₹9.75 Cr₹-5.09 Cr
     Other taxes -----
Profit After Tax ₹635 Cr₹182 Cr₹71 Cr₹432 Cr₹230 Cr
Extra items -----
Minority Interest ₹7.37 Cr₹3.78 Cr₹0.62 Cr₹-0.26 Cr₹1.19 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹643 Cr₹186 Cr₹71 Cr₹432 Cr₹231 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,638 Cr₹2,470 Cr₹2,468 Cr₹2,033 Cr₹1,921 Cr
Appropriations ₹3,280 Cr₹2,656 Cr₹2,539 Cr₹2,465 Cr₹2,153 Cr
     General Reserves -₹0.12 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹9.96 Cr
     Other Appropriation ₹48 Cr₹18 Cr₹69 Cr₹-2.84 Cr₹61 Cr
Equity Dividend % ₹300.00₹120.00₹30.00₹180.00₹120.00
Earnings Per Share ₹158.88₹46.02₹17.60₹106.81₹57.17
Adjusted EPS ₹158.88₹46.02₹17.60₹106.81₹57.17

Compare Income Statement of peers of CEAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEAT ₹13,073.0 Cr -2.8% -12.3% 23.1% Stock Analytics
MRF ₹61,905.7 Cr -1.2% 0.8% 3.9% Stock Analytics
BALKRISHNA INDUSTRIES ₹49,900.0 Cr -4.1% 1.2% -19.6% Stock Analytics
APOLLO TYRES ₹27,985.7 Cr -2.8% -4.7% -19% Stock Analytics
JK TYRE & INDUSTRIES ₹9,023.5 Cr -3% -10.6% -24.6% Stock Analytics
TVS SRICHAKRA ₹2,247.2 Cr -4.4% -10.4% -30.4% Stock Analytics


CEAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEAT

-2.8%

-12.3%

23.1%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses